FERNWOOD_AGRICULTURE_LIMI - Accounts


Company Registration No. 07968395 (England and Wales)
FERNWOOD AGRICULTURE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
FERNWOOD AGRICULTURE LIMITED
COMPANY INFORMATION
Directors
R P Holehouse
C E H Holehouse
K E Cressey
Secretary
A M Brailsford
Company number
07968395
Registered office
Fernwood House
Fernwood Drive
Main Road
Watnall
Nottingham
NG16 1LA
Auditor
UHY Hacker Young
14 Park Row
Nottingham
NG1 6GR
FERNWOOD AGRICULTURE LIMITED
CONTENTS
Page
Directors' report
2 - 3
Independent auditor's report
4 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 20
FERNWOOD AGRICULTURE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 1 -
The directors present their strategic report for the year ended 30 September 2022.
Fair review of the business

The company has continued to operate as an arable farm during the year.

 

The directors consider that the KPIs for the business are turnover and gross profit. In 2022 the company, again, successfully completed it's harvest. Following difficulties in the previous years (2020), conditions have improved for 2021 and 2022 and as a result the harvest has generated turnover for the year of £399,148, which is £159,928 higher than turnover in 2021. Gross profit also increased in the year from £82,365 in 2021 to £215,596 in 2022, resulting in gross profit margin increase from 34.4% in 2021 to 54% in 2022.

 

Administrative costs have decreased in the year, due to better controls over the costing of the business, though other income from subsidies and RPA claims increased. This control over the costs has resulted in a net profit in the year of £133,036 compared a net loss in the previous year of (£26,852). As a result of the profitable year, the company has now strengthened its balance sheet and is showing net assets of £46,336 compared to net liabilities in the previous year of (£88,150). The directors are satisfied with these year end results and will continued to be supported by its parent. Fernwood Group Limited where necessary.

Principal risks and uncertainties

The market for arable produce may be impacted by foreign currency exchange rate movements as most are produced in the Euro and Dollar zones. As has been demonstrated in the current and previous financial years, quality and quantity affect the selling price and some of this is due to vents which are not controllable, such as weather. Government Policy will gradually reduce subsidy payments over the coming years and the Company continues to identify environmental schemes to replace this declining subsidy.

 

Following the UK's exit from the European Union, the directors are satisfied that the implications and impact that this may have upon the company are manageable and the agreement of a trade deal with the EU has reduced some of the uncertainty faced had the UK exited without a deal.

 

 

By order of the board

A M Brailsford
Secretary
28 April 2023
FERNWOOD AGRICULTURE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 2 -

The directors present their annual report and financial statements for the year ended 30 September 2022.

Principal activities

The principal activity of the company is that of arable farming.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R P Holehouse
C E H Holehouse
K E Cressey
Auditor

UHY Hacker Young were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FERNWOOD AGRICULTURE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

By order of the board
A M Brailsford
Secretary
28 April 2023
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FERNWOOD AGRICULTURE LIMITED
- 4 -
Opinion

We have audited the financial statements of Fernwood Agriculture Limited (the 'company') for the year ended 30 September 2022 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 September 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FERNWOOD AGRICULTURE LIMITED
- 5 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FERNWOOD AGRICULTURE LIMITED
- 6 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the company and the industry in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to the acts by the company, which were contrary to applicable laws and regulations including fraud, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to inflated revenue and profit.

We assessed the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations by considering the following:

- The nature of the industry and the business performance

- Discussions with directors and management and consideration of their policies and procedures for identifying non-compliance or detecting and responding to the risks of fraud.

- Communication throughout the audit team to remain alert to indications of non-compliance throughout the audit.

 

Based on the results of our risk assessment we designed our audit procedures to identify fraud and non-compliance with such laws and regulations identified above.

- We reviewed disclosures in the financial statements and verified to supporting documentation

- We considered the risk of fraud through management override of controls, and in response we incorporated testing of manual journals throughout our audit approach.

- We performed analytical procedures to identify any usual or unexpected trends or relationships that may indicate risks of material misstatements due to fraud.

- We made enquiries into management of any actual and potential litigation and claims.

 

There are inherent limitations in the audit procedures described above and the further removed noncompliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FERNWOOD AGRICULTURE LIMITED
- 7 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

David Allum (Senior Statutory Auditor)
For and on behalf of UHY Hacker Young
4 May 2023
Chartered Accountants
Statutory Auditor
FERNWOOD AGRICULTURE LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 8 -
2022
2021
Notes
£
£
Turnover
3
399,148
239,220
Cost of sales
(183,552)
(156,855)
Gross profit
215,596
82,365
Administrative expenses
(163,154)
(188,164)
Other operating income
80,594
78,947
Profit/(loss) before taxation
133,036
(26,852)
Tax on profit/(loss)
7
1,450
-
0
Profit/(loss) for the financial year
134,486
(26,852)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

FERNWOOD AGRICULTURE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 9 -
2022
2021
£
£
Profit/(loss) for the year
134,486
(26,852)
Other comprehensive income
-
-
Total comprehensive income for the year
134,486
(26,852)
FERNWOOD AGRICULTURE LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2022
30 September 2022
- 10 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
8
5,282,415
4,958,381
Current assets
Stocks
9
122,694
102,130
Debtors
10
60,151
32,841
Cash at bank and in hand
139,328
100,623
322,173
235,594
Creditors: amounts falling due within one year
11
(5,558,252)
(5,282,125)
Net current liabilities
(5,236,079)
(5,046,531)
Net assets/(liabilities)
46,336
(88,150)
Capital and reserves
Called up share capital
14
2
2
Profit and loss reserves
46,334
(88,152)
Total equity
46,336
(88,150)
The financial statements were approved by the board of directors and authorised for issue on 28 April 2023 and are signed on its behalf by:
C E H Holehouse
Director
Company Registration No. 07968395
FERNWOOD AGRICULTURE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 October 2020
2
(61,300)
(61,298)
Year ended 30 September 2021:
Loss and total comprehensive income for the year
-
(26,852)
(26,852)
Balance at 30 September 2021
2
(88,152)
(88,150)
Year ended 30 September 2022:
Profit and total comprehensive income for the year
-
134,486
134,486
Balance at 30 September 2022
2
46,334
46,336
FERNWOOD AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 12 -
1
Accounting policies
Company information

Fernwood Agriculture Limited is a private company limited by shares incorporated in England and Wales. The registered office is Fernwood House, Fernwood Drive, Main Road, Watnall, Nottingham, NG16 1LA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

 

Financial Reporting Standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

 

- The requirements of Section 7 Statement of Cash Flows;

- The requirement of paragraph 33.7.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Straight line over 25 years
Motor vehicles
33% on cost

Freehold land is not depreciated.

FERNWOOD AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 13 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.6
Financial instruments
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

FERNWOOD AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

FERNWOOD AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 15 -
2
Judgements and key sources of estimation uncertainty

There were no judgements and estimation uncertainties that have been made in the process of applying the above accounting policies that have had a significant effect on amounts recognised in the financial statements or have caused a significant risk of material adjustment to the carrying amounts of assets and liabilities within the next financial year.

3
Turnover and other revenue
2022
2021
£
£
Turnover analysed by class of business
399,148
239,220
4
Operating profit/(loss)
2022
2021
Operating profit/(loss) for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
4,000
2,500
Depreciation of owned tangible fixed assets
14,572
10,275
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
2
2

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
95,915
87,686
Social security costs
10,080
9,852
Pension costs
3,871
2,901
109,866
100,439
FERNWOOD AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 16 -
6
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
60,358
58,029
Company pension contributions to defined contribution schemes
3,871
2,901
64,229
60,930
FERNWOOD AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 17 -
7
Taxation
2022
2021
£
£
Deferred tax
Origination and reversal of timing differences
(1,450)
-
0

The actual (credit)/charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit/(loss) before taxation
133,036
(26,852)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
25,277
(5,102)
Group relief
(27,201)
4,553
Permanent capital allowances in excess of depreciation
-
0
549
Adjustments in respect of financial assets
1,831
-
0
Deferred tax adjustments in respect of prior years
(1,357)
-
0
Taxation credit for the year
(1,450)
-
FERNWOOD AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 18 -
8
Tangible fixed assets
Freehold land and buildings
Motor vehicles
Total
£
£
£
Cost
At 1 October 2021
4,963,515
23,300
4,986,815
Additions
338,606
-
0
338,606
At 30 September 2022
5,302,121
23,300
5,325,421
Depreciation and impairment
At 1 October 2021
20,174
8,260
28,434
Depreciation charged in the year
9,820
4,752
14,572
At 30 September 2022
29,994
13,012
43,006
Carrying amount
At 30 September 2022
5,272,127
10,288
5,282,415
At 30 September 2021
4,943,341
15,040
4,958,381
9
Stocks
2022
2021
£
£
Finished goods and goods for resale
122,694
102,130
10
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
14,559
24,439
Other debtors
43,862
8,298
Prepayments and accrued income
280
104
58,701
32,841
Deferred tax asset (note 12)
1,450
-
0
60,151
32,841
FERNWOOD AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 19 -
11
Creditors: amounts falling due within one year
2022
2021
£
£
Amounts owed to group undertakings
5,410,320
5,209,201
Accruals and deferred income
147,932
72,924
5,558,252
5,282,125
12
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2022
2021
Balances:
£
£
Accelerated capital allowances
1,450
-
2022
Movements in the year:
£
Liability at 1 October 2021
-
Credit to profit or loss
(1,450)
Asset at 30 September 2022
(1,450)

The deferred tax asset set out above is expected to reverse within [12 months] and relates to the utilisation of tax losses against future expected profits of the same period.

13
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
3,871
2,901

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

FERNWOOD AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 20 -
14
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
2
2
2
2
15
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with other related parties:

2022
2021
£
£
Sales
7,264
7,264
Purchases
51,348
51,348
Amounts due to related parties
(45,761)
(45,761)
Other information

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transaction with wholly owned subsidiaries within the group.

16
Ultimate controlling party

The ultimate parent undertaking is Fernwood Group Limited. Fernwood Group Limited is controlled by Mr C E Holehouse and Mrs K E Cressey by virtue of their control over The Roger Holehouse 2005 Trust. A copy of the parent company's financial statements can be obtained from Companies House, Crown Way, Maindy, Cardiff, CF4 3UZ.

 

The immediate parent company is Fernwood Investments Limited.

2022-09-302021-10-01falseCCH SoftwareCCH Accounts Production 2023.100R P HolehouseC E H HolehouseK E CresseyA M Brailsford079683952021-10-012022-09-3007968395bus:Director12021-10-012022-09-3007968395bus:Director22021-10-012022-09-3007968395bus:Director32021-10-012022-09-3007968395bus:CompanySecretaryDirector12021-10-012022-09-3007968395bus:CompanySecretary12021-10-012022-09-3007968395bus:RegisteredOffice2021-10-012022-09-30079683952022-09-30079683952020-10-012021-09-3007968395core:RetainedEarningsAccumulatedLosses2020-10-012021-09-3007968395core:RetainedEarningsAccumulatedLosses2021-10-012022-09-30079683952021-09-3007968395core:LandBuildingscore:OwnedOrFreeholdAssets2022-09-3007968395core:MotorVehicles2022-09-3007968395core:LandBuildingscore:OwnedOrFreeholdAssets2021-09-3007968395core:MotorVehicles2021-09-3007968395core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3007968395core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3007968395core:CurrentFinancialInstruments2022-09-3007968395core:CurrentFinancialInstruments2021-09-3007968395core:ShareCapital2022-09-3007968395core:ShareCapital2021-09-3007968395core:RetainedEarningsAccumulatedLosses2022-09-3007968395core:RetainedEarningsAccumulatedLosses2021-09-3007968395core:ShareCapital2020-09-3007968395core:RetainedEarningsAccumulatedLosses2020-09-30079683952020-09-3007968395core:LandBuildingscore:OwnedOrFreeholdAssets2021-10-012022-09-3007968395core:MotorVehicles2021-10-012022-09-3007968395core:UKTax2021-10-012022-09-3007968395core:UKTax2020-10-012021-09-300796839512021-10-012022-09-300796839512020-10-012021-09-3007968395core:LandBuildingscore:OwnedOrFreeholdAssets2021-09-3007968395core:MotorVehicles2021-09-30079683952021-09-3007968395bus:PrivateLimitedCompanyLtd2021-10-012022-09-3007968395bus:FRS1022021-10-012022-09-3007968395bus:Audited2021-10-012022-09-3007968395bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP