Wise Energy Solutions Ltd - Accounts to registrar (filleted) - small 23.1.2

Wise Energy Solutions Ltd - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.5.20 08264223 Board of Directors Board of Directors 1.9.21 31.8.22 31.8.22 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure082642232021-08-31082642232022-08-31082642232021-09-012022-08-31082642232020-08-31082642232020-09-012021-08-31082642232021-08-3108264223ns16:EnglandWales2021-09-012022-08-3108264223ns15:PoundSterling2021-09-012022-08-3108264223ns11:Director12021-09-012022-08-3108264223ns11:Director22021-09-012022-08-3108264223ns11:PrivateLimitedCompanyLtd2021-09-012022-08-3108264223ns11:SmallEntities2021-09-012022-08-3108264223ns11:AuditExempt-NoAccountantsReport2021-09-012022-08-3108264223ns11:SmallCompaniesRegimeForDirectorsReport2021-09-012022-08-3108264223ns11:SmallCompaniesRegimeForAccounts2021-09-012022-08-3108264223ns11:FullAccounts2021-09-012022-08-3108264223ns11:OrdinaryShareClass12021-09-012022-08-3108264223ns11:RegisteredOffice2021-09-012022-08-3108264223ns6:CurrentFinancialInstruments2022-08-3108264223ns6:CurrentFinancialInstruments2021-08-3108264223ns6:Non-currentFinancialInstruments2022-08-3108264223ns6:Non-currentFinancialInstruments2021-08-3108264223ns6:ShareCapital2022-08-3108264223ns6:ShareCapital2021-08-3108264223ns6:RetainedEarningsAccumulatedLosses2022-08-3108264223ns6:RetainedEarningsAccumulatedLosses2021-08-3108264223ns6:LeaseholdImprovements2021-08-3108264223ns6:PlantMachinery2021-08-3108264223ns6:FurnitureFittings2021-08-3108264223ns6:LeaseholdImprovements2021-09-012022-08-3108264223ns6:PlantMachinery2021-09-012022-08-3108264223ns6:FurnitureFittings2021-09-012022-08-3108264223ns6:LeaseholdImprovements2022-08-3108264223ns6:PlantMachinery2022-08-3108264223ns6:FurnitureFittings2022-08-3108264223ns6:LeaseholdImprovements2021-08-3108264223ns6:PlantMachinery2021-08-3108264223ns6:FurnitureFittings2021-08-3108264223ns6:MotorVehicles2021-08-3108264223ns6:ComputerEquipment2021-08-3108264223ns6:MotorVehicles2021-09-012022-08-3108264223ns6:ComputerEquipment2021-09-012022-08-3108264223ns6:MotorVehicles2022-08-3108264223ns6:ComputerEquipment2022-08-3108264223ns6:MotorVehicles2021-08-3108264223ns6:ComputerEquipment2021-08-3108264223ns6:WithinOneYearns6:CurrentFinancialInstruments2022-08-3108264223ns6:WithinOneYearns6:CurrentFinancialInstruments2021-08-3108264223ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-08-3108264223ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-08-3108264223ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-08-3108264223ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-08-3108264223ns11:OrdinaryShareClass12022-08-31
REGISTERED NUMBER: 08264223 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022

FOR

WISE ENERGY SOLUTIONS LTD

WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


WISE ENERGY SOLUTIONS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2022







DIRECTORS: V Baines
Mrs C M Baines





REGISTERED OFFICE: 302 Clifton Drive South
Lytham St. Annes
Lancashire
FY8 1LH





REGISTERED NUMBER: 08264223 (England and Wales)





ACCOUNTANTS: Wallwork Nelson & Johnson
Chandler House
7 Ferry Road Office Park
Riversway
Preston
Lancashire
PR2 2YH

WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)

BALANCE SHEET
31 AUGUST 2022

31/8/22 31/8/21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 67,233 87,362

CURRENT ASSETS
Debtors 5 1,798,616 2,313,028
Cash at bank and in hand 25,283 28,095
1,823,899 2,341,123
CREDITORS
Amounts falling due within one year 6 454,237 582,756
NET CURRENT ASSETS 1,369,662 1,758,367
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,436,895

1,845,729

CREDITORS
Amounts falling due after more than one
year

7

(175,000

)

(235,000

)

PROVISIONS FOR LIABILITIES - (16,274 )
NET ASSETS 1,261,895 1,594,455

CAPITAL AND RESERVES
Called up share capital 9 2 2
Retained earnings 1,261,893 1,594,453
SHAREHOLDERS' FUNDS 1,261,895 1,594,455

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)

BALANCE SHEET - continued
31 AUGUST 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 February 2023 and were signed on its behalf by:




V Baines - Director



Mrs C M Baines - Director


WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

1. STATUTORY INFORMATION

Wise Energy Solutions Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Tangible fixed assets are stated at cost less accumulated depreciation and any provision for impairment in value.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Improvements to property10% on cost
Plant and machinery33% on cost
Fixtures and fittings25% on cost
Motor vehicles25% on cost
Computer equipment33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The directors have a reasonable expectation that the company possesses sufficient resources to continue in operational existence for the foreseeable future. Thus, the going concern policy of accounting has been adopted in preparing the annual financial statements.

WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2022

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 30 (2021 - 32 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 September 2021 15,710 58,076 17,731
Additions - 2,721 30,649
Disposals (15,710 ) - -
At 31 August 2022 - 60,797 48,380
DEPRECIATION
At 1 September 2021 7,697 33,519 17,689
Charge for year - 13,817 6,941
Eliminated on disposal (7,697 ) - -
At 31 August 2022 - 47,336 24,630
NET BOOK VALUE
At 31 August 2022 - 13,461 23,750
At 31 August 2021 8,013 24,557 42

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 September 2021 106,287 23,990 221,794
Additions - 1,181 34,551
Disposals (4,574 ) - (20,284 )
At 31 August 2022 101,713 25,171 236,061
DEPRECIATION
At 1 September 2021 61,577 13,950 134,432
Charge for year 16,409 6,054 43,221
Eliminated on disposal (1,128 ) - (8,825 )
At 31 August 2022 76,858 20,004 168,828
NET BOOK VALUE
At 31 August 2022 24,855 5,167 67,233
At 31 August 2021 44,710 10,040 87,362

WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2022

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/8/22 31/8/21
£    £   
Trade debtors 80,763 404,807
Amounts owed by group undertakings 1,432,064 1,416,342
Other debtors 16,705 23,425
Deferred tax asset 57,886 -
Tax 23,450 23,124
VAT 13,067 16,524
Prepayments and accrued income 174,681 428,806
1,798,616 2,313,028

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/8/22 31/8/21
£    £   
Bank loans and overdrafts (see note 8) 60,000 60,000
Trade creditors 119,896 330,148
Social security and other taxes 15,363 19,488
Other creditors 11,965 6,477
Directors' current accounts 233,000 40,000
Accrued expenses 14,013 126,643
454,237 582,756

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/8/22 31/8/21
£    £   
Bank loans (see note 8) 175,000 235,000

8. LOANS

An analysis of the maturity of loans is given below:

31/8/22 31/8/21
£    £   
Amounts falling due within one year or on demand:
Bank loans 60,000 60,000

Amounts falling due between one and two years:
Bank loans - 1-2 years 60,000 60,000

Amounts falling due between two and five years:
Bank loans - 2-5 years 115,000 175,000

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31/8/22 31/8/21
value: £    £   
2 Ordinary £1 2 2

WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2022

10. RELATED PARTY DISCLOSURES

GDES (UK) Limited owns 50% of the share capital in Wise Energy Solutions Limited.

At 31 August 2022, included within debtors was a balance due to the company from GDES (UK) Limited of £1,432,064 (2021: £1,416,342). No interest was charged on this loan.