Hawkesmill Nurseries Co. Limited - Accounts to registrar (filleted) - small 23.1.2

Hawkesmill Nurseries Co. Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 01303304 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false false true false Ordinary 1.00000 Ordinary 'A' 1.00000 Ordinary 'B' 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure013033042021-12-31013033042022-12-31013033042022-01-012022-12-31013033042020-12-31013033042021-01-012021-12-31013033042021-12-3101303304ns15:PoundSterling2022-01-012022-12-3101303304ns11:Director12022-01-012022-12-3101303304ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3101303304ns11:SmallEntities2022-01-012022-12-3101303304ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3101303304ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3101303304ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3101303304ns11:FullAccounts2022-01-012022-12-310130330412022-01-012022-12-3101303304ns11:OrdinaryShareClass12022-01-012022-12-3101303304ns11:OrdinaryShareClass22022-01-012022-12-3101303304ns11:OrdinaryShareClass32022-01-012022-12-3101303304ns11:Director22022-01-012022-12-3101303304ns11:Director32022-01-012022-12-3101303304ns11:RegisteredOffice2022-01-012022-12-3101303304ns6:CurrentFinancialInstruments2022-12-3101303304ns6:CurrentFinancialInstruments2021-12-3101303304ns6:ShareCapital2022-12-3101303304ns6:ShareCapital2021-12-3101303304ns6:RetainedEarningsAccumulatedLosses2022-12-3101303304ns6:RetainedEarningsAccumulatedLosses2021-12-3101303304ns6:NetGoodwill2022-01-012022-12-3101303304ns6:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3101303304ns6:ComputerSoftware2022-01-012022-12-3101303304ns6:OwnedOrFreeholdAssetsns6:LandBuildings2022-01-012022-12-3101303304ns6:PlantMachinery2022-01-012022-12-3101303304ns6:FurnitureFittings2022-01-012022-12-3101303304ns6:MotorVehicles2022-01-012022-12-3101303304ns6:ComputerEquipment2022-01-012022-12-3101303304ns6:NetGoodwill2021-12-3101303304ns6:ComputerSoftware2021-12-3101303304ns6:NetGoodwill2022-12-3101303304ns6:ComputerSoftware2022-12-3101303304ns6:NetGoodwill2021-12-3101303304ns6:ComputerSoftware2021-12-3101303304ns6:LandBuildings2021-12-3101303304ns6:PlantMachinery2021-12-3101303304ns6:FurnitureFittings2021-12-3101303304ns6:LandBuildings2022-01-012022-12-3101303304ns6:LandBuildings2022-12-3101303304ns6:PlantMachinery2022-12-3101303304ns6:FurnitureFittings2022-12-3101303304ns6:LandBuildings2021-12-3101303304ns6:PlantMachinery2021-12-3101303304ns6:FurnitureFittings2021-12-3101303304ns6:MotorVehicles2021-12-3101303304ns6:ComputerEquipment2021-12-3101303304ns6:MotorVehicles2022-12-3101303304ns6:ComputerEquipment2022-12-3101303304ns6:MotorVehicles2021-12-3101303304ns6:ComputerEquipment2021-12-3101303304ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3101303304ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3101303304ns6:DeferredTaxation2021-12-3101303304ns6:DeferredTaxation2022-12-3101303304ns11:OrdinaryShareClass12022-12-3101303304ns11:OrdinaryShareClass22022-12-3101303304ns11:OrdinaryShareClass32022-12-3101303304ns6:RetainedEarningsAccumulatedLosses2021-12-3101303304ns6:RetainedEarningsAccumulatedLosses2022-01-012022-12-31
REGISTERED NUMBER: 01303304















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

FOR

HAWKESMILL NURSERIES CO. LIMITED

HAWKESMILL NURSERIES CO. LIMITED (REGISTERED NUMBER: 01303304)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HAWKESMILL NURSERIES CO. LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2022







DIRECTORS: T J Evans
R J Evans
J R Evans



REGISTERED OFFICE: 1 & 2 Mercia Village
Torwood Close
Westwood Business Park
Coventry
West Midlands
CV4 8HX



REGISTERED NUMBER: 01303304



ACCOUNTANTS: Armstrongs
Chartered Accountants and Tax Advisers
1 & 2 Mercia Village
Torwood Close
Westwood Business Park
Coventry
West Midlands
CV4 8HX



BANKERS: HSBC
46 The Square
Kenilworth
West Midlands
CV8 1EA

HAWKESMILL NURSERIES CO. LIMITED (REGISTERED NUMBER: 01303304)

BALANCE SHEET
31 DECEMBER 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 5,126 5,002
Tangible assets 5 1,142,452 1,279,832
1,147,578 1,284,834

CURRENT ASSETS
Stocks 6 191,521 535,311
Debtors 7 204,212 103,389
Cash at bank and in hand 1,951,165 1,482,244
2,346,898 2,120,944
CREDITORS
Amounts falling due within one year 8 191,298 216,647
NET CURRENT ASSETS 2,155,600 1,904,297
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,303,178

3,189,131

PROVISIONS FOR LIABILITIES 9 69,633 75,438
NET ASSETS 3,233,545 3,113,693

CAPITAL AND RESERVES
Called up share capital 10 2,900 2,900
Retained earnings 11 3,230,645 3,110,793
SHAREHOLDERS' FUNDS 3,233,545 3,113,693

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HAWKESMILL NURSERIES CO. LIMITED (REGISTERED NUMBER: 01303304)

BALANCE SHEET - continued
31 DECEMBER 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 5 April 2023 and were signed on its behalf by:





R J Evans - Director


HAWKESMILL NURSERIES CO. LIMITED (REGISTERED NUMBER: 01303304)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1. STATUTORY INFORMATION

Hawkesmill Nurseries Co. Limited is a private company, limited by shares , registered in Not specified/Other. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2001, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of four years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% and 10 % on reducing balance
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 50% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 28 (2021 - 37 ) .

HAWKESMILL NURSERIES CO. LIMITED (REGISTERED NUMBER: 01303304)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

4. INTANGIBLE FIXED ASSETS
Computer
Goodwill software Totals
£    £    £   
COST
At 1 January 2022 134,000 7,275 141,275
Additions - 3,000 3,000
At 31 December 2022 134,000 10,275 144,275
AMORTISATION
At 1 January 2022 134,000 2,273 136,273
Amortisation for year - 2,876 2,876
At 31 December 2022 134,000 5,149 139,149
NET BOOK VALUE
At 31 December 2022 - 5,126 5,126
At 31 December 2021 - 5,002 5,002

5. TANGIBLE FIXED ASSETS
Fixtures
Land and Plant and and
buildings machinery fittings
£    £    £   
COST
At 1 January 2022 734,286 2,081,690 9,886
Additions - 11,335 1,521
Disposals - (7,061 ) -
At 31 December 2022 734,286 2,085,964 11,407
DEPRECIATION
At 1 January 2022 346,103 1,226,078 9,270
Charge for year 7,908 128,348 271
Eliminated on disposal - (706 ) -
At 31 December 2022 354,011 1,353,720 9,541
NET BOOK VALUE
At 31 December 2022 380,275 732,244 1,866
At 31 December 2021 388,183 855,612 616

HAWKESMILL NURSERIES CO. LIMITED (REGISTERED NUMBER: 01303304)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2022 207,098 68,149 3,101,109
Additions - 607 13,463
Disposals (116,848 ) - (123,909 )
At 31 December 2022 90,250 68,756 2,990,663
DEPRECIATION
At 1 January 2022 173,528 66,298 1,821,277
Charge for year 4,959 149 141,635
Eliminated on disposal (113,995 ) - (114,701 )
At 31 December 2022 64,492 66,447 1,848,211
NET BOOK VALUE
At 31 December 2022 25,758 2,309 1,142,452
At 31 December 2021 33,570 1,851 1,279,832

6. STOCKS
2022 2021
£    £   
Stocks 191,521 535,311

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 141,770 85,708
Prepayments and other debtors 62,442 17,681
204,212 103,389

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade creditors 26,250 14,237
Corporation tax 118,013 96,915
Social security and other taxes 5,583 10,133
VAT 30,101 23,040
Other creditors 2,574 57,354
Accrued expenses 8,777 14,968
191,298 216,647

9. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Deferred tax 69,633 75,438

HAWKESMILL NURSERIES CO. LIMITED (REGISTERED NUMBER: 01303304)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

9. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 January 2022 75,438
Deferred tax (5,805 )
Balance at 31 December 2022 69,633

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
1,800 Ordinary £ 1 1,800 1,800
1,000 Ordinary 'A' £ 1 1,000 1,000
100 Ordinary 'B' £1 100 100
2,900 2,900

11. RESERVES
Retained
earnings
£   

At 1 January 2022 3,110,793
Profit for the year 473,852
Dividends (354,000 )
At 31 December 2022 3,230,645

12. RELATED PARTY DISCLOSURES

During the year, market rent of £9,584 for the Temple field premises has been paid to Mr T.J Evans. Mr Evans is a shareholder and director.

13. ULTIMATE CONTROLLING PARTY

The company is controlled by the directors who are all shareholders of the company.