ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-312023-05-022023-05-16truefalse2022-01-01The principal activity of the Company throughout the year continued to be that of the sale and distribution of electrical components.55true 02814464 2022-01-01 2022-12-31 02814464 2021-01-01 2021-12-31 02814464 2022-12-31 02814464 2021-12-31 02814464 c:Director1 2022-01-01 2022-12-31 02814464 d:FurnitureFittings 2022-01-01 2022-12-31 02814464 d:FurnitureFittings 2022-12-31 02814464 d:FurnitureFittings 2021-12-31 02814464 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 02814464 d:ComputerEquipment 2022-01-01 2022-12-31 02814464 d:ComputerEquipment 2022-12-31 02814464 d:ComputerEquipment 2021-12-31 02814464 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 02814464 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 02814464 d:CurrentFinancialInstruments 2022-12-31 02814464 d:CurrentFinancialInstruments 2021-12-31 02814464 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 02814464 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 02814464 d:ShareCapital 2022-12-31 02814464 d:ShareCapital 2021-12-31 02814464 d:RetainedEarningsAccumulatedLosses 2022-12-31 02814464 d:RetainedEarningsAccumulatedLosses 2021-12-31 02814464 c:FRS102 2022-01-01 2022-12-31 02814464 c:Audited 2022-01-01 2022-12-31 02814464 c:FullAccounts 2022-01-01 2022-12-31 02814464 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 02814464 d:WithinOneYear 2022-12-31 02814464 d:WithinOneYear 2021-12-31 02814464 d:BetweenOneFiveYears 2022-12-31 02814464 d:BetweenOneFiveYears 2021-12-31 02814464 d:MoreThanFiveYears 2022-12-31 02814464 d:MoreThanFiveYears 2021-12-31 02814464 c:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure

Registered number: 02814464










PFANNENBERG (UK) LIMITED










FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

 
PFANNENBERG (UK) LIMITED
REGISTERED NUMBER: 02814464

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
20,828
2,956

Current assets
  

Stocks
  
225,360
175,977

Debtors: amounts falling due within one year
 5 
614,323
335,952

Cash at bank and in hand
  
971,823
817,196

  
1,811,506
1,329,125

Creditors: amounts falling due within one year
 6 
(1,165,932)
(567,674)

Net current assets
  
 
 
645,574
 
 
761,451

  

Net assets
  
666,402
764,407


Capital and reserves
  

Called up share capital 
  
25,500
25,500

Profit and loss account
  
640,902
738,907

  
666,402
764,407


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 2 May 2023.




M Rosten-Edwards
Director

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
PFANNENBERG (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Pfannenberg (UK) Limited is a Company limited by shares, incorporated in England and Wales. Itsregistered office is Unit 6C Aspen Court, Bessemer Way, Centurion Business Park, Rotherham, S601FB. The principal activity of the Company throughout the year continued to be that of the sale and distribution of electrical components.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 2

 
PFANNENBERG (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.3

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates used are:

Fixtures and fittings
-
15%
straight line
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Financial instruments

Page 3

 
PFANNENBERG (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.6
Financial instruments (continued)

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.7

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 4

 
PFANNENBERG (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2021 - 5).


4.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost


At 1 January 2022
5,269
7,792
13,061


Additions
14,542
7,191
21,733


Disposals
-
(5,826)
(5,826)



At 31 December 2022

19,811
9,157
28,968



Depreciation


At 1 January 2022
4,682
5,423
10,105


Charge for the year on owned assets
1,336
1,605
2,941


Disposals
-
(4,906)
(4,906)



At 31 December 2022

6,018
2,122
8,140



Net book value



At 31 December 2022
13,793
7,035
20,828



At 31 December 2021
587
2,369
2,956

Page 5

 
PFANNENBERG (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Debtors

2022
2021
£
£


Trade debtors
585,242
306,778

Amounts owed by group undertakings
187
4,587

Prepayments and accrued income
28,894
24,587

614,323
335,952



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
73,015
99,048

Amounts owed to group undertakings
667,071
145,596

Corporation tax
91,164
53,856

Other taxation and social security
132,285
97,905

Other creditors
202,397
171,269

1,165,932
567,674



7.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £14,424 (2021 - £13,022). Contributions totalling £479 (2021 - £1,085) were payable to the fund at the balance sheet date and are included in creditors.


8.


Commitments under operating leases

At 31 December 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
25,834
30,143

Later than 1 year and not later than 5 years
95,336
95,336

Later than 5 years
-
23,834

121,170
149,313

Page 6

 
PFANNENBERG (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

9.


Controlling party

The ultimate parent Company is Pfannenberg Group Holding GmbH, which is incoporated in Germany.


10.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2022 was unqualified.

The audit report was signed on 16 May 2023 by Howard K Freeman (Senior Statutory Auditor) on behalf of Shorts.

 
Page 7