LED_ELECTRICAL_LIMITED - Accounts


Company Registration No. 02865572 (England and Wales)
LED ELECTRICAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2022
31 December 2022
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
LED ELECTRICAL LIMITED
COMPANY INFORMATION
Directors
H Brown
J P Brown
K A Higginson
K V Higginson
A Fay
M T Fay
Company number
02865572
Registered office
Electricity House,Kenyon Road
Lomeshaye Industrial Estate
Brierfield
Nelson
BB9 5SP
Auditor
PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
LED ELECTRICAL LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 20
LED ELECTRICAL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

The directors present the strategic report for the year ended 31 December 2022.

Business Review

Sales for the year amounted to £18,925,954 which when compared to those of the previous year, £15,754,819, show an increase of 20.13%.

The increase in sales was higher than the Directors expected, but to service key customers with the level our company prides itself on, meant that margins dropped again but not as much as in previous years. The Directors are hoping for another year of increased sales in 2023.

Trading margins in the financial year showed a decrease to 17.93% (2021 – 19.31%) generally being in line with forecasts. Margins are expected to continue to be under pressure in the coming year given the extremely competitive nature of the industry.

Overheads are constantly monitored with, if necessary, remedial actions being taken.

In summary, the directors are pleased with the outcome of the 2022 financial year and have put measures in place to continue results for the 2023 financial year. They are satisfied that the company has available adequate financial resources to meet the on-going challenges still being, and continuing to be, faced by all trading organisations.

During the second half of 2022, the company started to focus more on renewables and became involved in selling solar panels, batteries and invertors which proved to be successful and helped to increase sales. These sales were to some new customers but mainly to existing who had taken up business in the renewables sector.

Looking forward, the company sees 2023 as a year of opportunity to further strengthen in the renewables market. The directors believe that sales can be increased but are realistic with the level of this growth. The directors are always open and looking for other opportunities and markets as they arise.

Principal risks and uncertainties

The electrical wholesaling industry faces numerous challenges and risks but in general these may be summarised as being a high level of bad debts, pressures on margins and poor imported products. To try and counteract these challenges and risks, the company sets credit limits on all its customers using credit reference agencies, has credit insurance on the majority of its customers, monitors margins on all product lines and will only buy its products from established suppliers who have a proven history of selling widely accepted brands. These risks and the control of them by the company have not changed during the year.

Financial key performance indicators

Detailed financial monitoring is constantly undertaken. This includes, but is not limited to, review of margins for each customer, analysis by customer of credit days taken, monthly management accounts for each branch, stock holding days for each branch and monthly review and comparison of Key Performance Indicators both by branch and the company as a whole. The significant KPIs are gross profit rates, labour to sales ratio, sales per day, transport costs, finance costs per branch, stock holding days per branch and direct profit contribution per branch and employee.

LED ELECTRICAL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
Financial risk management objectives and policies

The company finances its operations through a mixture of retained profits and, where necessary, to fund expansion or capital expenditure programmes through bank borrowing.

The management's objectives are to:

Retain sufficient liquid funds to enable it to meet its day-to-day obligations as they fall due whilst maximising returns on surplus funds;

Minimise the company's exposure to fluctuating interest rates when seeking new borrowings; and

Match the repayment schedule of any external borrowings or overdrafts with the expected future cash flows expected to arise from the company's trading activities.

As the company's funds are invested in sterling bank deposit accounts there is no price exchange risk exposure. The company's funds are held primarily in short term variable deposit accounts. The directors believe that this gives them the flexibility to release cash resources at short notice and also allow them to take advantage of changing conditions in the finance markets as they arise.

On behalf of the board

M T Fay
Director
16 May 2023
LED ELECTRICAL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2022.

Principal activities

The principal activity of the company continued to be that of the sale of electrical goods.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

H Brown
J P Brown
K A Higginson
K V Higginson
A Fay
M T Fay
Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £238,248. The directors do not recommend payment of a further dividend.

Auditor

The auditor, PM+M Solutions for Business LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

LED ELECTRICAL LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Post balance sheet events

There have been no significant events affecting the company since the year end.

On behalf of the board
M T Fay
Director
16 May 2023
LED ELECTRICAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LED ELECTRICAL LIMITED
- 5 -
Opinion

We have audited the financial statements of LED Electrical Limited (the 'company') for the year ended 31 December 2022 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

LED ELECTRICAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LED ELECTRICAL LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capable of detecting irregularities, including fraud

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

LED ELECTRICAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LED ELECTRICAL LIMITED
- 7 -

Identifying and assessing potential risks related to irregularities

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we have considered the following:

 

  • the nature of the industry and sector, control environment and business performance including the design of the Company's remuneration policies, key drivers for directors’ remuneration, bonus levels and performance targets;

  • results of our enquiries of management about their own identification and assessment of the risks of irregularities;

  • the matters discussed among the audit engagement team and relevant specialists regarding how and where fraud might occur in the financial statements and any potential indicators of fraud;

  • any matters we identified having obtained and reviewed the Company's documentation of their policies and procedures relating to:

    • identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;

    • detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;

    • the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations.

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: timing of recognition of commercial income, posting of unusual journals and complex transactions; and manipulating the Company's performance profit measures and other key performance indicators to meet remuneration targets and externally communicated targets. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included UK Companies Act, employment law, health and safety regulations, pensions legislation and tax legislation.

Audit response to risks identified

Our procedures to respond to risks identified included the following:

  • reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;

  • enquiring of management concerning actual and potential litigation and claims;

  • performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

  • reading minutes of meetings of those charged with governance and reviewing correspondence with HMRC; and

  • in addressing the identified risks of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

LED ELECTRICAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LED ELECTRICAL LIMITED
- 8 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Christopher Johnson FCA
Senior Statutory Auditor
For and on behalf of PM+M Solutions for Business LLP
16 May 2023
Chartered Accountants
Statutory Auditor
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
LED ELECTRICAL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
2022
2021
Notes
£
£
Turnover
3
18,925,954
15,754,819
Cost of sales
(15,635,459)
(12,713,175)
Gross profit
3,290,495
3,041,644
Distribution costs
(1,698,516)
(1,622,267)
Administrative expenses
(692,447)
(766,330)
Other operating income
-
0
30,634
Operating profit
4
899,532
683,681
Interest receivable and similar income
400
-
0
Interest payable and similar expenses
7
(126,702)
(101,149)
Profit before taxation
773,230
582,532
Tax on profit
8
(157,811)
(133,301)
Profit for the financial year
615,419
449,231

The Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.

LED ELECTRICAL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 10 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
10
341,206
373,545
Current assets
Stocks
11
1,751,456
1,708,495
Debtors
12
6,482,964
5,424,630
Cash at bank and in hand
49,005
15,998
8,283,425
7,149,123
Creditors: amounts falling due within one year
13
(3,719,087)
(2,987,212)
Net current assets
4,564,338
4,161,911
Total assets less current liabilities
4,905,544
4,535,456
Provisions for liabilities
Deferred tax liability
14
67,254
74,337
(67,254)
(74,337)
Net assets
4,838,290
4,461,119
Capital and reserves
Called up share capital
16
345,910
345,910
Profit and loss reserves
4,492,380
4,115,209
Total equity
4,838,290
4,461,119
The financial statements were approved by the board of directors and authorised for issue on 16 May 2023 and are signed on its behalf by:
M T Fay
Director
Company Registration No. 02865572
LED ELECTRICAL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2021
345,910
3,755,978
4,101,888
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
449,231
449,231
Dividends
9
-
(90,000)
(90,000)
Balance at 31 December 2021
345,910
4,115,209
4,461,119
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
615,419
615,419
Dividends
9
-
(238,248)
(238,248)
Balance at 31 December 2022
345,910
4,492,380
4,838,290
LED ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 12 -
1
Accounting policies
Company information

LED Electrical Limited is a private company limited by shares incorporated in England and Wales. The registered office is Electricity House,Kenyon Road, Lomeshaye Industrial Estate, Brierfield, Nelson, BB9 5SP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of LED Holdings Limited. These consolidated financial statements are available from its registered office, Electricity house, Kenyon Road, Lomeshaye Industrial Estate, Brierfield, BB9 5SP .

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

LED ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 13 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
at varying rates on cost
Fixtures and fittings
15% on reducing balance
Computers
30% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

LED ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LED ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 15 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

All turnover arose within the United Kingdom and from the sale of electrical goods.

LED ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
3
Turnover and other revenue
(Continued)
- 16 -
2022
2021
£
£
Other revenue
Interest income
400
-
4
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
19,710
17,500
Depreciation of owned tangible fixed assets
104,546
91,426
Profit on disposal of tangible fixed assets
(2,959)
(13,863)
Operating lease charges
6,318
13,697
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Administrative and Support
34
33
Sales
9
6
Total
43
39

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
1,432,399
1,393,548
Social security costs
137,035
136,613
Pension costs
63,695
58,962
1,633,129
1,589,123
6
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
114,644
269,727
Company pension contributions to defined contribution schemes
27,822
11,815
142,466
281,542
LED ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
6
Directors' remuneration
(Continued)
- 17 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2022
2021
£
£
Remuneration for qualifying services
n/a
71,883

As total directors' remuneration was less than £200,000 in the current year, no disclosure is provided for that year.

7
Interest payable and similar expenses
2022
2021
£
£
Interest on invoice finance arrangements
126,702
101,149
8
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
164,894
100,309
Deferred tax
Origination and reversal of timing differences
(7,083)
32,992
Total tax charge
157,811
133,301

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
773,230
582,532
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
146,914
110,681
Tax effect of expenses that are not deductible in determining taxable profit
14,529
6,652
Effect of change in corporation tax rate
(1,700)
17,840
Permanent capital allowances in excess of depreciation
(1,988)
(994)
Other tax adjustments, reliefs and transfers
56
(878)
Taxation charge for the year
157,811
133,301
LED ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 18 -
9
Dividends
2022
2021
£
£
Final paid
238,248
90,000
10
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2022
74,827
313,493
279,666
421,305
1,089,291
Additions
-
0
11,975
-
0
92,088
104,063
Disposals
-
0
-
0
-
0
(43,824)
(43,824)
At 31 December 2022
74,827
325,468
279,666
469,569
1,149,530
Depreciation and impairment
At 1 January 2022
73,046
273,852
254,103
114,745
715,746
Depreciation charged in the year
264
9,844
7,810
86,628
104,546
Eliminated in respect of disposals
-
0
-
0
-
0
(11,968)
(11,968)
At 31 December 2022
73,310
283,696
261,913
189,405
808,324
Carrying amount
At 31 December 2022
1,517
41,772
17,753
280,164
341,206
At 31 December 2021
1,781
39,641
25,563
306,560
373,545
11
Stocks
2022
2021
£
£
Finished goods
1,751,456
1,708,495
12
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
4,553,317
3,462,640
Other debtors
185,329
234,017
Prepayments and accrued income
14,338
8,994
4,752,984
3,705,651
LED ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
12
Debtors
(Continued)
- 19 -
2022
2021
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
1,729,980
1,718,979
Total debtors
6,482,964
5,424,630
13
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Proceeds of factored debts
384,454
96,612
Trade creditors
2,490,152
2,304,562
Corporation tax
164,226
99,619
Other taxation and social security
241,423
102,159
Other creditors
-
0
406
Accruals and deferred income
438,832
383,854
3,719,087
2,987,212

Proceeds of factored debt balances of £384,454 (2021 - £96,612) relate to an invoice financing facility which is secured against trade debtors.

14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
69,256
76,837
Disallowable provisions
(2,002)
(2,500)
67,254
74,337
2022
Movements in the year:
£
Liability at 1 January 2022
74,337
Credit to profit or loss
(7,083)
Liability at 31 December 2022
67,254
LED ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
14
Deferred taxation
(Continued)
- 20 -

 

15
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
63,695
58,962

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

16
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
345,910
345,910
345,910
345,910
17
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
41,624
23,999
Between two and five years
101,241
56,040
142,865
80,039
18
Ultimate controlling party

The smallest and largest company which LED Electrical limited is consolidated into is LED Holdings limited. LED Holdings Limited's accounts can be obtained from Electrical house, Kenyon Road, Brierfield, Nelson BB9 5SP. There is no ultimate controlling party.

2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.100H BrownJ P BrownK A HigginsonK V HigginsonA FayM T Fay028655722022-01-012022-12-31028655722022-12-3102865572bus:Director12022-01-012022-12-3102865572bus:Director22022-01-012022-12-3102865572bus:Director32022-01-012022-12-3102865572bus:Director42022-01-012022-12-3102865572bus:Director52022-01-012022-12-3102865572bus:Director62022-01-012022-12-3102865572bus:RegisteredOffice2022-01-012022-12-31028655722021-01-012021-12-3102865572core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3102865572core:RetainedEarningsAccumulatedLosses2022-01-012022-12-31028655722021-12-3102865572core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-3102865572core:FurnitureFittings2022-12-3102865572core:ComputerEquipment2022-12-3102865572core:MotorVehicles2022-12-3102865572core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3102865572core:FurnitureFittings2021-12-3102865572core:ComputerEquipment2021-12-3102865572core:MotorVehicles2021-12-3102865572core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3102865572core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102865572core:CurrentFinancialInstruments2022-12-3102865572core:CurrentFinancialInstruments2021-12-3102865572core:ShareCapital2022-12-3102865572core:ShareCapital2021-12-3102865572core:RetainedEarningsAccumulatedLosses2022-12-3102865572core:RetainedEarningsAccumulatedLosses2021-12-3102865572core:ShareCapital2020-12-3102865572core:RetainedEarningsAccumulatedLosses2020-12-3102865572core:LandBuildingscore:OwnedOrFreeholdAssets2022-01-012022-12-3102865572core:FurnitureFittings2022-01-012022-12-3102865572core:ComputerEquipment2022-01-012022-12-3102865572core:MotorVehicles2022-01-012022-12-3102865572core:UKTax2022-01-012022-12-3102865572core:UKTax2021-01-012021-12-310286557212022-01-012022-12-310286557212021-01-012021-12-3102865572core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3102865572core:FurnitureFittings2021-12-3102865572core:ComputerEquipment2021-12-3102865572core:MotorVehicles2021-12-31028655722021-12-3102865572core:AfterOneYear2022-12-3102865572core:AfterOneYear2021-12-3102865572core:WithinOneYear2022-12-3102865572core:WithinOneYear2021-12-3102865572core:BetweenTwoFiveYears2022-12-3102865572core:BetweenTwoFiveYears2021-12-3102865572bus:PrivateLimitedCompanyLtd2022-01-012022-12-3102865572bus:FRS1022022-01-012022-12-3102865572bus:Audited2022-01-012022-12-3102865572bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP