ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-05-122023-05-12falsefalse2022-01-01trueThe principal activity of the company is a agent which involved in the sale of timber and building materials.4240The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05698213 2022-01-01 2022-12-31 05698213 2021-01-01 2021-12-31 05698213 2022-12-31 05698213 2021-12-31 05698213 c:Director2 2022-01-01 2022-12-31 05698213 d:PlantMachinery 2022-01-01 2022-12-31 05698213 d:PlantMachinery 2022-12-31 05698213 d:PlantMachinery 2021-12-31 05698213 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 05698213 d:MotorVehicles 2022-01-01 2022-12-31 05698213 d:MotorVehicles 2022-12-31 05698213 d:MotorVehicles 2021-12-31 05698213 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 05698213 d:OfficeEquipment 2022-01-01 2022-12-31 05698213 d:OfficeEquipment 2022-12-31 05698213 d:OfficeEquipment 2021-12-31 05698213 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 05698213 d:ComputerEquipment 2022-01-01 2022-12-31 05698213 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 05698213 d:CurrentFinancialInstruments 2022-12-31 05698213 d:CurrentFinancialInstruments 2021-12-31 05698213 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 05698213 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 05698213 d:ShareCapital 2022-12-31 05698213 d:ShareCapital 2021-12-31 05698213 d:CapitalRedemptionReserve 2022-12-31 05698213 d:CapitalRedemptionReserve 2021-12-31 05698213 d:RetainedEarningsAccumulatedLosses 2022-12-31 05698213 d:RetainedEarningsAccumulatedLosses 2021-12-31 05698213 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 05698213 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 05698213 d:TaxLossesCarry-forwardsDeferredTax 2022-12-31 05698213 d:TaxLossesCarry-forwardsDeferredTax 2021-12-31 05698213 c:FRS102 2022-01-01 2022-12-31 05698213 c:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 05698213 c:FullAccounts 2022-01-01 2022-12-31 05698213 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure

Registered number: 05698213










MS Roofing Supplies Limited








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 December 2022

 
MS Roofing Supplies Limited
 
  
Chartered Accountants' Report to the Board of Directors on the preparation of the Unaudited Statutory Financial Statements of MS Roofing Supplies Limited for the Year Ended 31 December 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of MS Roofing Supplies Limited for the year ended 31 December 2022 which comprise  the Balance Sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of Directors of MS Roofing Supplies Limited, as a body, in accordance with the terms of our engagement letter dated 29 October 2021Our work has been undertaken solely to prepare for your approval the financial statements of MS Roofing Supplies Limited  and state those matters that we have agreed to state to the Board of Directors of MS Roofing Supplies Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than MS Roofing Supplies Limited and its Board of Directors, as a body, for our work or for this report. 

It is your duty to ensure that MS Roofing Supplies Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of MS Roofing Supplies Limited. You consider that MS Roofing Supplies Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of MS Roofing Supplies Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
Springfield House
Springfield Road
Horsham
West Sussex
RH12 2RG
12 May 2023
Page 1

 
MS Roofing Supplies Limited
Registered number: 05698213

Balance Sheet
As at 31 December 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
261,601
240,677

  
261,601
240,677

Current assets
  

Stocks
  
1,192,459
1,192,089

Debtors: amounts falling due within one year
 5 
1,517,070
1,393,008

Cash at bank and in hand
  
1,674,447
1,392,650

  
4,383,976
3,977,747

Creditors: amounts falling due within one year
 6 
(1,357,316)
(1,646,022)

Net current assets
  
 
 
3,026,660
 
 
2,331,725

Total assets less current liabilities
  
3,288,261
2,572,402

Provisions for liabilities
  

Deferred tax
 7 
(50,916)
-

  
 
 
(50,916)
 
 
-

Net assets
  
3,237,345
2,572,402


Capital and reserves
  

Called up share capital 
  
68
101

Capital redemption reserve
  
33
-

Profit and loss account
  
3,237,244
2,572,301

  
3,237,345
2,572,402


Page 2

 
MS Roofing Supplies Limited
Registered number: 05698213

Balance Sheet (continued)
As at 31 December 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
A Siriano
Director
Date: 12 May 2023

The notes on pages 4 to 8 form part of these financial statements.

Page 3

 
MS Roofing Supplies Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2022

1.


General information

MS Roofing Supplies Limited is a private company, limited by shares, registered in England and Wales. The Company's registered office address is Mackleys Wharf Basin Road North, Portslade, Brighton, England, BN41 1WA.
The financial statements have been prepared in Sterling and are rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
MS Roofing Supplies Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2022

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
Reducing balance
Motor vehicles
-
25%
Reducing balance
Fixtures and fittings
-
33%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.9

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 5

 
MS Roofing Supplies Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2022

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 6

 
MS Roofing Supplies Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2022

3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2022
        2021
            No.
            No.







Average number of employee
42
40


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2022
142,442
401,874
28,065
572,381


Additions
20,945
75,525
4,056
100,526


Disposals
(42,787)
(57,918)
(1,592)
(102,297)



At 31 December 2022

120,600
419,481
30,529
570,610



Depreciation


At 1 January 2022
80,151
232,457
19,096
331,704


Charge for the year on owned assets
9,611
44,119
3,262
56,992


Disposals
(32,898)
(45,610)
(1,179)
(79,687)



At 31 December 2022

56,864
230,966
21,179
309,009



Net book value



At 31 December 2022
63,736
188,515
9,350
261,601



At 31 December 2021
62,291
169,417
8,969
240,677


5.


Debtors

2022
2021
£
£


Trade debtors
813,646
808,882

Other debtors
432,496
563,126

Prepayments and accrued income
270,928
21,000

1,517,070
1,393,008


Page 7

 
MS Roofing Supplies Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2022

6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
760,287
686,863

Corporation tax
309,104
379,179

Other taxation and social security
250,341
457,830

Other creditors
9,904
9,249

Accruals and deferred income
27,680
112,901

1,357,316
1,646,022



7.


Deferred taxation




2022


£






Charged to profit or loss
(50,916)



At end of year
(50,916)

The deferred taxation balance is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(51,489)
-

Pension timing difference
573
-

(50,916)
-


8.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £30,910 (2021 - £27,086).  Contributions totalling £5,459 (2021 - £5,723) were payable to the fund at the balance sheet date and are included in creditors.


9.


Related party transactions

During the year the Company provided a loan to the directors, which is interest free and repayable on demand. At the balance sheet date the amount due from the directors was £294,370 (2021: £nil).


Page 8