ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-12-312022-12-31No description of principal activity36332022-01-01falsetruetrue 00815828 2022-01-01 2022-12-31 00815828 2021-01-01 2021-12-31 00815828 2022-12-31 00815828 2021-12-31 00815828 c:Director1 2022-01-01 2022-12-31 00815828 d:PlantMachinery 2022-01-01 2022-12-31 00815828 d:PlantMachinery 2022-12-31 00815828 d:PlantMachinery 2021-12-31 00815828 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 00815828 d:MotorVehicles 2022-01-01 2022-12-31 00815828 d:CurrentFinancialInstruments 2022-12-31 00815828 d:CurrentFinancialInstruments 2021-12-31 00815828 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 00815828 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 00815828 d:ShareCapital 2022-12-31 00815828 d:ShareCapital 2021-12-31 00815828 d:RetainedEarningsAccumulatedLosses 2022-12-31 00815828 d:RetainedEarningsAccumulatedLosses 2021-12-31 00815828 c:OrdinaryShareClass1 2022-01-01 2022-12-31 00815828 c:OrdinaryShareClass1 2022-12-31 00815828 c:OrdinaryShareClass1 2021-12-31 00815828 c:FRS102 2022-01-01 2022-12-31 00815828 c:Audited 2022-01-01 2022-12-31 00815828 c:FullAccounts 2022-01-01 2022-12-31 00815828 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 00815828 d:WithinOneYear 2022-12-31 00815828 d:WithinOneYear 2021-12-31 00815828 d:BetweenOneFiveYears 2022-12-31 00815828 d:BetweenOneFiveYears 2021-12-31 00815828 c:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 00815828 2 2022-01-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00815828









GEVEKO MARKINGS UK LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022

 
GEVEKO MARKINGS UK LIMITED
REGISTERED NUMBER: 00815828

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
221,421
322,674

  
221,421
322,674

Current assets
  

Stocks
 5 
877,602
981,573

Debtors: amounts falling due within one year
 6 
1,325,435
2,126,998

Cash at bank and in hand
  
3,949,804
1,676,304

  
6,152,841
4,784,875

Creditors: amounts falling due within one year
 7 
(5,070,448)
(2,986,457)

Net current assets
  
 
 
1,082,393
 
 
1,798,418

Total assets less current liabilities
  
1,303,814
2,121,092

Provisions for liabilities
  

Deferred tax
  
-
(82,281)

  
 
 
-
 
 
(82,281)

Net assets
  
1,303,814
2,038,811


Capital and reserves
  

Called up share capital 
 8 
10,000
10,000

Profit and loss account
  
1,293,814
2,028,811

  
1,303,814
2,038,811


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Dennis Wager
Page 1

 
GEVEKO MARKINGS UK LIMITED
REGISTERED NUMBER: 00815828
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

Director

Date: 28 April 2023

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
GEVEKO MARKINGS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Geveko Markings UK Limited is a private company limited by shares, incorporated in the United Kingdom and is registered in England and Wales.  The registered number is 0815828 and the registered office is Gibbs Marsh Trading Estate, Stalbridge, Dorset, DT10 2RX, United Kingdom.  
The principal activity of the Company continued to be the manufacture of road marking materials and specialist surfacing materials.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors have considered the financial position of the Company and have assessed both financial and operational risk.  They are of the opinion that the Company has sufficient financial resources to continue to operate as a going concern for the forseeable future.  Accordingly, the Directors continue to adopt the going concern basis in the preparation of the financial statements. 

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
GEVEKO MARKINGS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
GEVEKO MARKINGS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
4 or 5 years
Motor vehicles
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
GEVEKO MARKINGS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value.  Cost is determined on a first in first out basis and includes any related production labour and overhead costs.  Net realisable value is the price at which stocks can be sold in the normal course of business after allowing for costs of realisation.

Provision is made, where necessary, for obsolete, slow moving and defective stock.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Page 6

 
GEVEKO MARKINGS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

3.


Employees

The average monthly number of employees, including directors, during the year was 36 (2021 - 33).


4.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 January 2022
607,799


Additions
14,444


Disposals
(24,730)



At 31 December 2022

597,513



Depreciation


At 1 January 2022
285,125


Charge for the year on owned assets
113,939


Disposals
(22,972)



At 31 December 2022

376,092



Net book value



At 31 December 2022
221,421



At 31 December 2021
322,674

Page 7

 
GEVEKO MARKINGS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Stocks

2022
2021
£
£

Raw materials
420,777
263,481

Finished goods and goods for resale
456,825
718,092

877,602
981,573



6.


Debtors

2022
2021
£
£


Trade debtors
1,011,696
1,447,712

Amounts owed by group undertakings
2,168
39,049

Other debtors
252,346
624,161

Prepayments and accrued income
59,225
16,076

1,325,435
2,126,998



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank overdrafts
3,751,641
1,285,921

Trade creditors
174,223
623,639

Amounts owed to group undertakings
668,676
804,926

Other taxation and social security
205,804
72,327

Other creditors
-
45,762

Accruals and deferred income
270,104
153,882

5,070,448
2,986,457



8.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



10,000 (2021 - 10,000) Ordinary shares of £1.00 each
10,000
10,000


Page 8

 
GEVEKO MARKINGS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

9.


Discontinued operations

During the year the Company ceased its sale and manufacture of thermoplastic products.  The operations accounted for revenues of £2,065k and gross margin of £272k in 2022. 


10.


Prior year adjustment

The 2021 figures have been restated to reduce cost of sales and increase distribution costs by £290,309.  Operating profit and profit after tax are unchanged and there is no impact on the balance sheet. 


11.


Commitments under operating leases

At 31 December 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
153,094
234,704

Later than 1 year and not later than 5 years
376,250
95,812

529,344
330,516


12.


Related party transactions

The company has taken exemption under Section 33.1A of FRS 102 from disclosing related party transactions between two or more 100% members of the same group.


13.


Controlling party

The company's parent undertaking is AB Geveko (Sweden).  The smallest company for which consolidated financial statements are drawn up is AB Geveko (Sweden).  The largest group for which consolidated financial statements are drawn up is Geveko Holdings AB (Sweden) and the address from which consolidated accounts can be obtained is 291 22 Kristianstad, Sweden  The ultimate holding company is Xilos (Jersey) GP Limited


14.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2022 was unqualified.

In their report, the auditors emphasised the following matter without qualifying their report:
Attention was drawn to the prior year adjustment note in respect of cost of sales and distribution costs.

The audit report was signed on 28 April 2023 by Pete Cattermole FCA (Senior statutory auditor) on behalf of CB Reid Limited.

 
Page 9