Chelsea Square Commercial Limited


2022-01-012022-12-312022-12-31false05036714Chelsea Square Commercial Limited2023-05-0268100iso4217:GBPxbrli:pure050367142022-01-01050367142022-12-31050367142022-01-012022-12-31050367142021-01-01050367142021-12-31050367142021-01-012021-12-3105036714bus:SmallEntities2022-01-012022-12-3105036714bus:AuditExempt-NoAccountantsReport2022-01-012022-12-3105036714bus:FullAccounts2022-01-012022-12-3105036714bus:PrivateLimitedCompanyLtd2022-01-012022-12-3105036714core:WithinOneYear2022-12-3105036714core:AfterOneYear2022-12-3105036714core:WithinOneYear2021-12-3105036714core:AfterOneYear2021-12-3105036714core:ShareCapital2022-12-3105036714core:SharePremium2022-12-3105036714core:RevaluationReserve2022-12-3105036714core:OtherReservesSubtotal2022-12-3105036714core:RetainedEarningsAccumulatedLosses2022-12-3105036714core:ShareCapital2021-12-3105036714core:SharePremium2021-12-3105036714core:RevaluationReserve2021-12-3105036714core:OtherReservesSubtotal2021-12-3105036714core:RetainedEarningsAccumulatedLosses2021-12-3105036714core:LandBuildings2022-12-3105036714core:PlantMachinery2022-12-3105036714core:Vehicles2022-12-3105036714core:FurnitureFittings2022-12-3105036714core:OfficeEquipment2022-12-3105036714core:NetGoodwill2022-12-3105036714core:IntangibleAssetsOtherThanGoodwill2022-12-3105036714core:ListedExchangeTraded2022-12-3105036714core:UnlistedNon-exchangeTraded2022-12-3105036714core:LandBuildings2021-12-3105036714core:PlantMachinery2021-12-3105036714core:Vehicles2021-12-3105036714core:FurnitureFittings2021-12-3105036714core:OfficeEquipment2021-12-3105036714core:NetGoodwill2021-12-3105036714core:IntangibleAssetsOtherThanGoodwill2021-12-3105036714core:ListedExchangeTraded2021-12-3105036714core:UnlistedNon-exchangeTraded2021-12-3105036714core:LandBuildings2022-01-012022-12-3105036714core:PlantMachinery2022-01-012022-12-3105036714core:Vehicles2022-01-012022-12-3105036714core:FurnitureFittings2022-01-012022-12-3105036714core:OfficeEquipment2022-01-012022-12-3105036714core:NetGoodwill2022-01-012022-12-3105036714core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3105036714core:ListedExchangeTraded2022-01-012022-12-3105036714core:UnlistedNon-exchangeTraded2022-01-012022-12-3105036714core:MoreThanFiveYears2022-01-012022-12-3105036714core:Non-currentFinancialInstruments2022-12-3105036714core:Non-currentFinancialInstruments2021-12-3105036714dpl:CostSales2022-01-012022-12-3105036714dpl:DistributionCosts2022-01-012022-12-3105036714dpl:AdministrativeExpenses2022-01-012022-12-3105036714core:LandBuildings2022-01-012022-12-3105036714core:PlantMachinery2022-01-012022-12-3105036714core:Vehicles2022-01-012022-12-3105036714core:FurnitureFittings2022-01-012022-12-3105036714core:OfficeEquipment2022-01-012022-12-3105036714core:NetGoodwill2022-01-012022-12-3105036714core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3105036714dpl:GroupUndertakings2022-01-012022-12-3105036714dpl:ParticipatingInterests2022-01-012022-12-3105036714dpl:GroupUndertakingscore:ListedExchangeTraded2022-01-012022-12-3105036714core:ListedExchangeTraded2022-01-012022-12-3105036714dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-01-012022-12-3105036714core:UnlistedNon-exchangeTraded2022-01-012022-12-3105036714dpl:CostSales2021-01-012021-12-3105036714dpl:DistributionCosts2021-01-012021-12-3105036714dpl:AdministrativeExpenses2021-01-012021-12-3105036714core:LandBuildings2021-01-012021-12-3105036714core:PlantMachinery2021-01-012021-12-3105036714core:Vehicles2021-01-012021-12-3105036714core:FurnitureFittings2021-01-012021-12-3105036714core:OfficeEquipment2021-01-012021-12-3105036714core:NetGoodwill2021-01-012021-12-3105036714core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3105036714dpl:GroupUndertakings2021-01-012021-12-3105036714dpl:ParticipatingInterests2021-01-012021-12-3105036714dpl:GroupUndertakingscore:ListedExchangeTraded2021-01-012021-12-3105036714core:ListedExchangeTraded2021-01-012021-12-3105036714dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-01-012021-12-3105036714core:UnlistedNon-exchangeTraded2021-01-012021-12-3105036714core:NetGoodwill2022-12-3105036714core:IntangibleAssetsOtherThanGoodwill2022-12-3105036714core:LandBuildings2022-12-3105036714core:PlantMachinery2022-12-3105036714core:Vehicles2022-12-3105036714core:FurnitureFittings2022-12-3105036714core:OfficeEquipment2022-12-3105036714core:AfterOneYear2022-12-3105036714core:WithinOneYear2022-12-3105036714core:ListedExchangeTraded2022-12-3105036714core:UnlistedNon-exchangeTraded2022-12-3105036714core:ShareCapital2022-12-3105036714core:SharePremium2022-12-3105036714core:RevaluationReserve2022-12-3105036714core:OtherReservesSubtotal2022-12-3105036714core:RetainedEarningsAccumulatedLosses2022-12-3105036714core:NetGoodwill2021-12-3105036714core:IntangibleAssetsOtherThanGoodwill2021-12-3105036714core:LandBuildings2021-12-3105036714core:PlantMachinery2021-12-3105036714core:Vehicles2021-12-3105036714core:FurnitureFittings2021-12-3105036714core:OfficeEquipment2021-12-3105036714core:AfterOneYear2021-12-3105036714core:WithinOneYear2021-12-3105036714core:ListedExchangeTraded2021-12-3105036714core:UnlistedNon-exchangeTraded2021-12-3105036714core:ShareCapital2021-12-3105036714core:SharePremium2021-12-3105036714core:RevaluationReserve2021-12-3105036714core:OtherReservesSubtotal2021-12-3105036714core:RetainedEarningsAccumulatedLosses2021-12-3105036714core:NetGoodwill2021-01-0105036714core:IntangibleAssetsOtherThanGoodwill2021-01-0105036714core:LandBuildings2021-01-0105036714core:PlantMachinery2021-01-0105036714core:Vehicles2021-01-0105036714core:FurnitureFittings2021-01-0105036714core:OfficeEquipment2021-01-0105036714core:AfterOneYear2021-01-0105036714core:WithinOneYear2021-01-0105036714core:ListedExchangeTraded2021-01-0105036714core:UnlistedNon-exchangeTraded2021-01-0105036714core:ShareCapital2021-01-0105036714core:SharePremium2021-01-0105036714core:RevaluationReserve2021-01-0105036714core:OtherReservesSubtotal2021-01-0105036714core:RetainedEarningsAccumulatedLosses2021-01-0105036714core:AfterOneYear2022-01-012022-12-3105036714core:WithinOneYear2022-01-012022-12-3105036714core:Non-currentFinancialInstrumentscore:CostValuation2022-01-012022-12-3105036714core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-01-012022-12-3105036714core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-01-012022-12-3105036714core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-01-012022-12-3105036714core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-01-012022-12-3105036714core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-01-012022-12-3105036714core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-01-012022-12-3105036714core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-01-012022-12-3105036714core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-01-012022-12-3105036714core:Non-currentFinancialInstrumentscore:CostValuation2022-12-3105036714core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-12-3105036714core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-12-3105036714core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-12-3105036714core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-12-3105036714core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-12-3105036714core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-12-3105036714core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-12-3105036714core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-12-3105036714core:Non-currentFinancialInstrumentscore:CostValuation2021-12-3105036714core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-12-3105036714core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-12-3105036714core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-12-3105036714core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-12-3105036714core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-12-3105036714core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-12-3105036714core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-12-3105036714core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-12-3105036714bus:Director12022-01-012022-12-31050367141bus:Director12022-01-01050367141bus:Director12022-01-012022-12-31050367141bus:Director12022-12-31050367142022-01-01050367142022-01-012022-12-31050367142022-12-31

Chelsea Square Commercial Limited

Registered Number
05036714
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2022

Chelsea Square Commercial Limited
Company Information
for the year from 1 January 2022 to 31 December 2022

Directors

Burgering, Adrian Robert

Registered Address

Grove House
2 Woodberry Grove
London
N12 0DR

Registered Number

05036714 (England and Wales)
Chelsea Square Commercial Limited
Balance Sheet as at
31 December 2022

Notes

2022

2021

£

£

£

£

Fixed assets
Tangible assets6888,025888,025
888,025888,025
Current assets
Debtors933,462129,887
Cash at bank and on hand29,17920,520
62,641150,407
Creditors amounts falling due within one year10(13,991)(12,957)
Net current assets (liabilities)48,650137,450
Total assets less current liabilities936,6751,025,475
Creditors amounts falling due after one year11(622,500)(622,500)
Net assets314,175402,975
Capital and reserves
Called up share capital10,00010,000
Other reserves303,891303,891
Profit and loss account28489,084
Shareholders' funds314,175402,975
  • The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors have chosen to not file a copy of the company’s profit and loss account.
The financial statements were approved and authorised for issue by the Director on 2 May 2023, and are signed on its behalf by:
Burgering, Adrian Robert
Director
Registered Company No. 05036714
Chelsea Square Commercial Limited
Notes to the Financial Statements
for the year ended 31 December 2022

1.Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.Compliance with applicable reporting framework
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.Basis of measurement used in financial statements
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
4.Accounting policies
Functional and presentation currency policy
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:
Revenue recognition policy
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Taxation policy
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Foreign currency translation and operations policy
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
5.Employee information

20222021
Average number of employees during the year00
6.Property, plant and equipment

Land & buildings

Total

££
Cost or valuation
At 01 January 22888,025888,025
At 31 December 22888,025888,025
Net book value
At 31 December 22888,025888,025
At 31 December 21888,025888,025
7.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
Burgering, Adrian Robert(346)6,0005,6540
(346)6,0005,6540
The amount advanced was repaid within 9 months of the balance sheet date.
8.Guarantees and their terms, directors
At year end the company was owed the following amounts from companies where Mr A Burgering is a common director and shareholder. Ingarangi Design and Build Ltd - £9,200 (2021 : £9,200) Koru London Ltd - £17,094 (2021 : £116,827) Chelsea Square Residential Ltd - £1,080 (2021 : £1,080)
9.Debtors

2022

2021

££
Trade debtors / trade receivables433868
Amounts owed by group undertakings27,374127,107
Other debtors5,6551,912
Total33,462129,887
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
10.Creditors within one year

2022

2021

££
Trade creditors / trade payables3,085956
Taxation and social security-749
Other creditors-346
Accrued liabilities and deferred income10,90610,906
Total13,99112,957
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
11.Creditors after one year

2022

2021

££
Bank borrowings and overdrafts622,500622,500
Total622,500622,500