Byworth Boiler Hire Limited - Period Ending 2022-12-31

Byworth Boiler Hire Limited - Period Ending 2022-12-31


Byworth Boiler Hire Limited 01101116 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is the hire of steam producing boilers. Digita Accounts Production Advanced 6.30.9574.0 true false true false false 01101116 2022-01-01 2022-12-31 01101116 2022-12-31 01101116 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-12-31 01101116 bus:Revised 2022-12-31 01101116 core:CapitalRedemptionReserve 2022-12-31 01101116 core:OtherReservesSubtotal 2022-12-31 01101116 core:RetainedEarningsAccumulatedLosses 2022-12-31 01101116 core:RevaluationReserve 2022-12-31 01101116 core:ShareCapital 2022-12-31 01101116 core:SharePremium 2022-12-31 01101116 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 01101116 core:Non-currentFinancialInstruments 2022-12-31 01101116 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 01101116 core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments core:Non-currentFinancialInstruments 2022-12-31 01101116 bus:SmallEntities 2022-01-01 2022-12-31 01101116 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 01101116 bus:AbridgedAccounts 2022-01-01 2022-12-31 01101116 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 01101116 bus:RegisteredOffice 2022-01-01 2022-12-31 01101116 bus:Director1 2022-01-01 2022-12-31 01101116 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-01-01 2022-12-31 01101116 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 01101116 core:IntangibleAssetsOtherThanGoodwill 2022-01-01 2022-12-31 01101116 core:Buildings 2022-01-01 2022-12-31 01101116 core:FurnitureFittings 2022-01-01 2022-12-31 01101116 core:MotorVehicles 2022-01-01 2022-12-31 01101116 core:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 01101116 core:PlantMachinery 2022-01-01 2022-12-31 01101116 core:Subsidiary1 2022-01-01 2022-12-31 01101116 core:Subsidiary1 countries:AllCountries 2022-01-01 2022-12-31 01101116 core:Subsidiary2 2022-01-01 2022-12-31 01101116 core:Subsidiary2 countries:AllCountries 2022-01-01 2022-12-31 01101116 1 2022-01-01 2022-12-31 01101116 countries:England 2022-01-01 2022-12-31 01101116 2021-12-31 01101116 core:CostValuation core:Non-currentFinancialInstruments 2021-12-31 01101116 2021-01-01 2021-12-31 01101116 2021-12-31 01101116 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-12-31 01101116 core:CapitalRedemptionReserve 2021-12-31 01101116 core:OtherReservesSubtotal 2021-12-31 01101116 core:RetainedEarningsAccumulatedLosses 2021-12-31 01101116 core:RevaluationReserve 2021-12-31 01101116 core:ShareCapital 2021-12-31 01101116 core:SharePremium 2021-12-31 01101116 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 01101116 core:Non-currentFinancialInstruments 2021-12-31 01101116 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 01101116 core:Subsidiary1 2021-01-01 2021-12-31 01101116 core:Subsidiary2 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01101116

Byworth Boiler Hire Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2022

 

Byworth Boiler Hire Limited

Contents

Abridged Balance Sheet

1 to 2

Notes to the Unaudited Abridged Financial Statements

3 to 9

 

Byworth Boiler Hire Limited

(Registration number: 01101116)
Abridged Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

fixed assets

 

tangible assets

5

10,170,807

8,988,405

Investments

6

102

267,337

 

10,170,909

9,255,742

Current assets

 

Debtors

1,993,525

1,916,597

Cash at bank and in hand

 

10,355,381

6,995,766

 

12,348,906

8,912,363

Prepayments and accrued income

 

25,686

21,658

Creditors: Amounts falling due within one year

(980,018)

(436,533)

Net current assets

 

11,394,574

8,497,488

Total assets less current liabilities

 

21,565,483

17,753,230

Creditors: Amounts falling due after more than one year

(10,262)

(10,887)

Provisions for liabilities

(863,394)

(720,910)

Accruals and deferred income

 

(27,685)

(27,454)

Net assets

 

20,664,142

16,993,979

capital and reserves

 

Called up share capital

7

20,000

20,000

Share premium reserve

16,318

16,318

Capital redemption reserve

21,070

21,070

Revaluation reserve

640,999

669,659

Other reserves

(177,405)

(177,405)

Profit and loss account

20,143,160

16,444,337

Total equity

 

20,664,142

16,993,979

 

Byworth Boiler Hire Limited

(Registration number: 01101116)
Abridged Balance Sheet as at 31 December 2022

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 16 May 2023 and signed on its behalf by:
 

.........................................
Mr A P Baldwin
Director

 

Byworth Boiler Hire Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Beaconsfield House
Thwaites
Keighley
West Yorkshire
BD21 4NG

These financial statements were authorised for issue by the Board on 16 May 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts..

Revenue recognition

Turnover represents amounts chargeable for the hire of assets, net of value added tax. Turnover is recognised for the periods of hire falling in the company's accounting period.

Government grants

Government grants in respect of capital expenditure are credited to a deferred income account and are amortised to profit over the expected useful lives of the relevant assets by equal annual instalments. Revenue grants are credited to income in the period to which the expenditure, to which they relate, has been incurred.

Foreign currency transactions and balances

Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in the profit and loss account.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Byworth Boiler Hire Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold buildings

2.5% p.a. straight line

Plant and machinery

20% p.a. reducing balance

Fixtures and fittings

20% p.a. reducing balance / 25% p.a. straight line

Motor vehicles

25% p.a. reducing balance

Boilers for hire

15% p.a. reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Softening business

Write off over 2 years

 

Byworth Boiler Hire Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Byworth Boiler Hire Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 26 (2021 - 32).

 

Byworth Boiler Hire Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

4

Intangible assets

Total
£

Cost

At 1 January 2022

10,774

At 31 December 2022

10,774

Amortisation

At 1 January 2022

10,774

At 31 December 2022

10,774

Net book value

At 31 December 2022

-

At 31 December 2021

-

5

Tangible assets

Total
£

Cost or valuation

At 1 January 2022

15,887,959

Additions

2,185,317

Disposals

(35,618)

At 31 December 2022

18,037,658

Depreciation

At 1 January 2022

6,899,553

Charge for the year

987,864

Eliminated on disposal

(20,566)

At 31 December 2022

7,866,851

Net book value

At 31 December 2022

10,170,807

At 31 December 2021

8,988,405

 

Byworth Boiler Hire Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

6

Investments

Total
£

Cost

At 1 January 2022

267,337

Provision

267,235

Net book value

At 31 December 2022

102

At 31 December 2021

267,337

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2022

2021

Subsidiary undertakings

Byworth Transportable Boiler Hire Limited

Regency House, Thwaites Brow Road, Keighley, West Yorkshire, BD21 4SJ

Ordinary shares

100%

100%

 

England

     

My Properties Ltd

Beaconsfield House, Thwaites brow Road, Keighley, West Yorkshire, BD21 4NG

Ordinary

100%

100%

 

England

     
 

Byworth Boiler Hire Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

7

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

20,000

20,000

20,000

20,000

         

8

Parent and ultimate parent undertaking

The company's immediate parent is Baldwin Holdings Limited, incorporated in England.

 The most senior parent entity producing publicly available financial statements is Baldwin Holdings Limited. These financial statements are available upon request from Beaconsfield House, Thwaites Brow Road, Keighley, West Yorkshire, BD21 4NG