| ADMIRAL U.P.V.C. SPECIALISTS LTD |
| Registered number: |
04823754 |
| Abbreviated Balance Sheet |
| as at 31 March 2015 |
|
| Notes |
|
|
2015 |
|
|
2014 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
2 |
|
|
210,877 |
|
|
225,240 |
| Investments |
3 |
|
|
100 |
|
|
100 |
|
|
|
|
210,977 |
|
|
225,340 |
|
| Current assets |
| Stocks |
|
|
230,536 |
|
|
226,633 |
| Debtors |
|
|
469,068 |
|
|
254,986 |
| Cash at bank and in hand |
|
|
521 |
|
|
95,431 |
|
|
|
700,125 |
|
|
577,050 |
|
| Creditors: amounts falling due within one year |
|
|
(325,726) |
|
|
(310,300) |
|
| Net current assets |
|
|
|
374,399 |
|
|
266,750 |
|
| Total assets less current liabilities |
|
|
|
585,376 |
|
|
492,090 |
|
| Creditors: amounts falling due after more than one year |
|
|
|
(155,228) |
|
|
(124,844) |
|
| Provisions for liabilities |
|
|
|
(7,854) |
|
|
(10,230) |
|
|
| Net assets |
|
|
|
422,294 |
|
|
357,016 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
5 |
|
|
100 |
|
|
100 |
| Profit and loss account |
|
|
|
422,194 |
|
|
356,916 |
|
| Shareholders' funds |
|
|
|
422,294 |
|
|
357,016 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime. |
|
|
|
| A P Marks |
| Director |
| Approved by the board on 27 October 2015 |
|
| ADMIRAL U.P.V.C. SPECIALISTS LTD |
| Notes to the Abbreviated Accounts |
| for the year ended 31 March 2015 |
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015). |
|
|
Consolidation |
|
The company is a parent company subject to the small companies regime. The company and its subsidiary comprise a small group. The company is therefore not required to and has chosen not to prepare group accounts. |
|
|
Turnover |
|
Turnover represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers. |
|
|
Depreciation |
|
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives. |
|
|
Plant and machinery |
25% on net book value |
|
Motor vehicles |
25% on net book value |
|
Property improvements |
Freehold 10% straight line; Leasehold straight line over the lease period |
|
Freehold land is not depreciated |
|
|
Stocks |
|
Stock is valued at the lower of cost and net realisable value. It includes work in progress on a speculative property renovation project, valued at the lower of cost and net realisable value. |
|
|
Deferred taxation |
|
Full provision is made for deferred taxation resulting from timing differences between the recognition of gains and losses in the accounts and their recognition for tax purposes. Deferred taxation is calculated on an un-discounted basis at the tax rates which are expected to apply in the periods when the timing differences will reverse. |
|
|
Leasing and hire purchase commitments |
|
Assets held under finance leases and hire purchase contracts, which are those where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability.
The interest element of the rental obligations is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding.
Rentals paid under operating leases are charged to income on a straight line basis over the lease term. |
|
|
| 2 |
Tangible fixed assets |
£ |
|
|
Cost |
|
At 1 April 2014 |
330,091 |
|
Additions |
18,749 |
|
Disposals |
(25,166) |
|
At 31 March 2015 |
323,674 |
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2014 |
104,851 |
|
Charge for the year |
26,570 |
|
On disposals |
(18,624) |
|
At 31 March 2015 |
112,797 |
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2015 |
210,877 |
|
At 31 March 2014 |
225,240 |
|
|
|
|
|
|
|
|
| 3 |
Investment in subsidiary undertaking |
£ |
|
|
Cost |
|
At 1 April 2014 |
100 |
|
|
At 31 March 2015 |
100 |
|
|
|
|
|
|
|
|
The investment in the subsidiary company comprises the entire share capital of Marks & Mann Ltd: |
|
| Capital and |
Profit (loss) |
|
Company |
Shares held |
reserves |
for the year |
|
|
Class |
% |
£ |
£ |
|
Marks & Mann Ltd |
Ordinary |
100 |
|
(271,162) |
|
(150,694) |
|
| 4 |
Loans |
2015 |
|
2014 |
| £ |
£ |
|
Creditors include: |
|
Amounts falling due for payment after more than five years |
87,828 |
|
46,444 |
|
Secured bank loans |
211,059 |
|
143,244 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Share capital |
Nominal |
|
2015 |
|
2015 |
|
2014 |
| value |
Number |
£ |
£ |
|
Allotted, called up and fully paid: |
|
Ordinary shares |
£1 each |
|
100 |
|
100 |
|
100 |
|
|
|
|
|
|
|
|
|
