ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-312023-05-15The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-01-01true7false8true 03602453 2022-01-01 2022-12-31 03602453 2021-01-01 2021-12-31 03602453 2022-12-31 03602453 2021-12-31 03602453 c:Director1 2022-01-01 2022-12-31 03602453 d:PlantMachinery 2022-01-01 2022-12-31 03602453 d:PlantMachinery 2022-12-31 03602453 d:PlantMachinery 2021-12-31 03602453 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 03602453 d:MotorVehicles 2022-01-01 2022-12-31 03602453 d:MotorVehicles 2022-12-31 03602453 d:MotorVehicles 2021-12-31 03602453 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 03602453 d:FurnitureFittings 2022-01-01 2022-12-31 03602453 d:FurnitureFittings 2022-12-31 03602453 d:FurnitureFittings 2021-12-31 03602453 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 03602453 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 03602453 d:CurrentFinancialInstruments 2022-12-31 03602453 d:CurrentFinancialInstruments 2021-12-31 03602453 d:Non-currentFinancialInstruments 2022-12-31 03602453 d:Non-currentFinancialInstruments 2021-12-31 03602453 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 03602453 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 03602453 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 03602453 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 03602453 d:ShareCapital 2022-12-31 03602453 d:ShareCapital 2021-12-31 03602453 d:RetainedEarningsAccumulatedLosses 2022-12-31 03602453 d:RetainedEarningsAccumulatedLosses 2021-12-31 03602453 c:FRS102 2022-01-01 2022-12-31 03602453 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 03602453 c:FullAccounts 2022-01-01 2022-12-31 03602453 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure
Registered number: 03602453


D. CANNON WINDOWS LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

 
D. CANNON WINDOWS LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 7


 
D. CANNON WINDOWS LIMITED
REGISTERED NUMBER:03602453

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
53,683
80,312

Current assets
  

Stocks
  
47,290
46,900

Debtors: amounts falling due within one year
 5 
131,945
110,140

Cash at bank and in hand
  
177,342
145,737

  
356,577
302,777

Creditors: amounts falling due within one year
 6 
(175,431)
(154,614)

Net current assets
  
 
 
181,146
 
 
148,163

Total assets less current liabilities
  
234,829
228,475

Creditors: amounts falling due after more than one year
 7 
(26,726)
(43,337)

Provisions for liabilities
  

Deferred tax
  
(13,421)
(15,259)

Net assets
  
194,682
169,879


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
194,680
169,877

  
194,682
169,879


Page 1

 
D. CANNON WINDOWS LIMITED
REGISTERED NUMBER:03602453
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 May 2023.


Mr D Cannon
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
D. CANNON WINDOWS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

D. Cannon Windows Limited (the company) is a private company, limited by shares, incorporated in England and Wales. The address of its registered office is Unit 15, Sapcote Business Centre, Small Heath Highway, Birmingham B10 0HR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
D. CANNON WINDOWS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
15% - 25%
Motor vehicles
-
25%
Fixtures, fittings & equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.
At each Balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of comprehensive income.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, and loans to related parties.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.

Page 4

 
D. CANNON WINDOWS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.9

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.10

Leased assets: the company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the Company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of comprehensive income so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.11

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
D. CANNON WINDOWS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2021 - 7).


4.


Tangible fixed assets





Plant & machinery
Motor vehicles
Fixtures, fittings & equipment
Total

£
£
£
£



Cost 


At 1 January 2022
158,500
45,272
7,366
211,138



At 31 December 2022

158,500
45,272
7,366
211,138



Depreciation


At 1 January 2022
91,165
32,295
7,366
130,826


Charge for the year on owned assets
22,831
3,798
-
26,629



At 31 December 2022

113,996
36,093
7,366
157,455



Net book value



At 31 December 2022
44,504
9,179
-
53,683



At 31 December 2021
67,335
12,977
-
80,312


5.


Debtors

2022
2021
£
£


Trade debtors
126,843
103,505

Other debtors
-
549

Prepayments and accrued income
5,102
6,086

131,945
110,140


Page 6

 
D. CANNON WINDOWS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
13,573
12,863

Trade creditors
105,629
132,694

Corporation tax
23,337
636

Other taxation and social security
25,983
3,977

Obligations under finance lease and hire purchase contracts
3,039
3,040

Other creditors
2,008
504

Accruals and deferred income
1,862
900

175,431
154,614


Secured loans
Net obligations under finance leases and hire purchase contracts are secured over the asset to which the contract relates.


7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
25,460
39,033

Net obligations under finance leases and hire purchase contracts
1,266
4,304

26,726
43,337


Secured loans
Net obligations under finance leases and hire purchase contracts are secured over the asset to which the contract relates.


8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £2,743 (2021: £2,983). Contributions totalling £2,004 (2021: £504) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 7