R & J Mac Limited - Period Ending 2022-07-31

R & J Mac Limited - Period Ending 2022-07-31


R & J Mac Limited NI671365 false 2021-08-01 2022-07-31 2022-07-31 The principal activity of the company is Sale of Alcoholic Beverages Digita Accounts Production Advanced 6.30.9574.0 true true NI671365 2021-08-01 2022-07-31 NI671365 2022-07-31 NI671365 bus:OrdinaryShareClass1 2022-07-31 NI671365 core:CurrentFinancialInstruments 2022-07-31 NI671365 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 NI671365 core:OtherPropertyPlantEquipment 2022-07-31 NI671365 1 2022-07-31 NI671365 bus:SmallEntities 2021-08-01 2022-07-31 NI671365 bus:AuditExemptWithAccountantsReport 2021-08-01 2022-07-31 NI671365 bus:FullAccounts 2021-08-01 2022-07-31 NI671365 bus:SmallCompaniesRegimeForAccounts 2021-08-01 2022-07-31 NI671365 bus:RegisteredOffice 2021-08-01 2022-07-31 NI671365 bus:Director1 2021-08-01 2022-07-31 NI671365 bus:Director2 2021-08-01 2022-07-31 NI671365 bus:OrdinaryShareClass1 2021-08-01 2022-07-31 NI671365 bus:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 NI671365 bus:Agent1 2021-08-01 2022-07-31 NI671365 core:OtherPropertyPlantEquipment 2021-08-01 2022-07-31 NI671365 core:PlantMachinery 2021-08-01 2022-07-31 NI671365 countries:NorthernIreland 2021-08-01 2022-07-31 NI671365 1 2021-08-01 2022-07-31 NI671365 2021-07-31 NI671365 core:OtherPropertyPlantEquipment 2021-07-31 NI671365 1 2021-07-31 NI671365 2020-07-29 2021-07-31 NI671365 2021-07-31 NI671365 bus:OrdinaryShareClass1 2021-07-31 NI671365 core:CurrentFinancialInstruments 2021-07-31 NI671365 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 NI671365 core:OtherPropertyPlantEquipment 2021-07-31 NI671365 1 2021-07-31 NI671365 1 2020-07-29 2021-07-31 NI671365 1 2020-07-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI671365

R & J Mac Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2022

 

R & J Mac Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

R & J Mac Limited

Company Information

Directors

Mr Ros Mc Ardle

Mrs Jane McArdle

Registered office

7-9 Francis Street
Newry
Down
BT35 8BQ

Bankers

Danske Bank
Portadown Finance Centre
45-48 High Street
Portadown
Co. Armagh
BT62 1LB

Accountants

SP McKeown & Co Ltd
Chartered Certified Accountants, Registered Auditors and Tax Advisors
5 Lower Catherine Street
Newry
Co Down
BT35 6BE

 

R & J Mac Limited

(Registration number: NI671365)
Balance Sheet as at 31 July 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

5,011

3,038

Current assets

 

Stocks

5

20,000

42,000

Debtors

6

5,830

8,887

Cash at bank and in hand

 

26,128

20,969

 

51,958

71,856

Creditors: Amounts falling due within one year

7

(45,812)

(65,388)

Net current assets

 

6,146

6,468

Total assets less current liabilities

 

11,157

9,506

Provisions for liabilities

(891)

(577)

Net assets

 

10,266

8,929

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

10,166

8,829

Shareholders' funds

 

10,266

8,929

For the financial year ending 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 11 May 2023 and signed on its behalf by:
 

.........................................
Mr Ros Mc Ardle
Director

   
     
 

R & J Mac Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
7-9 Francis Street
Newry
Down
BT35 8BQ

These financial statements were authorised for issue by the Board on 11 May 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

R & J Mac Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

R & J Mac Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2021 - 5).

 

R & J Mac Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

4

Tangible assets

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2021

3,797

3,797

Additions

3,883

3,883

At 31 July 2022

7,680

7,680

Depreciation

At 1 August 2021

759

759

Charge for the year

1,910

1,910

At 31 July 2022

2,669

2,669

Carrying amount

At 31 July 2022

5,011

5,011

At 31 July 2021

3,038

3,038

5

Stocks

2022
£

2021
£

Other inventories

20,000

42,000

6

Debtors

Current

2022
£

2021
£

Other debtors

5,830

8,887

7

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Trade creditors

36,868

51,770

Taxation and social security

6,844

5,647

Accruals and deferred income

2,100

2,250

Other creditors

-

5,721

45,812

65,388

 

R & J Mac Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Creditors: amounts falling due after more than one year

2022
£

2021
£

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary share of £1 each

100

100

100

100

         

9

Related party transactions

 

R & J Mac Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Transactions with directors

2022

At 1 August 2021
£

Advances to director
£

Other payments made to company by director
£

At 31 July 2022
£

Directors loan repayable on demand

5,721

(15,000)

7,267

(2,012)

         
       

 

2021

At 29 July 2020
£

Other payments made to company by director
£

At 31 July 2021
£

Directors loan repayable on demand

-

5,721

5,721

       
     

 
 

R & J Mac Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Directors' remuneration

The directors' remuneration for the year was as follows:

2022
£

2021
£

Remuneration

13,104

3,276