ST_WINEFRIDES_SCHOOL_SHRE - Accounts

Charity registration number 1037597
Company registration number 02772962 (England and Wales)
ST WINEFRIDES SCHOOL SHREWSBURY TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
ST WINEFRIDES SCHOOL SHREWSBURY TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
P Strong
E Tate
S Ostrowski
C Morgan
E Coxhead
(Appointed 19 January 2022)
C Matthews
(Appointed 27 January 2022)
R Thevathasan
(Appointed 1 January 2022)
The Headmistress and Bursar (Chief Executive Officer)
Mrs E Devey
Charity number
1037597
Company number
02772962
Registered office
Belmont
Shrewsbury
SY1 1TE
Independent examiner
Hall Livesey Brown
68 High Street
Tarporley
Cheshire
CW6 0AT
ST WINEFRIDES SCHOOL SHREWSBURY TRUST
CONTENTS
Page
Trustees' report
1 - 2
Independent examiner's report
3
Statement of financial activities
4
Balance sheet
5
Statement of cash flows
6
Notes to the financial statements
7 - 16
ST WINEFRIDES SCHOOL SHREWSBURY TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 AUGUST 2022
- 1 -

The trustees present their annual report and financial statements for the year ended 31 August 2022.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the the trust's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

The object as set out in the Memorandum, which is the governing document, is the running of an independent school.

 

In accordance with the Memorandum, the School is a day school and kindergarten for pupils up to the age of eleven, educating them to a high standard to enable them to move to a senior school.

The school aims to help low income parents by offering reduced fees to enable their children to attend the school.

 

The school aims to teach children the importance of giving and sharing with people who are less fortunate.

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the the trust should undertake.

The Charity is not dependent upon the services of unpaid volunteers.

Achievements and performance

The average number of pupils in the year ended 31st August 2022 was 115 (2021 - 131), made up of 39 infants (2021 - 50), 54 juniors (2021 - 65) and 22 kindergarten (2021 - 16).

The Trustees report a fee income for the year of £468,430 (2021 - £504,344) and a deficit for the year of £215,380 (2021 - deficit £130,808).

Financial Review

Reserves policy

 

It is the Charity’s policy to retain adequate reserves to be able to fund future operations. Prior to 1 September 2020 the Headmistress was paid a salary below market value. There had previously been a policy of building up reserves to cover the additional costs that will arise when a new Head teacher was appointed in the future. Following the appointment of Mrs E Devey reserves will be used to cover a salary at market value. Also the trustee's have started to use the reserves to update the school building and facilities as planned.

 

The school has set up a restricted fund to provide a bursary for under privileged children wishing to attend the school. £17,816 is held in a separate bank account as resources designated for special purposes.

 

Investment policy

 

The Memorandum allows the Directors to invest monies not immediately required for its purposes in such investments, securities or property as the Directors shall think fit, subject to Charity Law.

Risk management

The trustees have assessed the major risks to which the the trust is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

Structure, governance and management

The charity is registered as a company limited by guarantee and is constituted under its Memorandum and Articles of Association.

ST WINEFRIDES SCHOOL SHREWSBURY TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 2 -

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

P Strong
E Tate
S Ostrowski
C Morgan
E Coxhead
(Appointed 19 January 2022)
C Matthews
(Appointed 27 January 2022)
Mr M Brown
(Resigned 19 January 2022)
R Thevathasan
(Appointed 1 January 2022)

Method of appointment or election of Trustees

 

The management of the charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Memorandum.

 

New trustees are invited to attend Trustees meetings and are assisted by other members of the Board.

Organisational structure and decision making

 

The charity is organised with a Board of Trustees. The day to day management of the company are delegated to the Headmistress and Bursar.

Plans for the future

The School expects to continue its educational function and to remain viable.

 

The school is currently providing financial assistance to a local club in a deprived area of Shrewsbury and plans to continue to do so in the future.

Risk Management

The School has a risk assessment policy in place which is continually updated. It also maintains an insurance policy which covers major risks.

The trustees' report was approved by the Board of Trustees.

P Strong
Trustee
Dated: 3 May 2023
ST WINEFRIDES SCHOOL SHREWSBURY TRUST
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF ST WINEFRIDES SCHOOL SHREWSBURY TRUST
- 3 -

I report to the trustees on my examination of the financial statements of St Winefrides School Shrewsbury Trust (the the trust) for the year ended 31 August 2022.

Responsibilities and basis of report

As the trustees of the the trust (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the financial statements of the the trust are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the the trust’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the the trust’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Association of Chartered Certified Accountants, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the the trust as required by section 386 of the 2006 Act; or

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Rebecca Ellams FCCA
Hall Livesey Brown
68 High Street
Tarporley
Cheshire
CW6 0AT
Dated: 10 May 2023
ST WINEFRIDES SCHOOL SHREWSBURY TRUST
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2022
- 4 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2022
2022
2022
2021
2021
2021
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
3
366
-
366
33,951
-
33,951

Charitable activities

4
473,026
-
473,026
525,430
-
525,430
Investments
5
978
10
988
61
90
151
Total income
474,370
10
474,380
559,442
90
559,532
Expenditure on:
Raising funds
6
1,840
-
1,840
-
-
-
Charitable activities
7
687,393
-
687,393
690,340
-
690,340
Other
12
527
-
527
-
-
-
Total expenditure
689,760
-
689,760
690,340
-
690,340
Net (expenditure)/income for the year/
Net movement in funds
(215,390)
10
(215,380)
(130,898)
90
(130,808)
Fund balances at 1 September 2021
1,279,347
17,806
1,297,153
1,410,245
17,716
1,427,961
Fund balances at 31 August 2022
1,063,957
17,816
1,081,773
1,279,347
17,806
1,297,153

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
ST WINEFRIDES SCHOOL SHREWSBURY TRUST
BALANCE SHEET
AS AT
31 AUGUST 2022
31 August 2022
- 5 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
14
355,314
363,700
Current assets
Debtors
15
185,513
182,212
Cash at bank and in hand
826,012
983,818
1,011,525
1,166,030
Creditors: amounts falling due within one year
16
(285,066)
(232,577)
Net current assets
726,459
933,453
Total assets less current liabilities
1,081,773
1,297,153
Income funds
Restricted funds
19
17,816
17,806
Unrestricted funds
1,063,957
1,279,347
1,081,773
1,297,153

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 August 2022.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 3 May 2023
P Strong
Trustee
Company Registration No. 02772962
ST WINEFRIDES SCHOOL SHREWSBURY TRUST
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2022
- 6 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
23
(143,037)
17,527
Investing activities
Purchase of tangible fixed assets
(15,757)
(530)
Interest received
988
151
Net cash used in investing activities
(14,769)
(379)
Net (decrease)/increase in cash and cash equivalents
(157,806)
17,148
Cash and cash equivalents at beginning of year
983,818
966,670
Cash and cash equivalents at end of year
826,012
983,818
ST WINEFRIDES SCHOOL SHREWSBURY TRUST
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
- 7 -
1
Accounting policies
Charity information

St Winefrides School Shrewsbury Trust is a private company limited by guarantee incorporated in England and Wales. The registered office is Belmont, Shrewsbury, SY1 1TE.

1.1
Accounting convention

The financial statements have been prepared in accordance with the the trust's Memorandum and Articles,

the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The the trust is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the the trust. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trust had a reasonable expectation that the the trust has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Incoming resources

Income is recognised when the the trust is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

 

Fees are recognised when the charity is legally entitles to is after any performance conditions have been met, the amounts can be measured reliably, and it is probable that the income will be received. Income is deferred in respect of cash received relating to future fees.

 

Cash donations are recognised on receipt. Other donations are recognised once the the trust has been notified of the donation, unless performance conditions require deferral of the amount.

 

Deferred income is £259,601 (2021 - £209,746) as a result of fee invoices being raised prior to the year end which relate to the following academic year.

1.5
Resources expended

All expenditure is accounted for on an accruals basis and related costs aggregated into categories. Costs are allocated between direct charitable costs, support & governance costs and other costs according to the nature of the cost.

ST WINEFRIDES SCHOOL SHREWSBURY TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
1
Accounting policies
(Continued)
- 8 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property & improvements
2% per annum Straight Line method
Equipment
25% per annum Reducing Balance method
Website
33.3% per annum Straight Line method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the trust reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The trust has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the the trust's balance sheet when the the trust becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ST WINEFRIDES SCHOOL SHREWSBURY TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
1
Accounting policies
(Continued)
- 9 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the the trust’s contractual obligations expire or are discharged or cancelled.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the the trust is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Critical accounting estimates and judgements

In the application of the the trust’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Donations and legacies
Unrestricted
Unrestricted
funds
funds
2022
2021
£
£

Government grant

-
636
Donated goods and services
366
33,315
ST WINEFRIDES SCHOOL SHREWSBURY TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 10 -
4

Charitable activities

2022
2021
£
£

Fee income

468,430
504,344

Uniform sales

-
13,046

Income from trips and tuck shop

4,596
8,040
473,026
525,430
5
Investments
Unrestricted
Restricted
Total
Total
funds
funds
2022
2022
2022
2021
£
£
£
£
Interest receivable
978
10
988
For the year ended 31 August 2021
61
90
151
6
Raising funds
Unrestricted
Total
funds
2022
2021
£
£
Fundraising and publicity
Other fundraising costs
1,840
-
1,840
-
ST WINEFRIDES SCHOOL SHREWSBURY TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 11 -
7

Charitable Expenditure

Charitable Expenditure

2022
2021
£
£
Staff costs
421,419
453,126
Depreciation and impairment
23,616
22,850

Uniform purchases

-
21,959

Cost of trips and tuck shop purchases

7,723
3,613

Repairs and renewals

91,922
31,335

School books and educational equipment

7,987
12,025

Light, heat and water

11,024
13,511

Household expenses

2,388
1,902

Telephone, postage and stationery

18,715
8,655

General rates

6,430
6,592

Sundry items

354
817

Bad debts

13,984
30,662
605,562
607,047
Share of support costs (see note 8)
73,235
70,251
Share of governance costs (see note 8)
8,596
13,042
687,393
690,340
8
Support costs
Support costs
Governance costs
2022
2021
£
£
£
£
Staff costs
41,344
-
41,344
42,441

Courses, licences and subscriptions

16,207
-
16,207
15,403

Insurance

14,068
-
14,068
11,426

Advertising

1,616
-
1,616
981
Independent Examination fees
-
2,000
2,000
2,000
Accountancy
-
6,596
6,596
8,766
Legal and professional
-
-
-
2,276
73,235
8,596
81,831
83,293
Analysed between
Charitable activities
73,235
8,596
81,831
83,293

Governance costs includes payments to the Independent Examiners of £2,000 (2021- £2,000) for examination fees.

ST WINEFRIDES SCHOOL SHREWSBURY TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 12 -
9
Net movement in funds
2022
2021
£
£
Net movement in funds is stated after charging/(crediting)
Fees payable to the company's Independent Examiner
2,000
2,000
Depreciation of owned tangible fixed assets
23,616
22,850
Loss on disposal of tangible fixed assets
527
-
10
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the the trust during the year.
11
Employees
Number of employees

The average monthly number of employees during the year was:

2022
2021
Number
Number
Teaching
26
27
Administration of the school
4
4
30
31
Employment costs
2022
2021
£
£
Wages and salaries
382,012
414,429
Social security costs
30,110
29,419
Other pension costs
50,641
51,719
462,763
495,567
There were no employees whose annual remuneration was £60,000 or more.
12
Other
Unrestricted
Total
funds
£
2022
2021
Net loss on disposal of tangible fixed assets
527
-
ST WINEFRIDES SCHOOL SHREWSBURY TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 13 -
13
Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

14
Tangible fixed assets
Freehold property & improvements
Equipment
Equipment
Website
Total
£
£
£
£
£
Cost
At 1 September 2021
487,946
-
185,274
6,478
679,698
Additions
-
-
15,757
-
15,757
Disposals
-
-
(3,084)
-
(3,084)
At 31 August 2022
487,946
-
197,947
6,478
692,371
Depreciation and impairment
At 1 September 2021
163,916
-
145,604
6,478
315,998
Depreciation charged in the year
9,759
-
13,857
-
23,616
Eliminated in respect of disposals
-
(2,557)
-
-
(2,557)
At 31 August 2022
173,675
(2,557)
159,461
6,478
337,057
Carrying amount
At 31 August 2022
314,271
2,557
38,486
-
355,314
At 31 August 2021
324,030
-
39,670
-
363,700

 

15
Debtors
2022
2021
Amounts falling due within one year:
£
£
Fee debtors
176,177
177,753
Prepayments and accrued income
9,336
4,459
185,513
182,212
ST WINEFRIDES SCHOOL SHREWSBURY TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 14 -
16
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Deferred income
17
259,601
209,747
Trade creditors
7,610
1,178
Other creditors
11,662
14,392
Accruals and deferred income
6,193
7,260
285,066
232,577
17
Deferred income
2022
2021
£
£
Fees received in advance
259,601
209,747
18
Retirement benefit schemes
Defined contribution schemes

The trust operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the trust in an independently administered fund.

The charge to profit or loss in respect of defined contribution schemes was £50,641 (2021 - £51,719). At the year end £6,029 was owed (2021 - £6,240) in respect of pension contributions.

 

 

19
Restricted funds

The school has a restricted fund to provide a bursary fund to assist under privileged children wishing to attend the school.

Movement in funds
Movement in funds
Balance at
1 September 2020
Incoming resources
Balance at
1 September 2021
Incoming resources
Balance at
31 August 2022
£
£
£
£
£
Restricted bursary
17,716
90
17,806
10
17,816

Cash at bank includes an account with Santander for the restricted funds of £17,816 (2021 - £17,806). During the year interest of £10 was received on the restricted fund balance.

 

ST WINEFRIDES SCHOOL SHREWSBURY TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 15 -
20
Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
Balance at
1 September 2021
Movement in fund
Balance at
31 August 2022
£
£
£
Asset fund
82,505
-
82,505
82,505
-
82,505

In an agreement with the Union of the Sisters of Mercy Great Britain, the assets of St Winefride's school were transferred to the company on 1st January 1993. The value of the assets at that date was £80,419 and this was credited to the Asset Fund. During 1994 it was recognised that certain interest was being received under reduction of tax. The tax was refunded by the Trusts bankers. £2,086 related to before 1st January 1993 and was credited to the capital fund.

21
Analysis of net assets between funds

Unrestricted

Restricted

Total

Unrestricted

Restricted

Total
2022
2022
2022
2021
2021
2021
£
£
£
£
£
£
Fund balances at 31 August 2022 are represented by:
Tangible assets
355,314
-
355,314
363,700
-
363,700
Current assets/(liabilities)
708,643
17,816
726,459
915,647
17,806
933,453
1,063,957
17,816
1,081,773
1,279,347
17,806
1,297,153

 

22
Related party transactions

There were no related party transactions during the year (2021 - none).

ST WINEFRIDES SCHOOL SHREWSBURY TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 16 -
23
Cash generated from operations
2022
2021
£
£
Deficit for the year
(215,380)
(130,808)
Adjustments for:
Investment income recognised in statement of financial activities
(988)
(151)
Loss on disposal of tangible fixed assets
527
-
Depreciation and impairment of tangible fixed assets
23,616
22,850
Movements in working capital:
(Increase)/decrease in stocks
-
20,838
(Increase) in debtors
(3,301)
(98,102)
Increase/(decrease) in creditors
2,635
(976)
Increase in deferred income
49,854
203,876
Cash (absorbed by)/generated from operations
(143,037)
17,527
2022-08-312021-09-01falseCCH SoftwareiXBRL Review & Tag 2022.2027729622021-09-012022-08-3102772962bus:Director12021-09-012022-08-3102772962bus:Director22021-09-012022-08-3102772962bus:Director32021-09-012022-08-3102772962bus:Director42021-09-012022-08-3102772962bus:Director52021-09-012022-08-3102772962bus:Director62021-09-012022-08-3102772962bus:Director82021-09-012022-08-3102772962bus:CompanySecretary12021-09-012022-08-3102772962bus:Director72021-09-012022-08-31027729622022-08-31027729622021-08-31027729622020-09-012021-08-3102772962bus:FRS1022021-09-012022-08-3102772962bus:IndependentExaminationCharitybus:Revised2021-09-012022-08-3102772962bus:FullAccounts2021-09-012022-08-31xbrli:purexbrli:sharesiso4217:GBP