ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-04-302023-04-302023-05-11false3Legal consultancy2022-05-013falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10479636 2022-05-01 2023-04-30 10479636 2021-05-01 2022-04-30 10479636 2023-04-30 10479636 2022-04-30 10479636 c:Director1 2022-05-01 2023-04-30 10479636 d:PlantMachinery 2022-05-01 2023-04-30 10479636 d:PlantMachinery 2023-04-30 10479636 d:PlantMachinery 2022-04-30 10479636 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 10479636 d:MotorVehicles 2022-05-01 2023-04-30 10479636 d:MotorVehicles 2023-04-30 10479636 d:MotorVehicles 2022-04-30 10479636 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 10479636 d:FurnitureFittings 2022-05-01 2023-04-30 10479636 d:FurnitureFittings 2023-04-30 10479636 d:FurnitureFittings 2022-04-30 10479636 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 10479636 d:OfficeEquipment 2022-05-01 2023-04-30 10479636 d:ComputerEquipment 2022-05-01 2023-04-30 10479636 d:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 10479636 d:CurrentFinancialInstruments 2023-04-30 10479636 d:CurrentFinancialInstruments 2022-04-30 10479636 d:Non-currentFinancialInstruments 2023-04-30 10479636 d:Non-currentFinancialInstruments 2022-04-30 10479636 d:CurrentFinancialInstruments d:WithinOneYear 2023-04-30 10479636 d:CurrentFinancialInstruments d:WithinOneYear 2022-04-30 10479636 d:Non-currentFinancialInstruments d:AfterOneYear 2023-04-30 10479636 d:Non-currentFinancialInstruments d:AfterOneYear 2022-04-30 10479636 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-04-30 10479636 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-04-30 10479636 d:ShareCapital 2023-04-30 10479636 d:ShareCapital 2022-04-30 10479636 d:RetainedEarningsAccumulatedLosses 2023-04-30 10479636 d:RetainedEarningsAccumulatedLosses 2022-04-30 10479636 c:FRS102 2022-05-01 2023-04-30 10479636 c:AuditExempt-NoAccountantsReport 2022-05-01 2023-04-30 10479636 c:FullAccounts 2022-05-01 2023-04-30 10479636 c:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 10479636 d:HirePurchaseContracts d:WithinOneYear 2023-04-30 10479636 d:HirePurchaseContracts d:WithinOneYear 2022-04-30 10479636 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-04-30 10479636 d:HirePurchaseContracts d:BetweenOneFiveYears 2022-04-30 10479636 2 2022-05-01 2023-04-30 10479636 6 2022-05-01 2023-04-30 iso4217:GBP xbrli:pure

Registered number: 10479636









HYPERSCALE GROUP LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2023

 
HYPERSCALE GROUP LIMITED
REGISTERED NUMBER: 10479636

BALANCE SHEET
AS AT 30 APRIL 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
21,969
25,299

Investments
 5 
341,334
125,334

  
363,303
150,633

Current assets
  

Debtors: amounts falling due within one year
 6 
93,798
198,008

Cash at bank and in hand
 7 
339,717
255,969

  
433,515
453,977

Creditors: amounts falling due within one year
 8 
(139,540)
(120,587)

Net current assets
  
 
 
293,975
 
 
333,390

Total assets less current liabilities
  
657,278
484,023

Creditors: amounts falling due after more than one year
 9 
(22,500)
(48,133)

Provisions for liabilities
  

Deferred tax
  
(5,493)
(4,807)

  
 
 
(5,493)
 
 
(4,807)

Net assets
  
629,285
431,083


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
629,283
431,081

  
629,285
431,083


Page 1

 
HYPERSCALE GROUP LIMITED
REGISTERED NUMBER: 10479636
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 May 2023.




Derek John Southall
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
HYPERSCALE GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

1.


General information

Hyperscale Group Limited is private company incorporated in England.
The company's registered office is 20-22 Wenlock Road, London, N1 7GU.
These financial statements are presented in £ Sterling which is the functional corruncy of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
HYPERSCALE GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Office equipment
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
HYPERSCALE GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

2.Accounting policies (continued)

 
2.6

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2022 - 3).

Page 5

 
HYPERSCALE GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

4.


Tangible fixed assets





Office equipment
Motor vehicles
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 May 2022
6,890
27,757
15,897
50,544


Additions
-
-
3,174
3,174



At 30 April 2023

6,890
27,757
19,071
53,718



Depreciation


At 1 May 2022
6,774
7,430
11,041
25,245


Charge for the year on owned assets
9
4,190
2,305
6,504



At 30 April 2023

6,783
11,620
13,346
31,749



Net book value



At 30 April 2023
107
16,137
5,725
21,969



At 30 April 2022
116
20,327
4,856
25,299


5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 May 2022
125,334


Additions
216,000



At 30 April 2023
341,334





6.


Debtors

2023
2022
£
£


Trade debtors
62,274
109,969

Short term loan
30,000
-
Page 6

 
HYPERSCALE GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

6.Debtors (continued)


Other debtors
-
86,515

Prepayments and accrued income
1,524
1,524

93,798
198,008



7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
339,717
255,969

339,717
255,969



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
10,000
10,000

Trade creditors
4,227
7,689

Taxation and social security
100,949
96,020

Obligations under finance lease and hire purchase contracts
16,466
3,469

Other creditors
7,864
-

Accruals and deferred income
34
3,409

139,540
120,587



9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
22,500
31,667

Net obligations under finance leases and hire purchase contracts
-
16,466

22,500
48,133


Page 7

 
HYPERSCALE GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

10.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
10,000
10,000


10,000
10,000


Amounts falling due 2-5 years

Bank loans
22,500
31,667


22,500
31,667


32,500
41,667



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2023
2022
£
£


Within one year
16,466
3,469

Between 1-5 years
-
16,466

16,466
19,935

 
Page 8