ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-08-312022-08-312023-05-10true2021-09-01falseActivities of sport clubs1917trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03374755 2021-09-01 2022-08-31 03374755 2020-09-01 2021-08-31 03374755 2022-08-31 03374755 2021-08-31 03374755 c:Director2 2021-09-01 2022-08-31 03374755 d:Buildings 2021-09-01 2022-08-31 03374755 d:Buildings 2022-08-31 03374755 d:Buildings 2021-08-31 03374755 d:Buildings d:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 03374755 d:Buildings d:LongLeaseholdAssets 2021-09-01 2022-08-31 03374755 d:PlantMachinery 2021-09-01 2022-08-31 03374755 d:PlantMachinery 2022-08-31 03374755 d:PlantMachinery 2021-08-31 03374755 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 03374755 d:FurnitureFittings 2021-09-01 2022-08-31 03374755 d:FurnitureFittings 2022-08-31 03374755 d:FurnitureFittings 2021-08-31 03374755 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 03374755 d:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 03374755 d:CurrentFinancialInstruments 2022-08-31 03374755 d:CurrentFinancialInstruments 2021-08-31 03374755 d:Non-currentFinancialInstruments 2022-08-31 03374755 d:Non-currentFinancialInstruments 2021-08-31 03374755 d:Non-currentFinancialInstruments 1 2022-08-31 03374755 d:Non-currentFinancialInstruments 1 2021-08-31 03374755 d:CurrentFinancialInstruments d:WithinOneYear 2022-08-31 03374755 d:CurrentFinancialInstruments d:WithinOneYear 2021-08-31 03374755 d:Non-currentFinancialInstruments d:AfterOneYear 2022-08-31 03374755 d:Non-currentFinancialInstruments d:AfterOneYear 2021-08-31 03374755 d:ShareCapital 2022-08-31 03374755 d:ShareCapital 2021-08-31 03374755 d:CapitalRedemptionReserve 2022-08-31 03374755 d:CapitalRedemptionReserve 2021-08-31 03374755 d:RevaluationReserve 2022-08-31 03374755 d:RevaluationReserve 2021-08-31 03374755 d:RetainedEarningsAccumulatedLosses 2022-08-31 03374755 d:RetainedEarningsAccumulatedLosses 2021-08-31 03374755 c:FRS102 2021-09-01 2022-08-31 03374755 c:AuditExempt-NoAccountantsReport 2021-09-01 2022-08-31 03374755 c:FullAccounts 2021-09-01 2022-08-31 03374755 c:PrivateLimitedCompanyLtd 2021-09-01 2022-08-31 03374755 5 2021-09-01 2022-08-31 iso4217:GBP xbrli:pure

Registered number: 03374755










NATIONWIDE LEISURE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2022

 
NATIONWIDE LEISURE LIMITED
REGISTERED NUMBER: 03374755

BALANCE SHEET
AS AT 31 AUGUST 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
686,053
682,317

Current assets
  

Stocks
  
45,800
37,441

Debtors: amounts falling due within one year
 5 
29,130
22,113

Cash at bank and in hand
  
295,594
355,486

  
370,524
415,040

Creditors: amounts falling due within one year
 6 
(368,588)
(420,756)

Net current assets/(liabilities)
  
 
 
1,936
 
 
(5,716)

Total assets less current liabilities
  
687,989
676,601

Creditors: amounts falling due after more than one year
 7 
(152,222)
(162,222)

  

Net assets
  
535,767
514,379


Capital and reserves
  

Called up share capital 
  
300,557
300,557

Revaluation reserve
  
108,290
109,904

Capital redemption reserve
  
93,590
93,590

Profit and loss account
  
33,330
10,328

  
535,767
514,379


Page 1

 
NATIONWIDE LEISURE LIMITED
REGISTERED NUMBER: 03374755
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 May 2023.





Lisa Jane Hardisty
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
NATIONWIDE LEISURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

1.


General information

Nationwide Leisure Limited is a private Company limited by shares, incorporated in England and Wales (registered number: 03374755). Its registered office is Bondhay Lane, Whitwell Common, Worksop, S80 3EH. The principal activity of the Company throught the year continued to be that of supplying golfing hospitality, golf accessories, catering and refreshments to patrons of Bondhay Golf and Fishing Club.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentation current is pounds sterling. 

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
NATIONWIDE LEISURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates used are:

Long term leasehold
-
1 - 4% straight line
Plant and machinery
-
20% straight line
Fixtures and fittings
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income. 

 
2.4

Revaluation of tangible fixed assets

Individual leasehold properties are carried at fair value at the date of revaluation, plus any subsequent additions stated at cost, less any subsequent accumulated depreciation and subsequent accumulated accumulated impairment losses.
The Company has taken advantage of the transitional provision in paragraph 35.10(d) of FRS 102 to use the previous GAAP revaluation of long term leasehold property as its deemed cost at the revaluation date. Hence long term leasehold property is no longer stated under the revaluation model, but is deemed to be measured under the cost model as described in section 17 of FRS 102.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to Statement of Comprehensive Income at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

Page 4

 
NATIONWIDE LEISURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

2.Accounting policies (continued)

 
2.6

Pensions

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each Balance Sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of Comprehensive Income.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction,  the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.9

Taxation

Tax is recognised in the Statement of Comprehensive Income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 19 (2021 - 17).

Page 5

 
NATIONWIDE LEISURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

4.


Tangible fixed assets





Long term leasehold
Plant and machinery
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 September 2021
946,703
107,715
60,271
1,114,689


Additions
-
20,949
-
20,949


Disposals
-
(81,693)
(1,075)
(82,768)



At 31 August 2022

946,703
46,971
59,196
1,052,870



Depreciation


At 1 September 2021
274,457
97,644
60,271
432,372


Charge for the year on owned assets
13,187
4,026
-
17,213


Disposals
-
(81,693)
(1,075)
(82,768)



At 31 August 2022

287,644
19,977
59,196
366,817



Net book value



At 31 August 2022
659,059
26,994
-
686,053



At 31 August 2021
672,246
10,071
-
682,317

Cost or valuation at 31 August 2022 is as follows:

Land and buildings
£


At cost
801,290
At valuation:

Revalued in 1998 on an open market existing use basis
145,413



946,703

Page 6

 
NATIONWIDE LEISURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

           4.Tangible fixed assets (continued)

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2022
2021
£
£



Cost
801,290
801,290

Accumulated depreciation
(250,520)
(238,947)

Net book value
550,770
562,343


5.


Debtors

2022
2021
£
£


Other debtors
9,715
5,175

Prepayments and accrued income
19,415
16,938

29,130
22,113



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
10,000
10,000

Trade creditors
31,606
19,585

Other taxation and social security
28,610
30,816

Other creditors
280,862
331,337

Accruals and deferred income
17,510
29,018

368,588
420,756


Page 7

 
NATIONWIDE LEISURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
28,333
38,333

Share capital treated as debt
123,889
123,889

152,222
162,222



8.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £2,807 (2021 - £2,545). Contributions totalling £228 (2021 - £nil) were payable to the fund at the Balance Sheet date and are included in creditors.

 
Page 8