SHOWCASE_THE_STREET - Accounts


Charity registration number SC035025 (Scotland)
Company registration number SC287964 (Scotland)
SHOWCASE THE STREET
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
SHOWCASE THE STREET
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Fergus Storrier, Chair
Claire Puzey, Vice Chair
Hugh Jamieson, Secretary
Gary Stephen, Treasurer
Roy O'Kane, Trustee
(Appointed 16 March 2023)
Kenneth Fee, Trustee
(Appointed 20 December 2022)
Charity number (Scotland)
SC035025
Company number
SC287964
Registered office
Unit 6
Manhattan Works
Dundonald Street
Dundee
DD3 7PY
Independent examiner
Findlays
11 Dudhope Terrace
Dundee
Scotland
DD3 6TS
Bankers
Bank of Scotland
600 Gorgie Road
Edinburgh
EH11 3XP
Solicitors
Lindsays
Seabraes House
18 Greenmarket
Dundee
DD1 4QB
SHOWCASE THE STREET
CONTENTS
Page
Trustees' report
1 - 3
Independent examiner's report
4
Statement of financial activities
5 - 6
Balance sheet
7 - 8
Notes to the financial statements
9 - 24
SHOWCASE THE STREET
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

The trustees present their annual report and financial statements for the year ended 31 December 2022.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charitable company's governing document, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

Policies and objectives

The purpose of the charitable company are:

 

To promote, maintain, improve and advance the children, young people and adults, the health of the residents in the area which the charitable company operates and the improvement of the opportunities for educationally, socially and rurally disadvantaged by all appropriate means and particularly by encouragement of the Arts including the arts of drama, dance, music, singing, literature and visual arts and encourage public participation in sport (and sport means sport which involves physical skill and exertion) thereby improve the conditions of life and the community spirit of the inhabitants of the area.

 

We endeavour to ensure the communities that we serve can and do have access to our activity and neither financial hardship or rural exclusion would prevent them from taking part we are also keen to use our activities to support people through difficult periods in line and use them as tools to develop positive pathways they can follow.

Activities for achieving objectives

 

To ensure we can put these strategies into action our work follows three main streams, these being community classes and shows, educational programmes and growth around our own premises and buildings.

Achievements and performance

Review of activities

2022 continued to be a huge challenge for Showcase the Street and all charities in Scotland as we tried to balance our important provision of services with also ensuring the charity continued to be sustainable as we moved out of lockdowns and restrictions due to the COVID pandemic.

 

During the year we have continued to provide services virtually where required including dance classes across Dundee, Angus and Perth and Kinross. In the Tech Hub we supplemented our equipment with new Augmented Reality equipment thanks to funding from the Leng Charitable Trust. The Tech Hub provides so many opportunities including the development of employment courses and new links with Dundee and Angus College. One such Employability course run with young people from Angus saw half that cohort start on new HNC Games Design courses at the college.

 

It was also good to see our Dance Show again after Covid with hundreds of audience members coming to watch their youngsters. The show again gave us the chance to also showcase the talents of our many young volunteers who support the charity.

 

Our Dundee building continues to be busy and a great community space housing everything from arts charities to Veterans projects.

 

Moving into 2023 we will see new developments in a partnership fashion project aimed at Young Girls and we also hope to have new facilities within the building to support this.

 

We’d also like to thank all our staff, including some who left us after ten years to pursue new careers and we welcome new staff as well in areas of dance and management. Also we’d like to thank our Trustees who support the management of our charity. 

SHOWCASE THE STREET
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
Financial review

Review of financial position

 

At the year end the charity holds £162,342 (2021 - £218,358) in reserves, of which £95,772 is unrestricted and of this free reserves not invested in fixed assets or designated amount to £53,688 (2021 - £65,311). No amounts have been designated. The funds at the end of the year put the charity in a strong position as we start 2022/23.

 

The Trustees regularly monitor the level of unrestricted funds as these are vital in allowing flexibility in our work.

Going concern

 

After making appropriate enquiries, the Trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.

Reserves policy

 

Reserves are held to bridge the gap between the spending and receiving of free income and to cover unplanned emergency repairs and other expenditure. The Trustees' ideal level of free reserves at 31 December 2022 would be £10,000 (2021 - £10,000). The current level of unrestricted reserves exceeds this.

Structure, governance and management

Constitution

 

Showcase the Street is a company limited by guarantee governed by is Memorandum and Articles of Association dated 26 July 2005. It is registered as a charity and company in Scotland (charity number SC035025). Anyone over the age of 16 who supports the aims of the charitable company can become a member, there are currently four members each of whom agrees to pay £1 in the event of the charitable company winding up. There is no subscription fee to become a member.

 

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Fergus Storrier, Chair
Claire Puzey, Vice Chair
Hugh Jamieson, Secretary
Gary Stephen, Treasurer
Roy O'Kane, Trustee
(Appointed 16 March 2023)
Kenneth Fee, Trustee
(Appointed 20 December 2022)

Method of appointment or election of Trustees

 

As set out in the Articles of Association, appointment of Trustees is carried out at the annual AGM and minimum of three Trustees must exist to allow the charity to function. Office bearers to include a Chair and a Vice Chair must be appointed each year within these Trustees.

Policies adopted for the induction and training of Trustees

 

Any new Trustees will undergo a training and orientation day to brief them about legal obligations under charity and company law, and inform them of the content of the Memorandum and Articles of Association, the committee and decision making processes, the business plan and recent financial performance of the charity. During induction they will meet key staff and other Trustees. Where relevant and appropriate Trustees are encouraged to attend local and national training events as well as being sent regular briefs by e-mail on updates and changes in practices and or legislation that may affect the charity as well as wider information bulletins on our areas of work. We also encourage Trustees to attend regular staff meetings and visit projects in other areas again where their own time allows.

SHOWCASE THE STREET
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -

Key management personnel

 

The Trustees consider the board of Trustees to be the key management personnel of the charitable company. None of the Trustees were employed by the charitable company in the year and so no Trustee received remuneration, nor did they receive any expenses.

Organisational structure and decision making

 

The Board of Trustees administers the charitable company, they meet normally on a four monthly to quarterly basis. At present Showcase the Street has a senior manager who has delegated authority in areas such as staffing and practice as well as certain budgets where relevant.

The trustees' report was approved by the Board of Trustees.

Fergus Storrier, Chair
Trustee
12 May 2023
SHOWCASE THE STREET
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF SHOWCASE THE STREET
- 4 -

I report on the financial statements of the charitable company for the year ended 31 December 2022, which are set out on pages 5 to 24.

Respective responsibilities of trustees and examiner

The charitable company’s trustees, who are also the directors of Showcase the Street for the purposes of company law, are responsible for the preparation of the financial statements in accordance with the terms of the Charities and Trustee Investments (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. The trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the 2006 Accounts Regulations does not apply. It is my responsibility to examine the financial statements as required under section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of independent examiner's statement

My examination is carried out in accordance with Regulation 11 of the 2006 Accounts Regulations. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently I do not express an audit opinion on the view given by the financial statements.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

(a)
which gives me reasonable cause to believe that in any material respect the requirements:
(i)

to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and

(ii)

to prepare financial statements which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations;

have not been met or
(b)

to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

Lesley Campbell, CA
Independent Examiner
Findlays
Chartered Accountants
11 Dudhope Terrace
Dundee
DD3 6TS
Scotland
Dated: 12 May 2023
SHOWCASE THE STREET
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
Current financial year
Unrestricted
Restricted
Total
Total
funds
funds
2022
2022
2022
2021
Notes
£
£
£
£
Income from:
Donations and legacies
3
13,150
56,823
69,973
360,685
Charitable activities
4
330,241
-
330,241
230,438
Investments
5
31
-
31
-
Total income
343,422
56,823
400,245
591,123
Expenditure on:
Raising funds
6
23,600
-
23,600
20,000
Charitable activities
7
340,745
89,621
430,366
541,401
Other
12
2,295
-
2,295
145
Total expenditure
366,640
89,621
456,261
561,546
Net (expenditure)/income for the year/
Net movement in funds
(23,218)
(32,798)
(56,016)
29,577
Fund balances at 1 January 2022
118,990
99,368
218,358
188,781
Fund balances at 31 December 2022
95,772
66,570
162,342
218,358

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

The notes on pages 9 to 24 form part of these financial statements.

SHOWCASE THE STREET
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
Prior financial year
Unrestricted
Restricted
Total
funds
funds
2021
2021
2021
Notes
£
£
£
Income from:
Donations and legacies
3
199,824
160,861
360,685
Charitable activities
4
230,438
-
230,438
Total income
430,262
160,861
591,123
Expenditure on:
Raising funds
6
20,000
-
20,000
Charitable activities
7
315,545
225,856
541,401
Other
12
145
-
145
Total expenditure
335,690
225,856
561,546
Net (expenditure)/income for the year/
Net movement in funds
94,572
(64,995)
29,577
Fund balances at 1 January 2021
24,418
164,363
188,781
Fund balances at 31 December 2021
118,990
99,368
218,358
SHOWCASE THE STREET
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 7 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
13
101,162
137,010
Current assets
Stocks
14
50
-
Debtors
15
12,368
9,279
Cash at bank and in hand
137,123
185,039
149,541
194,318
Creditors: amounts falling due within one year
17
(41,241)
(46,144)
Net current assets
108,300
148,174
Total assets less current liabilities
209,462
285,184
Creditors: amounts falling due after more than one year
18
(47,120)
(66,826)
Net assets
162,342
218,358
Income funds
Restricted funds
19
66,570
99,368
Unrestricted funds
95,772
118,990
162,342
218,358

The notes on pages 9 to 24 form part of these financial statements.

SHOWCASE THE STREET
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 8 -

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2022.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 12 May 2023
Fergus Storrier, Chair
Trustee
Company registration number SC287964
SHOWCASE THE STREET
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
1
Accounting policies
Charity information

Showcase the Street is a private company limited by guarantee incorporated in Scotland. The registered office is Unit 6, Manhattan Works, Dundonald Street, Dundee, DD3 7PY.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charitable company's governing document, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended), FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charitable company is a Public Benefit Entity as defined by FRS 102.

 

The charitable company has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charitable company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the charitable company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charitable company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charitable company has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

Grants and other income received towards capital expenditure are credited to the statement of financial activities in the year to which they relate.

 

Government and other grants towards revenue expenditure are credited to revenue in the year to which they relate.

SHOWCASE THE STREET
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 10 -

Sublet income is recognised once the charitable company has entitlement to the income.

1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over the length of the lease
Plant and equipment
25% reducing balance / 20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charitable company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SHOWCASE THE STREET
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 11 -
1.10
Financial instruments

The charitable company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charitable company's balance sheet when the charitable company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charitable company’s contractual obligations expire or are discharged or cancelled.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charitable company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13

Concessionary loans

Concessionary loans are initially recognised and measured at the amount received, with the carrying amount adjusted in subsequent years to reflect repayments and adjusted if necessary, for any impairments. The loan from The Energy Savings Trust Limited constitutes a concessionary loan.

SHOWCASE THE STREET
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 12 -
2
Critical accounting estimates and judgements

In the application of the charitable company’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements
Depreciation

Tangible fixed assets are depreciated over a period to reflect their estimated useful lives. The applicability of the assumed lives is reviewed annually, taking into account factors such as physical condition, maintenance and obsolescence.

 

Fixed assets are also assessed as to whether there are indictors of impairment. This assessment involves consideration of the economic viability of the purpose for which the asset is used.

Allocation of wages

Wages are allocated across projects both on a direct basis and a percentage basis, Where salaries are funded, the allocation of wages is direct. For employees involved in more than one project, the trustees allocate salaries on a percentage basis.

SHOWCASE THE STREET
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 13 -
3
Donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2022
2022
2022
2021
2021
2021
£
£
£
£
£
£
Donations and gifts
10,000
-
10,000
161,699
-
161,699

Grants

3,150
56,823
59,973
38,125
160,861
198,986
13,150
56,823
69,973
199,824
160,861
360,685
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2022
2022
2022
2021
2021
2021
£
£
£
£
£
£
Donations and gifts
Tom & Vicky Forsyth Charitable Trust
-
-
-
150,000
-
150,000
Northwood Charitable Trust
10,000
-
10,000
10,000
-
10,000
Arnold Clark
-
-
-
1,000
-
1,000
Other
-
-
-
699
-
699
10,000
-
10,000
161,699
-
161,699
SHOWCASE THE STREET
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
3
Donations and legacies
(Continued)
- 14 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2022
2022
2022
2021
2021
2021
£
£
£
£
£
£
Grants receivable for core activities
Leng Charitable Trust
-
30,000
30,000
-
-
-
The Mathew Trust
-
12,500
12,500
-
-
-
DVVA
-
7,492
7,492
-
-
-
Tayside Health Board
-
-
-
-
3,500
3,500
Scottish Government
-
-
-
-
10,000
10,000
Government - Bounceback Loan Interest
-
-
-
625
-
625
SCVO
-
2,375
2,375
-
-
-
Kickstart
-
4,456
4,456
-
-
-
Dundee City Council
3,150
-
3,150
37,500
-
37,500
Youthlink Scotland
-
-
-
-
50,236
50,236
SCVO
-
-
-
-
7,125
7,125
Zero Waste Scotland
-
-
-
-
40,000
40,000
Adapt & Thrive
-
-
-
-
50,000
50,000
3,150
56,823
59,973
38,125
160,861
198,986
SHOWCASE THE STREET
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 15 -
4
Charitable activities

Charitable Income

Charitable Income

2022
2021
£
£

Dance, workshops, studio hire

89,098
82,030

VR

23,192
21,306
Performance related grants
-
7,276

Football and pitch hire

145,089
54,411

Sublet, office and meeting rooms

70,290
65,415
Other income
2,572
-
330,241
230,438
HMRC - CJRS
-
7,276
-
7,276
5
Investments
Unrestricted
Total
funds
2022
2021
£
£
Interest receivable
31
-
6
Raising funds
Unrestricted
Unrestricted
funds
funds
2022
2021
£
£
Fundraising and publicity
Other fundraising costs
23,600
20,000
23,600
20,000
SHOWCASE THE STREET
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 16 -
7
Charitable activities

Charitable Expenditure

Charitable Expenditure

2022
2021
£
£
Staff costs
151,519
137,502
Depreciation and impairment
67,510
61,632

Tuition & show expenses

10,307
6,066

Refreshments & party food

5,644
-

Hire of equipment

5,619
5,559

Repairs & equipment

3,989
33,913

Freelance tutors

5,705
8,826

Office costs

21,201
23,223

Rent, rates & insurance

83,208
80,936

Premises expenses

40,300
94,194

Other professional fees

8,366
57,585

Bank charges

2,792
6,100

Loan interest

3,081
4,047

Subscriptions

2,595
2,317

Miscellaneous expenses

1,633
996

Motor & travel

2,956
1,698

Bad debts

-
360
416,425
524,954
Share of support costs (see note 8)
9,941
9,247
Share of governance costs (see note 8)
4,000
7,200
430,366
541,401
Analysis by fund
Unrestricted funds
340,745
315,545
Restricted funds
89,621
225,856
430,366
541,401
SHOWCASE THE STREET
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 17 -
8
Support costs
Support costs
Governance costs
2022
Support costs
Governance costs
2021
Basis of allocation
£
£
£
£
£
£
Staff costs
4,041
-
4,041
4,247
-
4,247

% of staff hours

Consultancy fees

5,900
-
5,900
5,000
-
5,000

% of consultancy hours

Audit fees
-
-
-
-
7,200
7,200
Governance
Independent exam
-
4,000
4,000
-
-
-
Governance
9,941
4,000
13,941
9,247
7,200
16,447
Analysed between
Charitable activities
9,941
4,000
13,941
9,247
7,200
16,447

Governance costs includes payments to the independent examiner of £4,000 (2021- £7,200) for independent examination fees (2021 - audit fees).

SHOWCASE THE STREET
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 18 -
9
Auditor's remuneration
Fees payable to the charitable company's auditor and associates:
2022
2021
£
£
Audit of the charitable company's annual accounts
-
7,200
10
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charitable company during the year.
11
Employees

The average monthly number of employees during the year was:

2022
2021
Number
Number
10
9
Employment costs
2022
2021
£
£
Wages and salaries
149,038
134,638
Social security costs
4,755
5,103
Other pension costs
1,767
2,008
155,560
141,749
There were no employees whose annual remuneration was more than £60,000.
12
Other
Unrestricted
Unrestricted
funds
funds
2022
2021
Net loss on disposal of tangible fixed assets
2,295
145
2,295
145
SHOWCASE THE STREET
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 19 -
13
Tangible fixed assets
Leasehold improvements
Plant and equipment
Total
£
£
£
Cost
At 1 January 2022
374,642
123,264
497,906
Additions
-
34,657
34,657
Disposals
-
(12,623)
(12,623)
At 31 December 2022
374,642
145,298
519,940
Depreciation and impairment
At 1 January 2022
271,383
89,513
360,896
Depreciation charged in the year
39,620
27,890
67,510
Eliminated in respect of disposals
-
(9,628)
(9,628)
At 31 December 2022
311,003
107,775
418,778
Carrying amount
At 31 December 2022
63,639
37,523
101,162
At 31 December 2021
103,259
33,751
137,010
14
Stocks
2022
2021
£
£
Raw materials and consumables
50
-
15
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
11,668
9,279
Other debtors
700
-
12,368
9,279
SHOWCASE THE STREET
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 20 -
16
Loans and overdrafts
2022
2021
£
£
Bank loans
34,999
45,000
Other loans
31,826
40,994
66,825
85,994
Payable within one year
19,705
19,168
Payable after one year
47,120
66,826

A bounce back loan was received in the year to 31 December 2020 amounting to £50,000. It has an outstanding balance at 31 December 2022 of £35,000 (2021 - £45,000) which is repaid in monthly instalments of £833.33 and carries a fixed interest rate of 2.5% per annum.

 

Jessica Scotland Trust loan has an outstanding balance at 31 December 2021 of £27,456 (2021 - £35,484) which is repaid in monthly instalments of £736 and carries an annual fixed interest rate of 6.5%.

 

A loan was received in the year to 31 December 2018 from the Energy Saving Trust Limited amounting to £9,181. It has an outstanding balance at 31 December 2022 of £4,370 (2021 - £5,510) which is repaid in monthly instalments of £95 and carries no interest.

17
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Bank loans
16
10,000
10,000
Other borrowings
9,705
9,168
Other taxation and social security
2,186
2,883
Trade creditors
1,157
413
Other creditors
10,397
15,193
Accruals and deferred income
7,796
8,487
41,241
46,144
18
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans
16
24,999
35,000
Other borrowings
22,121
31,826
47,120
66,826
SHOWCASE THE STREET
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 21 -
19
Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
Movement in funds
Movement in funds
Balance at
1 January 2021
Incoming resources
Resources expended
Balance at
1 January 2022
Incoming resources
Resources expended
Balance at
31 December 2022
£
£
£
£
£
£
£
Capital funds
99,526
-
(26,234)
73,292
-
(26,230)
47,062
Kickstart
-
-
-
-
4,456
(4,456)
-
Scottish Government
7,083
10,000
(17,083)
-
-
-
-
Foundation Scotland
1,800
-
(1,800)
-
-
-
-
Resilient Scotland
22,588
-
(22,588)
-
-
-
-
Big Lottery - VR Project
3,366
-
(3,366)
-
-
-
-
Tayside Health Board
-
3,500
(3,500)
-
-
-
-
CRF - Adapt & Thrive VR
25,000
-
(15,268)
9,732
-
(9,732)
-
Social Investment Scotland
5,000
-
(5,000)
-
-
-
-
Youthlink Scotland
-
62,736
(39,316)
10,920
-
(10,920)
-
SCVO
-
7,125
(1,701)
5,424
2,375
(7,799)
-
Zero Waste Scotland
-
40,000
(40,000)
-
-
-
-
Adapt & Thrive
-
50,000
(50,000)
-
-
-
-
The Leng Charitable Trust
-
-
-
-
30,000
(17,984)
12,016
The Mathew Trust
-
-
-
-
12,500
(12,500)
-
DVVA
-
-
-
-
7,492
-
7,492
164,363
173,361
(225,856)
99,368
56,823
(89,621)
66,570
SHOWCASE THE STREET
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
19
Restricted funds
(Continued)
- 22 -

Purpose of restricted funds

Capital funds - various grants awarded to support capital expenditure

 

Scottish Government - To fund staff wages

 

Foundation Scotland - To fund development of VR

 

Resilient Scotland - To fund development of VR

 

Big Lottery - To fund VR Game staff, freelance tutors and other expenses.

 

Tayside Health Board - To fund VR staff wages

 

Communities Recovery Fund Adapt & Thrive VR - To fund VR costs

 

Social Investment Scotland - To fund project which will help pre school children develop their skills.

 

Youthlink Scotland - a number of awards to support VR project costs, poverty and isolation project and VR camps

 

SCVO - To fund a Digital Project which aims to support people gain computer skills to aid in job searches

 

Zero Waste Scotland - To fund a low carbon specification report and feasibility study

 

Adapt & Thrive - To contribute towards the cost of replacement 3g pitches

The Leng Charitable Trust - To contribute towards 50:50 split VR salary training post and VR equipment

 

The Mathew Trust - To contribute towards the salary costs of a Course Co-Ordinator

 

DVVA - To cover costs of a mother and baby dance group

 

SHOWCASE THE STREET
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 23 -
20
Analysis of net assets between funds
Unrestricted funds
Restricted funds
Total
Unrestricted funds
Restricted funds
Total
2022
2022
2022
2021
2021
2021
£
£
£
£
£
£
Fund balances at 31 December 2022 are represented by:
Tangible assets
42,084
59,078
101,162
53,679
83,331
137,010
Current assets/(liabilities)
100,808
7,492
108,300
132,137
16,037
148,174
Long term liabilities
(47,120)
-
(47,120)
(66,826)
-
(66,826)
95,772
66,570
162,342
118,990
99,368
218,358
21
Operating lease commitments

At the reporting end date the charitable company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
82,462
83,235
Between two and five years
68,250
150,712
150,712
233,947
Lessor

At the reporting end date the charitable company had contracted with sub-let tenants for the following minimum lease payments:

2022
2021
£
£
Within one year
44,400
45,500
Between two and five years
22,200
66,600
66,600
112,100
SHOWCASE THE STREET
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 24 -
22
Related party transactions
Transactions with related parties

During the year the charitable company entered into the following transactions with related parties:

Name: Community Warehouse Limited (SC475448)
Nature of relationship: Fergus Storrier, a charity trustee, is also a director of the above named company.
The transaction: During the year, the charity paid the above named company a total of £29,500 (2021 - £25,500) for consultancy services provided.

 

Name: Baby Sensory
Nature of relationship: Claire Puzey, a charity trustee, runs this business within the charity's premises.
The transaction: During the year, the charity received a total of £6,424 (2021 - £3,543) for studio hire.

2022-12-312022-01-01falseCCH SoftwareiXBRL Review & Tag 2022.2SC2879642022-01-012022-12-31SC287964bus:Director12022-01-012022-12-31SC287964bus:Director22022-01-012022-12-31SC287964bus:Director32022-01-012022-12-31SC287964bus:Director42022-01-012022-12-31SC287964bus:Director52022-01-012022-12-31SC287964bus:Director62022-01-012022-12-31SC2879642022-12-31SC2879642021-12-31SC2879642021-01-012021-12-31SC287964bus:FRS1022022-01-012022-12-31SC287964bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-31SC287964bus:IndependentExaminationCharity2022-01-012022-12-31SC287964bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP