THOROGOOD_SPORTS_LIMITED - Accounts


Company registration number 08050397 (England and Wales)
THOROGOOD SPORTS LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
THOROGOOD SPORTS LIMITED
CONTENTS
Page
Statement of comprehensive income
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
THOROGOOD SPORTS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
31 December 2021
31 May 2021
Notes
£
£
£
£
Current assets
Inventories
5
1,836,105
953,282
Trade and other receivables
6
419,982
164,537
Cash and cash equivalents
612,234
318,803
2,868,321
1,436,622
Current liabilities
7
(2,199,462)
(743,261)
Net current assets
668,859
693,361
Equity
Called up share capital
9
1
1
Retained earnings
668,858
693,360
Total equity
668,859
693,361

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 May 2023 and are signed on its behalf by:
Mr A  Blinnikov
Director
Company Registration No. 08050397
THOROGOOD SPORTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 2 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 1 May 2020
1
645,745
645,746
Period ended 31 May 2021:
Profit and total comprehensive income for the period
-
90,115
90,115
Dividends
-
(42,500)
(42,500)
Balance at 31 May 2021
1
693,360
693,361
Period ended 31 December 2021:
Loss and total comprehensive income for the period
-
(24,502)
(24,502)
Balance at 31 December 2021
1
668,858
668,859
THOROGOOD SPORTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Thorogood Sports Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Poultry, London, EC2R 8EJ.

1.1
Reporting period

These financial statements are presented for the period between 01 June 2021 and 31 December 2021, a period less than one year, due to alignment with the statutory year-ends of the other companies within the group.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

The company has the full financial support of MXP Prime Platform GmbH. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

THOROGOOD SPORTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

THOROGOOD SPORTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

THOROGOOD SPORTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2021
2021
Number
Number
4
8
4
Directors' remuneration
2021
2021
£
£
Remuneration for qualifying services
-
0
9,506
Company pension contributions to defined contribution schemes
-
0
80,000
-
0
89,506
5
Inventories
2021
2021
£
£
Raw materials and consumables
1,836,105
953,282
6
Trade and other receivables
2021
2021
Amounts falling due within one year:
£
£
Trade receivables
184,789
61,004
Other receivables
138,784
8,040
Prepayments and accrued income
88,561
95,493
412,134
164,537
THOROGOOD SPORTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
6
Trade and other receivables
(Continued)
- 7 -
2021
2021
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 8)
7,848
-
Total debtors
419,982
164,537
7
Current liabilities
2021
2021
£
£
Trade payables
312,752
92,909
Amounts owed to group undertakings
1,833,691
419,400
Taxation and social security
32,719
204,236
Other payables
-
0
5,894
Accruals and deferred income
20,300
20,822
2,199,462
743,261
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2021
2021
Balances:
£
£
Tax losses
7,848
-
2021
Movements in the period:
£
Liability at 1 June 2021
-
Credit to profit or loss
(7,848)
Asset at 31 December 2021
(7,848)

The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period.

THOROGOOD SPORTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 8 -
9
Share capital
2021
2021
2021
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was qualified and the auditor reported as follows:

Qualified opinion on financial statements

We have audited the financial statements of Thorogood Sports Limited (the 'company') for the period ended 31 December 2021 which comprise , the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:

  • give a true and fair view of the state of the company's affairs as at 31 December 2021 and of its loss for the period then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for qualified opinion

The evidence available to us was limited because we were not appointed as auditor of the company until during the period and in consequence it was not possible for us to perform the auditing procedures necessary to obtain sufficient appropriate audit evidence as regards to stock existence and valuation included in the preceding periods’ financial statements at £953,282. We were unable to satisfy ourselves by alternative means in respect of both existence and valuation of opening stock at 31 May 2021. Since opening stocks at 31 May 2021 enter into the determination of financial performance, we were unable to determine whether adjustments might be necessary in respect of the profit for the period ended 31 December 2021 reported in the profit and loss account.

Senior Statutory Auditor:
Malcolm McGready
Statutory Auditor:
Ensors Accountants LLP
11
Financial commitments, guarantees and contingent liabilities

Loans with the parent entity, SellerX Germany GmbH requires Thorogood Sports Limited to act as a guarantor along with the other UK subsidiary companies. The charge secured by way of fixed and floating charges and a negative pledge.

12
Ultimate controlling party

The parent entity of Thorogood Sports Limited is MXP Prime Platform Gmbh, and its registered office is office is Jägerstr, 41, 10117 Berlin, Germany.

2021-12-312021-06-01false18 May 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedMr A BlinnikovMr P TriebelMr Malte Horeyseck080503972021-06-012021-12-31080503972021-12-31080503972021-05-3108050397core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3108050397core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3108050397core:CurrentFinancialInstruments2021-12-3108050397core:CurrentFinancialInstruments2021-05-3108050397core:ShareCapital2021-12-3108050397core:ShareCapital2021-05-3108050397core:RetainedEarningsAccumulatedLosses2021-12-3108050397core:RetainedEarningsAccumulatedLosses2021-05-3108050397core:ShareCapital2020-04-3008050397core:RetainedEarningsAccumulatedLosses2020-04-3008050397bus:Director12021-06-012021-12-3108050397core:RetainedEarningsAccumulatedLosses2020-05-012021-05-31080503972020-05-012021-05-3108050397core:RetainedEarningsAccumulatedLosses2021-06-012021-12-3108050397bus:PrivateLimitedCompanyLtd2021-06-012021-12-3108050397bus:SmallCompaniesRegimeForAccounts2021-06-012021-12-3108050397bus:FRS1022021-06-012021-12-3108050397bus:Audited2021-06-012021-12-3108050397bus:Director22021-06-012021-12-3108050397bus:Director32021-06-012021-12-3108050397bus:FullAccounts2021-06-012021-12-31xbrli:purexbrli:sharesiso4217:GBP