Cameron_Ventures_Group_Li - Accounts


Company registration number 03661175 (England and Wales)
Cameron Ventures Group Limited
Financial Statements
For the year ended 31 August 2022
PAGES FOR FILING WITH REGISTRAR
Cameron Ventures Group Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 5
Cameron Ventures Group Limited
Balance sheet
As at 31 August 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
94,040
99,526
Current assets
Debtors
4
1,242,925
877,074
Cash at bank and in hand
135,029
314,710
1,377,954
1,191,784
Creditors: amounts falling due within one year
5
(1,281,869)
(929,899)
Net current assets
96,085
261,885
Total assets less current liabilities
190,125
361,411
Provisions for liabilities
(9,449)
(7,541)
Net assets
180,676
353,870
Capital and reserves
Called up share capital
50,000
50,000
Profit and loss reserves
130,676
303,870
Total equity
180,676
353,870

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 12 May 2023
Mr B A Keane
Director
Company Registration No. 03661175
Cameron Ventures Group Limited
Notes to the Financial Statements
For the year ended 31 August 2022
- 2 -
1
Accounting policies
Company information

Cameron Ventures Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Pendragon House, 65 London Road, St Albans, Hertfordshire, AL1 1LJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has

therefore taken advantage of exemption the requirement to present a statement of cash flow and related notes.

 

The financial statements of the company are consolidated in the financial statements of Cameron Ventures Hotels Limited. These consolidated financial statements are available from its registered office (address on page 1).

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Equipment
10%-20% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Cameron Ventures Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2022
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 and Section 12 of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present fair value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

 

Basic financial liabilities

Basic financial liabilities, which include trade and other payables and bank loans, are initially measured at transaction price and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present fair value of the future receipts discounted at a market rate of interest.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

Cameron Ventures Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2022
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
15
14
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2021
125,356
Additions
17,315
Disposals
(5,750)
At 31 August 2022
136,921
Depreciation and impairment
At 1 September 2021
25,830
Depreciation charged in the year
17,818
Eliminated in respect of disposals
(767)
At 31 August 2022
42,881
Carrying amount
At 31 August 2022
94,040
At 31 August 2021
99,526
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
209,435
233,695
Amounts owed by group undertakings
199,228
229,468
Other debtors
822,261
375,973
Prepayments and accrued income
12,001
37,938
1,242,925
877,074
Cameron Ventures Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2022
- 5 -
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
147,240
106,503
Amounts owed to group undertakings
1,032,527
608,629
Taxation and social security
40,655
35,970
Other creditors
61,447
178,797
1,281,869
929,899
6
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Amanda Ruggles
Statutory Auditor:
Gilberts Chartered Accountants
7
Financial commitments, guarantees and contingent liabilities

A cross guarantee exists between the company, its parent undertaking and fellow subsidiary undertakings for all bank overdrafts within the group and the bank loan in Cameron Ventures Hotels Limited. At 31 August 2022 the total borrowings in the group were £5,875,000 and these are not expected to result in any loss to the Company.

8
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Included in other debtors is £661,983 (2021 - £375,568) owed by companies under common control.

9
Directors' transactions

Included in other debtors is £159,873 (2021 - £nil) due from the directors. This was repaid in May 2023 and interest was charged on the loan at the HMRC authorised rate.

10
Controlling party

The Company's parent undertaking is Cameron Ventures Hotels Limited. Copies of the accounts of Cameron Ventures Hotels Limited in which the Company is consolidated can be obtained from the registered office (see page 1).

2022-08-312021-09-01false12 May 2023CCH SoftwareCCH Accounts Production 2023.100Head office for trading group
This audit opinion is unqualifiedMr B A KeaneMrs K R Keane
036611752021-09-012022-08-31036611752022-08-31036611752021-08-3103661175core:OtherPropertyPlantEquipment2022-08-3103661175core:OtherPropertyPlantEquipment2021-08-3103661175core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-3103661175core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-3103661175core:CurrentFinancialInstruments2022-08-3103661175core:CurrentFinancialInstruments2021-08-3103661175core:ShareCapital2022-08-3103661175core:ShareCapital2021-08-3103661175core:RetainedEarningsAccumulatedLosses2022-08-3103661175core:RetainedEarningsAccumulatedLosses2021-08-3103661175bus:Director12021-09-012022-08-3103661175core:FurnitureFittings2021-09-012022-08-3103661175core:MotorVehicles2021-09-012022-08-31036611752020-09-012021-08-3103661175core:OtherPropertyPlantEquipment2021-08-3103661175core:OtherPropertyPlantEquipment2021-09-012022-08-3103661175bus:PrivateLimitedCompanyLtd2021-09-012022-08-3103661175bus:SmallCompaniesRegimeForAccounts2021-09-012022-08-3103661175bus:FRS1022021-09-012022-08-3103661175bus:Audited2021-09-012022-08-3103661175bus:CompanySecretary12021-09-012022-08-3103661175bus:FullAccounts2021-09-012022-08-31xbrli:purexbrli:sharesiso4217:GBP