Drake A-V Video Limited - Accounts to registrar (filleted) - small 23.1

Drake A-V Video Limited - Accounts to registrar (filleted) - small 23.1


IRIS Accounts Production v23.1.0.753 00424013 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false true false Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure004240132021-12-31004240132022-12-31004240132022-01-012022-12-31004240132020-12-31004240132021-01-012021-12-31004240132021-12-3100424013ns16:EnglandWales2022-01-012022-12-3100424013ns15:PoundSterling2022-01-012022-12-3100424013ns11:Director12022-01-012022-12-3100424013ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3100424013ns11:SmallEntities2022-01-012022-12-3100424013ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3100424013ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3100424013ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3100424013ns11:FullAccounts2022-01-012022-12-3100424013ns11:OrdinaryShareClass12022-01-012022-12-3100424013ns11:Director22022-01-012022-12-3100424013ns11:RegisteredOffice2022-01-012022-12-3100424013ns6:CurrentFinancialInstruments2022-12-3100424013ns6:CurrentFinancialInstruments2021-12-3100424013ns6:Non-currentFinancialInstruments2022-12-3100424013ns6:Non-currentFinancialInstruments2021-12-3100424013ns6:ShareCapital2022-12-3100424013ns6:ShareCapital2021-12-3100424013ns6:RetainedEarningsAccumulatedLosses2022-12-3100424013ns6:RetainedEarningsAccumulatedLosses2021-12-3100424013ns6:ShortLeaseholdAssetsns6:LandBuildings2022-01-012022-12-3100424013ns6:PlantMachinery2022-01-012022-12-3100424013ns6:MotorVehicles2022-01-012022-12-3100424013ns6:ComputerEquipment2022-01-012022-12-3100424013ns6:ShortLeaseholdAssetsns6:LandBuildings2021-12-3100424013ns6:PlantMachinery2021-12-3100424013ns6:MotorVehicles2021-12-3100424013ns6:ComputerEquipment2021-12-3100424013ns6:ShortLeaseholdAssetsns6:LandBuildings2022-12-3100424013ns6:PlantMachinery2022-12-3100424013ns6:MotorVehicles2022-12-3100424013ns6:ComputerEquipment2022-12-3100424013ns6:ShortLeaseholdAssetsns6:LandBuildings2021-12-3100424013ns6:PlantMachinery2021-12-3100424013ns6:MotorVehicles2021-12-3100424013ns6:ComputerEquipment2021-12-3100424013ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3100424013ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3100424013ns6:AfterOneYearns6:Non-currentFinancialInstruments2022-12-3100424013ns6:AfterOneYearns6:Non-currentFinancialInstruments2021-12-3100424013ns6:Secured2022-12-3100424013ns6:Secured2021-12-3100424013ns11:OrdinaryShareClass12022-12-31
REGISTERED NUMBER: 00424013 (England and Wales)















Financial Statements for the Year Ended 31 December 2022

for

Drake A-V Video Limited

Drake A-V Video Limited (Registered number: 00424013)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Drake A-V Video Limited

Company Information
for the Year Ended 31 December 2022







DIRECTORS: Mrs H Y Stewart
Mrs H C Williams





REGISTERED OFFICE: St Fagans Road
Fairwater
Cardiff
CF5 3AE





REGISTERED NUMBER: 00424013 (England and Wales)





ACCOUNTANTS: Haines Watts Wolverhampton Limited
Keepers Lane
The Wergs
Wolverhampton
West Midlands
WV6 8UA

Drake A-V Video Limited (Registered number: 00424013)

Balance Sheet
31 December 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 16,205 17,076

CURRENT ASSETS
Stocks 144,520 178,162
Debtors 5 288,341 277,149
Cash at bank and in hand 89,848 20,274
522,709 475,585
CREDITORS
Amounts falling due within one year 6 110,526 97,889
NET CURRENT ASSETS 412,183 377,696
TOTAL ASSETS LESS CURRENT
LIABILITIES

428,388

394,772

CREDITORS
Amounts falling due after more than one
year

7

24,922

35,661
NET ASSETS 403,466 359,111

CAPITAL AND RESERVES
Called up share capital 9 91 91
Retained earnings 403,375 359,020
SHAREHOLDERS' FUNDS 403,466 359,111

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Drake A-V Video Limited (Registered number: 00424013)

Balance Sheet - continued
31 December 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 May 2023 and were signed on its behalf by:





Mrs H C Williams - Director


Drake A-V Video Limited (Registered number: 00424013)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

Drake A-V Video Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Turnover
The turnover shown in the profit and loss account is the amount receivable for the provision of goods and services falling within the Company's activities, net of Value Added Tax, rebates and trade discounts.

Turnover from the provision of goods and services are recognised in the accounting period in which the Company obtains the right to consideration in exchange for its performance and when the amounts to be recognised are fixed or determinable and collectability is reasonably assured.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Alterations to leasehold property - written off over 25 years
Plant and office equipment - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Studio equipment - 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date.Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken in to account in arriving at the operating profit.

Drake A-V Video Limited (Registered number: 00424013)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

2. ACCOUNTING POLICIES - continued

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2021 - 7 ) .

4. TANGIBLE FIXED ASSETS
Alterations
to Plant and
leasehold office Motor Studio
property equipment vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2022 24,905 177,574 19,240 138,170 359,889
Additions - 2,709 - - 2,709
Disposals - (1,731 ) - - (1,731 )
At 31 December 2022 24,905 178,552 19,240 138,170 360,867
DEPRECIATION
At 1 January 2022 24,905 171,960 16,741 129,207 342,813
Charge for year - 1,249 625 1,344 3,218
Eliminated on disposal - (1,369 ) - - (1,369 )
At 31 December 2022 24,905 171,840 17,366 130,551 344,662
NET BOOK VALUE
At 31 December 2022 - 6,712 1,874 7,619 16,205
At 31 December 2021 - 5,614 2,499 8,963 17,076

5. DEBTORS
2022 2021
£    £   
Amounts falling due within one year:
Trade debtors 27,161 14,498
Amounts owed by group undertakings 242,895 246,794
Other debtors 14,335 11,907
284,391 273,199

Amounts falling due after more than one year:
Other debtors 3,950 3,950

Aggregate amounts 288,341 277,149

Drake A-V Video Limited (Registered number: 00424013)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 10,740 10,990
Trade creditors 64,131 53,163
Taxation and social security 24,153 20,731
Other creditors 11,502 13,005
110,526 97,889

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 24,922 35,661

8. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 35,662 46,651

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
91 Ordinary shares 1 91 91