Cameron_Ventures_(Cedars) - Accounts


Company registration number 04806696 (England and Wales)
Cameron Ventures (Cedars) Limited
Financial Statements
For the year ended 31 August 2022
PAGES FOR FILING WITH REGISTRAR
Cameron Ventures (Cedars) Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 5
Cameron Ventures (Cedars) Limited
Balance sheet
As at 31 August 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,063,259
1,079,074
Current assets
Stocks
3,942
4,458
Debtors
4
72,741
26,204
Cash at bank and in hand
60,176
13,761
136,859
44,423
Creditors: amounts falling due within one year
5
(188,249)
(226,699)
Net current liabilities
(51,390)
(182,276)
Total assets less current liabilities
1,011,869
896,798
Creditors: amounts falling due after more than one year
6
(93,664)
(109,804)
Net assets
918,205
786,994
Capital and reserves
Called up share capital
672,751
672,751
Profit and loss reserves
245,454
114,243
Total equity
918,205
786,994

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 12 May 2023
Mr B A Keane
Director
Company Registration No. 04806696
Cameron Ventures (Cedars) Limited
Notes to the Financial Statements
For the year ended 31 August 2022
- 2 -
1
Accounting policies
Company information

Cameron Ventures (Cedars) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Pendragon House, 65 London Road, St Albans, Hertfordshire, AL1 1LJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has

therefore taken advantage of exemption the requirement to present a statement of cash flow and related notes.

 

The financial statements of the company are consolidated in the financial statements of Cameron Ventures Hotels Limited. These consolidated financial statements are available from its registered office (address on page 1).

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Hotel accommodation income is recognised for each night as it takes place at the room rate for that night. Food and beverage income is recognised on the day provided to the customer at the price for the items purchased.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% straight line
Furniture, fixtures and equipment
10% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Cameron Ventures (Cedars) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2022
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 and Section 12 of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present fair value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

 

Basic financial liabilities

Basic financial liabilities, which include trade and other payables and bank loans, are initially measured at transaction price and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present fair value of the future receipts discounted at a market rate of interest.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

Cameron Ventures (Cedars) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2022
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
9
7
3
Tangible fixed assets
Freehold property
Furniture, fixtures and equipment
Total
£
£
£
Cost
At 1 September 2021
1,116,930
132,860
1,249,790
Additions
2,140
4,333
6,473
At 31 August 2022
1,119,070
137,193
1,256,263
Depreciation and impairment
At 1 September 2021
66,603
104,113
170,716
Depreciation charged in the year
17,366
4,922
22,288
At 31 August 2022
83,969
109,035
193,004
Carrying amount
At 31 August 2022
1,035,101
28,158
1,063,259
At 31 August 2021
1,050,327
28,747
1,079,074
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
54,355
16,938
Other debtors
18,386
9,266
72,741
26,204
Cameron Ventures (Cedars) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2022
- 5 -
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
25,049
29,477
Amounts owed to group undertakings
79,228
132,838
Taxation and social security
48,140
33,448
Other creditors
35,832
30,936
188,249
226,699
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Amounts owed to group undertakings
93,664
109,804
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Amanda Ruggles and the auditor was Gilberts Chartered Accountants.
8
Financial commitments, guarantees and contingent liabilities

A cross guarantee exists between the company, its parent undertaking and fellow subsidiary undertakings for all bank overdrafts within the group and the bank loan in Cameron Ventures Hotels Limited. At 31 August 2021 the total borrowings in the group were £5,875,000 and these are not expected to result in any loss to the Company.

 

9
Controlling party

The company's parent undertaking is Cameron Ventures Hotels Limited. Copies of the accounts of Cameron Ventures Hotels Limited, in which the company is consolidated, can be obtained from the registered office (see page 1).

2022-08-312021-09-01false12 May 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedMr B A KeaneMrs K R Keane048066962021-09-012022-08-31048066962022-08-31048066962021-08-3104806696core:LandBuildingscore:OwnedOrFreeholdAssets2022-08-3104806696core:FurnitureFittings2022-08-3104806696core:LandBuildingscore:OwnedOrFreeholdAssets2021-08-3104806696core:FurnitureFittings2021-08-3104806696core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-3104806696core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-3104806696core:Non-currentFinancialInstrumentscore:AfterOneYear2022-08-3104806696core:Non-currentFinancialInstrumentscore:AfterOneYear2021-08-3104806696core:CurrentFinancialInstruments2022-08-3104806696core:CurrentFinancialInstruments2021-08-3104806696core:ShareCapital2022-08-3104806696core:ShareCapital2021-08-3104806696core:RetainedEarningsAccumulatedLosses2022-08-3104806696core:RetainedEarningsAccumulatedLosses2021-08-3104806696bus:Director12021-09-012022-08-3104806696core:LandBuildingscore:OwnedOrFreeholdAssets2021-09-012022-08-3104806696core:FurnitureFittings2021-09-012022-08-31048066962020-09-012021-08-3104806696core:LandBuildingscore:OwnedOrFreeholdAssets2021-08-3104806696core:FurnitureFittings2021-08-31048066962021-08-3104806696core:WithinOneYear2022-08-3104806696core:WithinOneYear2021-08-3104806696core:Non-currentFinancialInstruments2022-08-3104806696core:Non-currentFinancialInstruments2021-08-3104806696bus:PrivateLimitedCompanyLtd2021-09-012022-08-3104806696bus:SmallCompaniesRegimeForAccounts2021-09-012022-08-3104806696bus:FRS1022021-09-012022-08-3104806696bus:Audited2021-09-012022-08-3104806696bus:CompanySecretary12021-09-012022-08-3104806696bus:FullAccounts2021-09-012022-08-31xbrli:purexbrli:sharesiso4217:GBP