B_&_M_DENTAL_CARE_LIMITED - Accounts


Company registration number 07753290 (England and Wales)
B & M DENTAL CARE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
PAGES FOR FILING WITH REGISTRAR
B & M DENTAL CARE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
B & M DENTAL CARE LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2022
31 August 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
804,303
818,540
Current assets
Stocks
12,450
9,360
Debtors
5
31,442
11,236
Cash at bank and in hand
84,822
4,736
128,714
25,332
Creditors: amounts falling due within one year
6
(117,957)
(94,480)
Net current assets/(liabilities)
10,757
(69,148)
Total assets less current liabilities
815,060
749,392
Creditors: amounts falling due after more than one year
7
(616,977)
(658,023)
Provisions for liabilities
(3,249)
(2,476)
Net assets
194,834
88,893
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
194,833
88,892
Total equity
194,834
88,893

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

B & M DENTAL CARE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2022
31 August 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 10 May 2023 and are signed on its behalf by:
Dr D J De Klerk
Director
Company Registration No. 07753290
B & M DENTAL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
- 3 -
1
Accounting policies
Company information

B & M Dental Care Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Manor Farm Court, Old Wolverton Road, Old Wolverton, Milton Keynes, Buckinghamshire, United Kingdom, MK12 5NN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised as revenue earned from the sale of goods and from the rendering of dental services, net of discounts and value added taxes.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Fixtures and fittings
25% reducing balance
Computer Equipment
33% straight line
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

B & M DENTAL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

B & M DENTAL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
18
15
B & M DENTAL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2021 and 31 August 2022
172,276
Amortisation and impairment
At 1 September 2021 and 31 August 2022
172,276
Carrying amount
At 31 August 2022
-
0
At 31 August 2021
-
0
4
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Computer Equipment
Total
£
£
£
£
Cost
At 1 September 2021
915,349
31,863
20,464
967,676
Additions
-
0
-
0
9,854
9,854
At 31 August 2022
915,349
31,863
30,318
977,530
Depreciation and impairment
At 1 September 2021
109,842
21,824
17,470
149,136
Depreciation charged in the year
18,307
2,509
3,275
24,091
At 31 August 2022
128,149
24,333
20,745
173,227
Carrying amount
At 31 August 2022
787,200
7,530
9,573
804,303
At 31 August 2021
805,507
10,039
2,994
818,540
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
590
3,315
Other debtors
30,852
7,921
31,442
11,236
B & M DENTAL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 7 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
39,427
41,029
Trade creditors
15,236
10,994
Taxation and social security
58,614
37,426
Other creditors
4,680
5,031
117,957
94,480
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
616,977
658,023

Of the creditors due within and after more than one year the bank loans are secured.

Creditors which fall due after five years are as follows:
2022
2021
£
£
Payable by instalments
473,513
509,780
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Allotted, called up and fully paid
1
1
1
1
9
Events after the reporting date

On 30 September 2022 the company disposed of its trade and assets.

10
Directors' transactions
Description
Opening balance
Amounts advanced
Closing balance
£
£
£
Loan
(351)
30,313
29,962
(351)
30,313
29,962
2022-08-312021-09-01false10 May 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityDr D J De KlerkMrs C M De Klerk077532902021-09-012022-08-31077532902022-08-31077532902021-08-3107753290core:LandBuildingscore:OwnedOrFreeholdAssets2022-08-3107753290core:FurnitureFittings2022-08-3107753290core:ComputerEquipment2022-08-3107753290core:LandBuildingscore:OwnedOrFreeholdAssets2021-08-3107753290core:FurnitureFittings2021-08-3107753290core:ComputerEquipment2021-08-3107753290core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-3107753290core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-3107753290core:Non-currentFinancialInstrumentscore:AfterOneYear2022-08-3107753290core:Non-currentFinancialInstrumentscore:AfterOneYear2021-08-3107753290core:CurrentFinancialInstruments2022-08-3107753290core:CurrentFinancialInstruments2021-08-3107753290core:ShareCapital2022-08-3107753290core:ShareCapital2021-08-3107753290core:RetainedEarningsAccumulatedLosses2022-08-3107753290core:RetainedEarningsAccumulatedLosses2021-08-3107753290bus:Director12021-09-012022-08-3107753290core:Goodwill2021-09-012022-08-3107753290core:LandBuildingscore:OwnedOrFreeholdAssets2021-09-012022-08-3107753290core:FurnitureFittings2021-09-012022-08-3107753290core:ComputerEquipment2021-09-012022-08-31077532902020-09-012021-08-3107753290core:Goodwill2021-08-3107753290core:Goodwill2022-08-3107753290core:Goodwill2021-08-3107753290core:LandBuildingscore:OwnedOrFreeholdAssets2021-08-3107753290core:FurnitureFittings2021-08-3107753290core:ComputerEquipment2021-08-31077532902021-08-3107753290core:WithinOneYear2022-08-3107753290core:WithinOneYear2021-08-3107753290core:Non-currentFinancialInstruments2022-08-3107753290core:Non-currentFinancialInstruments2021-08-3107753290bus:PrivateLimitedCompanyLtd2021-09-012022-08-3107753290bus:SmallCompaniesRegimeForAccounts2021-09-012022-08-3107753290bus:FRS1022021-09-012022-08-3107753290bus:AuditExemptWithAccountantsReport2021-09-012022-08-3107753290bus:Director22021-09-012022-08-3107753290bus:FullAccounts2021-09-012022-08-31xbrli:purexbrli:sharesiso4217:GBP