Roebuck_Property_Holdings - Accounts


Company Registration No. 12318844 (England and Wales)
Roebuck Property Holdings Limited
Annual Report And Financial Statements
For The Year Ended 31 October 2022
PAGES FOR FILING WITH REGISTRAR
ROEBUCK PROPERTY HOLDINGS LIMITED
Roebuck Property Holdings Limited
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
ROEBUCK PROPERTY HOLDINGS LIMITED
Roebuck Property Holdings Limited
STATEMENT OF FINANCIAL POSITION
AS AT
31 OCTOBER 2022
31 October 2022
- 1 -
2022
2021
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
4
10,253
13,671
Investment properties
5
677,000
637,000
Investments
6
100
100
687,353
650,771
Current assets
Trade and other receivables
7
832,526
349,527
Cash and cash equivalents
34,567
49,327
867,093
398,854
Current liabilities
8
(1,188,423)
(1,008,181)
Net current liabilities
(321,330)
(609,327)
Total assets less current liabilities
366,023
41,444
Non-current liabilities
9
(277,420)
-
0
Provisions for liabilities
(24,444)
(3,612)
Net assets
64,159
37,832
Equity
Called up share capital
10
100
100
Retained earnings
64,059
37,732
Total equity
64,159
37,832

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 April 2023 and are signed on its behalf by:
Mr J Roebuck
Director
Company Registration No. 12318844
ROEBUCK PROPERTY HOLDINGS LIMITED
Roebuck Property Holdings Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 2 -
1
Accounting policies
Company information

Roebuck Property Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Platinum Park, Lynstock Way, Horwich, Bolton, Greater Manchester, United Kingdom, BL6 4SA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Disclosure of carrying amounts;

  • Section 33 'Related Party Disclosures' - Disclosure of transaction between group companies.

 

The financial statements of the company are consolidated in the financial statements of JD Roebuck Holdings Limited. These consolidated financial statements are available from its registered office, Platinum Park, Lynstock Way, Horwich, Bolton, BL6 4SA.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, despite net current liabilities of £321,330. The company has a £1,183,852 loan from its parent company, JD Roebuck Holdings Limited, within current liabilities. The company expects that JD Roebuck Holdings Limited will continue to provide support. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ROEBUCK PROPERTY HOLDINGS LIMITED
Roebuck Property Holdings Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 3 -
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Non-current investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only has financial assets (bank) and liabilities (creditors and accruals) of a kind that qualify as basic financial instruments. They are initially recognised at transaction value and subsequently measured at their settlement value.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

ROEBUCK PROPERTY HOLDINGS LIMITED
Roebuck Property Holdings Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 4 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

ROEBUCK PROPERTY HOLDINGS LIMITED
Roebuck Property Holdings Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Fair value of investment properties

In determining the fair value of investment property the company uses an open market value basis by reference to market evidence of transaction prices for similar properties, as provided Directors. The Directors are of the opinion that the investment property is being held at fair value at 31 October 2022.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
1
1
4
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 November 2021 and 31 October 2022
18,980
Depreciation and impairment
At 1 November 2021
5,309
Depreciation charged in the year
3,418
At 31 October 2022
8,727
Carrying amount
At 31 October 2022
10,253
At 31 October 2021
13,671
ROEBUCK PROPERTY HOLDINGS LIMITED
Roebuck Property Holdings Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 6 -
5
Investment property
2022
£
Fair value
At 1 November 2021
637,000
Revaluations
40,000
At 31 October 2022
677,000

Investment properties totalling £677,000 has been valued by the directors. The fair value of the investment property has been arrived at using an open market value basis by reference to market evidence of transaction prices for similar properties.

Investment properties with a carrying amount of £677,000 (2021 - £Nil) have been pledged to secure borrowings of the company.

6
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
100
100
7
Trade and other receivables
2022
2021
Amounts falling due within one year:
£
£
Trade receivables
652
-
0
Amounts owed by group undertakings
350,117
349,527
Other receivables
481,757
-
0
832,526
349,527
8
Current liabilities
2022
2021
£
£
Amounts owed to group undertakings
1,183,853
1,001,863
Taxation and social security
117
-
0
Other payables
4,453
6,318
1,188,423
1,008,181
ROEBUCK PROPERTY HOLDINGS LIMITED
Roebuck Property Holdings Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 7 -
9
Non-current liabilities
2022
2021
£
£
Bank loans and overdrafts
277,420
-
0

The long-term loans are secured by a legal charge over the properties to which they relate.

Creditors which fall due after five years are as follows:
2022
2021
£
£
Payable other than by instalments
277,420
-
10
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary 'A' Shares of £1 each
90
90
90
90
Ordinary 'B' Shares of £1 each
10
10
10
10
100
100
100
100
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Julie Flintoff BA(Hons) FCA and the auditor was Azets Audit Services.
ROEBUCK PROPERTY HOLDINGS LIMITED
Roebuck Property Holdings Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 8 -
12
Operating lease commitments
Lessor

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2022
2021
£
£
24,725
41,385
13
Related party transactions

During the period the company received an unsecured interest free loan from its parent company which was repayable on demand. The amount outstanding at the balance sheet date was £1,183,852 (2021: £1,001,863).

14
Parent company

The parent company of Roebuck Property Holdings Limited is JD Roebuck Holdings Limited and its registered office is in the United Kingdom.

2022-10-312021-11-01false11 May 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedMr J RoebuckMr O Roebuck123188442021-11-012022-10-31123188442022-10-31123188442021-10-3112318844core:OtherPropertyPlantEquipment2022-10-3112318844core:OtherPropertyPlantEquipment2021-10-3112318844core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-3112318844core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3112318844core:Non-currentFinancialInstrumentscore:AfterOneYear2022-10-3112318844core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-3112318844core:CurrentFinancialInstruments2022-10-3112318844core:CurrentFinancialInstruments2021-10-3112318844core:ShareCapital2022-10-3112318844core:ShareCapital2021-10-3112318844core:RetainedEarningsAccumulatedLosses2022-10-3112318844core:RetainedEarningsAccumulatedLosses2021-10-3112318844core:ShareCapitalOrdinaryShares2022-10-3112318844core:ShareCapitalOrdinaryShares2021-10-3112318844bus:Director12021-11-012022-10-3112318844core:MotorVehicles2021-11-012022-10-31123188442020-11-012021-10-3112318844core:OtherPropertyPlantEquipment2021-10-3112318844core:OtherPropertyPlantEquipment2021-11-012022-10-31123188442021-10-3112318844core:WithinOneYear2022-10-3112318844core:WithinOneYear2021-10-3112318844core:Non-currentFinancialInstruments2022-10-3112318844core:Non-currentFinancialInstruments2021-10-3112318844bus:PrivateLimitedCompanyLtd2021-11-012022-10-3112318844bus:SmallCompaniesRegimeForAccounts2021-11-012022-10-3112318844bus:FRS1022021-11-012022-10-3112318844bus:Audited2021-11-012022-10-3112318844bus:Director22021-11-012022-10-3112318844bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP