CROWTHER CREATIVE PRODUCTS LIMITED


Acorah Software Products - Accounts Production 13.6.003 false true 1 January 2022 31 December 2022 31 December 2022 4994959 Mr RUSSELL CROWTHER LAURISTON LIMITED iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 4994959 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-12-31 4994959 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 4994959 frs-core:AllSubsidiaries 2022-01-01 2022-12-31 4994959 frs-core:KeyManagementPersonnel 2022-01-01 2022-12-31 4994959 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-01-01 2022-12-31 4994959 frs-core:OtherRelatedParties 2022-01-01 2022-12-31 4994959 2021-12-31 4994959 2022-12-31 4994959 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 2022-12-31 4994959 frs-core:AfterOneYear 2022-01-01 2022-12-31 4994959 frs-core:BetweenOneFiveYears 2022-01-01 2022-12-31 4994959 frs-core:BetweenOneFiveYears 2022-12-31 4994959 frs-core:ComputerEquipment 2022-12-31 4994959 frs-core:ComputerEquipment 2022-01-01 2022-12-31 4994959 frs-core:ComputerEquipment 2021-12-31 4994959 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 4994959 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-01-01 2022-12-31 4994959 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 4994959 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 4994959 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-01-01 2022-12-31 4994959 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 4994959 frs-core:FurnitureFittings 2022-12-31 4994959 frs-core:FurnitureFittings 2022-01-01 2022-12-31 4994959 frs-core:FurnitureFittings 2021-12-31 4994959 frs-core:NetGoodwill 2022-12-31 4994959 frs-core:NetGoodwill 2022-01-01 2022-12-31 4994959 frs-core:NetGoodwill 2021-12-31 4994959 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 4994959 frs-core:InvestmentPropertyIncludedWithinPPE 2022-01-01 2022-12-31 4994959 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 4994959 frs-core:LandBuildings 2022-12-31 4994959 frs-core:LandBuildings 2022-01-01 2022-12-31 4994959 frs-core:LandBuildings 2021-12-31 4994959 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 4994959 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 4994959 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 4994959 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 4994959 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 4994959 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 4994959 frs-core:MoreThanFiveYears 2022-01-01 2022-12-31 4994959 frs-core:MoreThanFiveYears 2022-12-31 4994959 frs-core:MotorVehicles 2022-12-31 4994959 frs-core:MotorVehicles 2022-01-01 2022-12-31 4994959 frs-core:MotorVehicles 2021-12-31 4994959 frs-core:OtherResidualIntangibleAssets 2022-12-31 4994959 frs-core:OtherResidualIntangibleAssets 2022-01-01 2022-12-31 4994959 frs-core:OtherResidualIntangibleAssets 2021-12-31 4994959 frs-core:PlantMachinery 2022-12-31 4994959 frs-core:PlantMachinery 2022-01-01 2022-12-31 4994959 frs-core:PlantMachinery 2021-12-31 4994959 frs-core:Secured 2022-12-31 4994959 frs-core:Unsecured 2022-12-31 4994959 frs-core:WithinOneYear 2022-01-01 2022-12-31 4994959 frs-core:WithinOneYear 2022-12-31 4994959 frs-core:CapitalRedemptionReserve 2022-01-01 2022-12-31 4994959 frs-core:CapitalRedemptionReserve 2021-12-31 4994959 frs-core:CapitalRedemptionReserve 2022-12-31 4994959 frs-core:OtherReservesSubtotal 2022-01-01 2022-12-31 4994959 frs-core:OtherReservesSubtotal 2021-12-31 4994959 frs-core:OtherReservesSubtotal 2022-12-31 4994959 frs-core:RevaluationReserve 2022-01-01 2022-12-31 4994959 frs-core:RevaluationReserve 2021-12-31 4994959 frs-core:RevaluationReserve 2022-12-31 4994959 frs-core:SharePremium 2022-01-01 2022-12-31 4994959 frs-core:SharePremium 2021-12-31 4994959 frs-core:SharePremium 2022-12-31 4994959 frs-core:ShareCapital 2022-01-01 2022-12-31 4994959 frs-core:ShareCapital 2021-12-31 4994959 frs-core:ShareCapital 2022-12-31 4994959 frs-core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 4994959 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 4994959 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 4994959 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 4994959 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2022-12-31 4994959 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-12-31 4994959 frs-countries:UnitedKingdom 2022-01-01 2022-12-31 4994959 frs-countries:Europe 2022-01-01 2022-12-31 4994959 frs-countries:NorthAmerica 2022-01-01 2022-12-31 4994959 frs-countries:SouthAmerica 2022-01-01 2022-12-31 4994959 frs-countries:Asia 2022-01-01 2022-12-31 4994959 frs-countries:RestWorldOutsideUK 2022-01-01 2022-12-31 4994959 frs-bus:HighestPaidDirector 2022-01-01 2022-12-31 4994959 frs-bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 4994959 frs-bus:CompanyLimitedByGuarantee 2022-01-01 2022-12-31 4994959 frs-bus:LimitedLiabilityPartnershipLLP 2022-01-01 2022-12-31 4994959 frs-bus:LimitedLiabilityPartnershipsSORP 2022-01-01 2022-12-31 4994959 frs-bus:FullAccounts 2022-01-01 2022-12-31 4994959 frs-bus:AbbreviatedAccounts 2022-01-01 2022-12-31 4994959 frs-bus:AbridgedAccounts 2022-01-01 2022-12-31 4994959 frs-bus:FRS102 2022-01-01 2022-12-31 4994959 frs-bus:SmallEntities 2022-01-01 2022-12-31 4994959 frs-bus:EntityHasNeverTraded 2022-01-01 2022-12-31 4994959 frs-bus:EntityNoLongerTradingButTradedInPast 2022-01-01 2022-12-31 4994959 frs-bus:Audited 2022-01-01 2022-12-31 4994959 frs-bus:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 4994959 frs-bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 4994959 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 4994959 frs-bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 4994959 frs-bus:OrdinaryShareClass1 2022-01-01 2022-12-31 4994959 frs-bus:OrdinaryShareClass1 2021-12-31 4994959 frs-bus:OrdinaryShareClass1 2022-12-31 4994959 frs-bus:OrdinaryShareClass2 2022-01-01 2022-12-31 4994959 frs-bus:OrdinaryShareClass2 2021-12-31 4994959 frs-bus:OrdinaryShareClass2 2022-12-31 4994959 frs-bus:OrdinaryShareClass3 2022-01-01 2022-12-31 4994959 frs-bus:OrdinaryShareClass3 2021-12-31 4994959 frs-bus:OrdinaryShareClass3 2022-12-31 4994959 frs-bus:OrdinaryShareClass4 2022-01-01 2022-12-31 4994959 frs-bus:OrdinaryShareClass4 2021-12-31 4994959 frs-bus:OrdinaryShareClass4 2022-12-31 4994959 frs-bus:OrdinaryShareClass5 2022-01-01 2022-12-31 4994959 frs-bus:OrdinaryShareClass5 2021-12-31 4994959 frs-bus:OrdinaryShareClass5 2022-12-31 4994959 frs-bus:PreferenceShareClass1 2022-01-01 2022-12-31 4994959 frs-bus:PreferenceShareClass1 2021-12-31 4994959 frs-bus:PreferenceShareClass1 2022-12-31 4994959 frs-bus:PreferenceShareClass2 2022-01-01 2022-12-31 4994959 frs-bus:PreferenceShareClass2 2021-12-31 4994959 frs-bus:PreferenceShareClass2 2022-12-31 4994959 frs-bus:PreferenceShareClass3 2022-01-01 2022-12-31 4994959 frs-bus:PreferenceShareClass3 2021-12-31 4994959 frs-bus:PreferenceShareClass3 2022-12-31 4994959 frs-bus:PreferenceShareClass4 2022-01-01 2022-12-31 4994959 frs-bus:PreferenceShareClass4 2021-12-31 4994959 frs-bus:PreferenceShareClass4 2022-12-31 4994959 frs-bus:PreferenceShareClass5 2022-01-01 2022-12-31 4994959 frs-bus:PreferenceShareClass5 2021-12-31 4994959 frs-bus:PreferenceShareClass5 2022-12-31 4994959 1 2022-01-01 2022-12-31 4994959 1 2022-12-31 4994959 1 2022-01-01 2022-12-31 4994959 frs-core:LeasedAssets 2022-01-01 2022-12-31 4994959 frs-core:OwnedAssets 2022-01-01 2022-12-31 4994959 frs-core:CurrencyRisk 2022-01-01 2022-12-31 4994959 frs-core:MarketRisk 2022-01-01 2022-12-31 4994959 frs-core:InterestRateRisk 2022-01-01 2022-12-31 4994959 frs-core:DeferredTaxation 2022-01-01 2022-12-31 4994959 frs-core:DeferredTaxation 2021-12-31 4994959 frs-core:DeferredTaxation 2022-12-31 4994959 frs-core:OtherProvisionsContingentLiabilities 2022-01-01 2022-12-31 4994959 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 4994959 frs-core:OtherProvisionsContingentLiabilities 2022-12-31 4994959 frs-core:ProvisionsDeferredTax 2022-12-31 4994959 frs-core:OtherDeferredTax 2022-12-31 4994959 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-12-31 4994959 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-12-31 4994959 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-12-31 4994959 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-01-01 2022-12-31 4994959 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 4994959 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 4994959 frs-core:Provisions 2022-01-01 2022-12-31 4994959 frs-core:Provisions 2021-12-31 4994959 frs-core:Provisions 2022-12-31 4994959 frs-core:Provisions 2022-01-01 2022-12-31 4994959 frs-core:Provisions 2021-12-31 4994959 frs-core:Provisions 2022-12-31 4994959 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-12-31 4994959 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-12-31 4994959 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-12-31 4994959 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-12-31 4994959 frs-core:Share-basedPaymentsDeferredTax 2022-12-31 4994959 frs-core:TaxCreditsDeferredTax 2022-12-31 4994959 frs-core:CostValuation 2021-12-31 4994959 frs-core:AdditionsToInvestments 2022-12-31 4994959 frs-core:DisposalsRepaymentsInvestments 2022-12-31 4994959 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-12-31 4994959 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-12-31 4994959 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-12-31 4994959 frs-core:OtherIncreaseDecreaseInInvestments 2022-12-31 4994959 frs-core:CostValuation 2022-12-31 4994959 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 4994959 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-12-31 4994959 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-12-31 4994959 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-12-31 4994959 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-12-31 4994959 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-12-31 4994959 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 4994959 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 4994959 frs-core:ProvisionsForImpairmentInvestments 2022-12-31 4994959 frs-core:ListedExchangeTraded 2022-12-31 4994959 frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-12-31 4994959 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-12-31 4994959 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 4994959 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-12-31 4994959 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 4994959 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 4994959 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-12-31 4994959 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 4994959 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 4994959 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 4994959 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 4994959 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-12-31 4994959 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 4994959 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 4994959 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 4994959 frs-core:UnlistedNon-exchangeTraded 2022-12-31 4994959 frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 4994959 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 4994959 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 4994959 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 4994959 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 4994959 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 4994959 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 4994959 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 4994959 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 4994959 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 4994959 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 4994959 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-12-31 4994959 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 4994959 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 4994959 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 4994959 dpl-frs:CostSales 2022-01-01 2022-12-31 4994959 dpl-frs:CostSales 2021-12-31 4994959 dpl-frs:CostSales 2022-12-31 4994959 dpl-frs:DistributionCosts 2022-01-01 2022-12-31 4994959 dpl-frs:AdministrativeExpenses 2022-01-01 2022-12-31 4994959 frs-bus:Director1 2022-01-01 2022-12-31 4994959 frs-bus:Director1 2021-12-31 4994959 frs-bus:Director1 2022-12-31 4994959 frs-bus:CompanySecretary1 2022-01-01 2022-12-31 4994959 1 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 1 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 1 2022-12-31 4994959 2 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 2 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 2 2022-12-31 4994959 3 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 3 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 3 2022-12-31 4994959 4 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 4 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 4 2022-12-31 4994959 5 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 5 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 5 2022-12-31 4994959 6 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 6 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 6 2022-12-31 4994959 7 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 7 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 7 2022-12-31 4994959 8 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 8 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 8 2022-12-31 4994959 9 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 9 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 9 2022-12-31 4994959 10 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 10 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 10 2022-12-31 4994959 11 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 11 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 11 2022-12-31 4994959 12 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 12 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 12 2022-12-31 4994959 13 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 13 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 13 2022-12-31 4994959 14 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 14 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 14 2022-12-31 4994959 15 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 15 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 15 2022-12-31 4994959 16 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 16 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 16 2022-12-31 4994959 17 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 17 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 17 2022-12-31 4994959 18 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 18 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 18 2022-12-31 4994959 19 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 19 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 19 2022-12-31 4994959 20 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments 20 2022-12-31 4994959 frs-core:Non-currentFinancialInstruments 20 2022-12-31 4994959 dpl-frs:Item1 2022-01-01 2022-12-31 4994959 dpl-frs:Item1 2021-12-31 4994959 dpl-frs:Item1 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item1 2022-01-01 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item1 2022-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item1 2022-01-01 2022-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-01-01 2022-12-31 4994959 dpl-frs:Item2 2022-01-01 2022-12-31 4994959 dpl-frs:Item2 2021-12-31 4994959 dpl-frs:Item2 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item2 2022-01-01 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item2 2022-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item2 2022-01-01 2022-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-01-01 2022-12-31 4994959 dpl-frs:Item3 2022-01-01 2022-12-31 4994959 dpl-frs:Item3 2021-12-31 4994959 dpl-frs:Item3 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item3 2022-01-01 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item3 2022-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item3 2022-01-01 2022-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-01-01 2022-12-31 4994959 dpl-frs:Item4 2022-01-01 2022-12-31 4994959 dpl-frs:Item4 2021-12-31 4994959 dpl-frs:Item4 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item4 2022-01-01 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item4 2022-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item4 2022-01-01 2022-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-01-01 2022-12-31 4994959 dpl-frs:Item5 2022-01-01 2022-12-31 4994959 dpl-frs:Item5 2021-12-31 4994959 dpl-frs:Item5 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item5 2022-01-01 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item5 2022-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item5 2022-01-01 2022-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-01-01 2022-12-31 4994959 dpl-frs:Item6 2022-01-01 2022-12-31 4994959 dpl-frs:Item6 2021-12-31 4994959 dpl-frs:Item6 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item6 2022-01-01 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item6 2022-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item6 2022-01-01 2022-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-01-01 2022-12-31 4994959 dpl-frs:Item7 2022-01-01 2022-12-31 4994959 dpl-frs:Item7 2021-12-31 4994959 dpl-frs:Item7 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item7 2022-01-01 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item7 2022-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item7 2022-01-01 2022-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-01-01 2022-12-31 4994959 dpl-frs:Item8 2022-01-01 2022-12-31 4994959 dpl-frs:Item8 2021-12-31 4994959 dpl-frs:Item8 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item8 2022-01-01 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item8 2022-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item8 2022-01-01 2022-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-01-01 2022-12-31 4994959 dpl-frs:Item9 2022-01-01 2022-12-31 4994959 dpl-frs:Item9 2021-12-31 4994959 dpl-frs:Item9 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item9 2022-01-01 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item9 2022-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item9 2022-01-01 2022-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-01-01 2022-12-31 4994959 dpl-frs:Item10 2022-01-01 2022-12-31 4994959 dpl-frs:Item10 2021-12-31 4994959 dpl-frs:Item10 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item10 2022-01-01 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item10 2022-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item10 2022-01-01 2022-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-01-01 2022-12-31 4994959 dpl-frs:Item11 2022-01-01 2022-12-31 4994959 dpl-frs:Item11 2021-12-31 4994959 dpl-frs:Item11 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item11 2022-01-01 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item11 2022-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item11 2022-01-01 2022-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-01-01 2022-12-31 4994959 dpl-frs:Item12 2022-01-01 2022-12-31 4994959 dpl-frs:Item12 2021-12-31 4994959 dpl-frs:Item12 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item12 2022-01-01 2022-12-31 4994959 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item12 2022-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item12 2022-01-01 2022-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-01-01 2022-12-31 4994959 1 2022-01-01 2022-12-31 4994959 frs-countries:EnglandWales 2022-01-01 2022-12-31 4994959 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2021-12-31 4994959 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-01-01 2021-12-31 4994959 frs-core:AllSubsidiaries 2021-01-01 2021-12-31 4994959 frs-core:KeyManagementPersonnel 2021-01-01 2021-12-31 4994959 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-01-01 2021-12-31 4994959 frs-core:OtherRelatedParties 2021-01-01 2021-12-31 4994959 2020-12-31 4994959 2021-12-31 4994959 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 2021-12-31 4994959 frs-core:AfterOneYear 2021-01-01 2021-12-31 4994959 frs-core:BetweenOneFiveYears 2021-01-01 2021-12-31 4994959 frs-core:BetweenOneFiveYears 2021-12-31 4994959 frs-core:ComputerEquipment 2021-12-31 4994959 frs-core:ComputerEquipment 2021-01-01 2021-12-31 4994959 frs-core:ComputerEquipment 2020-12-31 4994959 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 4994959 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-01-01 2021-12-31 4994959 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 4994959 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 4994959 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-01-01 2021-12-31 4994959 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 4994959 frs-core:FurnitureFittings 2021-12-31 4994959 frs-core:FurnitureFittings 2021-01-01 2021-12-31 4994959 frs-core:FurnitureFittings 2020-12-31 4994959 frs-core:NetGoodwill 2021-12-31 4994959 frs-core:NetGoodwill 2021-01-01 2021-12-31 4994959 frs-core:NetGoodwill 2020-12-31 4994959 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 4994959 frs-core:InvestmentPropertyIncludedWithinPPE 2021-01-01 2021-12-31 4994959 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-31 4994959 frs-core:LandBuildings 2021-12-31 4994959 frs-core:LandBuildings 2021-01-01 2021-12-31 4994959 frs-core:LandBuildings 2020-12-31 4994959 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 4994959 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-01-01 2021-12-31 4994959 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-31 4994959 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 4994959 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 4994959 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-31 4994959 frs-core:MoreThanFiveYears 2021-01-01 2021-12-31 4994959 frs-core:MoreThanFiveYears 2021-12-31 4994959 frs-core:MotorVehicles 2021-12-31 4994959 frs-core:MotorVehicles 2021-01-01 2021-12-31 4994959 frs-core:MotorVehicles 2020-12-31 4994959 frs-core:OtherResidualIntangibleAssets 2021-12-31 4994959 frs-core:OtherResidualIntangibleAssets 2021-01-01 2021-12-31 4994959 frs-core:OtherResidualIntangibleAssets 2020-12-31 4994959 frs-core:PlantMachinery 2021-12-31 4994959 frs-core:PlantMachinery 2021-01-01 2021-12-31 4994959 frs-core:PlantMachinery 2020-12-31 4994959 frs-core:Secured 2021-12-31 4994959 frs-core:Unsecured 2021-12-31 4994959 frs-core:WithinOneYear 2021-01-01 2021-12-31 4994959 frs-core:WithinOneYear 2021-12-31 4994959 frs-core:CapitalRedemptionReserve 2021-01-01 2021-12-31 4994959 frs-core:CapitalRedemptionReserve 2020-12-31 4994959 frs-core:CapitalRedemptionReserve 2021-12-31 4994959 frs-core:OtherReservesSubtotal 2021-01-01 2021-12-31 4994959 frs-core:OtherReservesSubtotal 2020-12-31 4994959 frs-core:OtherReservesSubtotal 2021-12-31 4994959 frs-core:RevaluationReserve 2021-01-01 2021-12-31 4994959 frs-core:RevaluationReserve 2020-12-31 4994959 frs-core:RevaluationReserve 2021-12-31 4994959 frs-core:SharePremium 2021-01-01 2021-12-31 4994959 frs-core:SharePremium 2020-12-31 4994959 frs-core:SharePremium 2021-12-31 4994959 frs-core:ShareCapital 2021-01-01 2021-12-31 4994959 frs-core:ShareCapital 2020-12-31 4994959 frs-core:ShareCapital 2021-12-31 4994959 frs-core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 4994959 frs-core:RetainedEarningsAccumulatedLosses 2020-12-31 4994959 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 4994959 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-12-31 4994959 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 4994959 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-12-31 4994959 frs-countries:UnitedKingdom 2021-01-01 2021-12-31 4994959 frs-countries:Europe 2021-01-01 2021-12-31 4994959 frs-countries:NorthAmerica 2021-01-01 2021-12-31 4994959 frs-countries:SouthAmerica 2021-01-01 2021-12-31 4994959 frs-countries:Asia 2021-01-01 2021-12-31 4994959 frs-countries:RestWorldOutsideUK 2021-01-01 2021-12-31 4994959 frs-bus:HighestPaidDirector 2021-01-01 2021-12-31 4994959 frs-bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 4994959 frs-bus:CompanyLimitedByGuarantee 2021-01-01 2021-12-31 4994959 frs-bus:LimitedLiabilityPartnershipLLP 2021-01-01 2021-12-31 4994959 frs-bus:LimitedLiabilityPartnershipsSORP 2021-01-01 2021-12-31 4994959 frs-bus:FullAccounts 2021-01-01 2021-12-31 4994959 frs-bus:AbbreviatedAccounts 2021-01-01 2021-12-31 4994959 frs-bus:AbridgedAccounts 2021-01-01 2021-12-31 4994959 frs-bus:FRS102 2021-01-01 2021-12-31 4994959 frs-bus:SmallEntities 2021-01-01 2021-12-31 4994959 frs-bus:EntityHasNeverTraded 2021-01-01 2021-12-31 4994959 frs-bus:EntityNoLongerTradingButTradedInPast 2021-01-01 2021-12-31 4994959 frs-bus:Audited 2021-01-01 2021-12-31 4994959 frs-bus:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 4994959 frs-bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 4994959 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-01-01 2021-12-31 4994959 frs-bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 4994959 frs-bus:OrdinaryShareClass1 2021-01-01 2021-12-31 4994959 frs-bus:OrdinaryShareClass1 2020-12-31 4994959 frs-bus:OrdinaryShareClass1 2021-12-31 4994959 frs-bus:OrdinaryShareClass2 2021-01-01 2021-12-31 4994959 frs-bus:OrdinaryShareClass2 2020-12-31 4994959 frs-bus:OrdinaryShareClass2 2021-12-31 4994959 frs-bus:OrdinaryShareClass3 2021-01-01 2021-12-31 4994959 frs-bus:OrdinaryShareClass3 2020-12-31 4994959 frs-bus:OrdinaryShareClass3 2021-12-31 4994959 frs-bus:OrdinaryShareClass4 2021-01-01 2021-12-31 4994959 frs-bus:OrdinaryShareClass4 2020-12-31 4994959 frs-bus:OrdinaryShareClass4 2021-12-31 4994959 frs-bus:OrdinaryShareClass5 2021-01-01 2021-12-31 4994959 frs-bus:OrdinaryShareClass5 2020-12-31 4994959 frs-bus:OrdinaryShareClass5 2021-12-31 4994959 frs-bus:PreferenceShareClass1 2021-01-01 2021-12-31 4994959 frs-bus:PreferenceShareClass1 2020-12-31 4994959 frs-bus:PreferenceShareClass1 2021-12-31 4994959 frs-bus:PreferenceShareClass2 2021-01-01 2021-12-31 4994959 frs-bus:PreferenceShareClass2 2020-12-31 4994959 frs-bus:PreferenceShareClass2 2021-12-31 4994959 frs-bus:PreferenceShareClass3 2021-01-01 2021-12-31 4994959 frs-bus:PreferenceShareClass3 2020-12-31 4994959 frs-bus:PreferenceShareClass3 2021-12-31 4994959 frs-bus:PreferenceShareClass4 2021-01-01 2021-12-31 4994959 frs-bus:PreferenceShareClass4 2020-12-31 4994959 frs-bus:PreferenceShareClass4 2021-12-31 4994959 frs-bus:PreferenceShareClass5 2021-01-01 2021-12-31 4994959 frs-bus:PreferenceShareClass5 2020-12-31 4994959 frs-bus:PreferenceShareClass5 2021-12-31 4994959 1 2021-01-01 2021-12-31 4994959 1 2021-12-31 4994959 1 2021-01-01 2021-12-31 4994959 frs-core:LeasedAssets 2021-01-01 2021-12-31 4994959 frs-core:OwnedAssets 2021-01-01 2021-12-31 4994959 frs-core:CurrencyRisk 2021-01-01 2021-12-31 4994959 frs-core:MarketRisk 2021-01-01 2021-12-31 4994959 frs-core:InterestRateRisk 2021-01-01 2021-12-31 4994959 frs-core:DeferredTaxation 2021-01-01 2021-12-31 4994959 frs-core:DeferredTaxation 2020-12-31 4994959 frs-core:DeferredTaxation 2021-12-31 4994959 frs-core:OtherProvisionsContingentLiabilities 2021-01-01 2021-12-31 4994959 frs-core:OtherProvisionsContingentLiabilities 2020-12-31 4994959 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 4994959 frs-core:ProvisionsDeferredTax 2021-12-31 4994959 frs-core:OtherDeferredTax 2021-12-31 4994959 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-12-31 4994959 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-12-31 4994959 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-12-31 4994959 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-01-01 2021-12-31 4994959 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-31 4994959 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 4994959 frs-core:Provisions 2021-01-01 2021-12-31 4994959 frs-core:Provisions 2020-12-31 4994959 frs-core:Provisions 2021-12-31 4994959 frs-core:Provisions 2021-01-01 2021-12-31 4994959 frs-core:Provisions 2020-12-31 4994959 frs-core:Provisions 2021-12-31 4994959 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-12-31 4994959 frs-core:RevaluationInvestmentPropertyDeferredTax 2021-12-31 4994959 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2021-12-31 4994959 frs-core:OtherPost-employmentBenefitsDeferredTax 2021-12-31 4994959 frs-core:Share-basedPaymentsDeferredTax 2021-12-31 4994959 frs-core:TaxCreditsDeferredTax 2021-12-31 4994959 frs-core:CostValuation 2020-12-31 4994959 frs-core:AdditionsToInvestments 2021-12-31 4994959 frs-core:DisposalsRepaymentsInvestments 2021-12-31 4994959 frs-core:RevaluationsIncreaseDecreaseInInvestments 2021-12-31 4994959 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2021-12-31 4994959 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2021-12-31 4994959 frs-core:OtherIncreaseDecreaseInInvestments 2021-12-31 4994959 frs-core:CostValuation 2021-12-31 4994959 frs-core:ProvisionsForImpairmentInvestments 2020-12-31 4994959 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2021-12-31 4994959 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2021-12-31 4994959 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2021-12-31 4994959 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2021-12-31 4994959 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2021-12-31 4994959 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 4994959 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 4994959 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 4994959 frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:ListedExchangeTraded 2020-12-31 4994959 frs-core:CostValuation frs-core:ListedExchangeTraded 2020-12-31 4994959 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2020-12-31 4994959 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 4994959 frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 frs-core:UnlistedNon-exchangeTraded 2020-12-31 4994959 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2020-12-31 4994959 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2020-12-31 4994959 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 4994959 dpl-frs:CostSales 2021-01-01 2021-12-31 4994959 dpl-frs:CostSales 2020-12-31 4994959 dpl-frs:CostSales 2021-12-31 4994959 dpl-frs:DistributionCosts 2021-01-01 2021-12-31 4994959 dpl-frs:AdministrativeExpenses 2021-01-01 2021-12-31 4994959 frs-bus:Director1 2021-01-01 2021-12-31 4994959 frs-bus:Director1 2020-12-31 4994959 frs-bus:Director1 2021-12-31 4994959 frs-bus:CompanySecretary1 2021-01-01 2021-12-31 4994959 1 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 1 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 1 2021-12-31 4994959 2 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 2 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 2 2021-12-31 4994959 3 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 3 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 3 2021-12-31 4994959 4 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 4 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 4 2021-12-31 4994959 5 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 5 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 5 2021-12-31 4994959 6 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 6 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 6 2021-12-31 4994959 7 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 7 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 7 2021-12-31 4994959 8 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 8 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 8 2021-12-31 4994959 9 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 9 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 9 2021-12-31 4994959 10 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 10 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 10 2021-12-31 4994959 11 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 11 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 11 2021-12-31 4994959 12 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 12 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 12 2021-12-31 4994959 13 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 13 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 13 2021-12-31 4994959 14 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 14 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 14 2021-12-31 4994959 15 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 15 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 15 2021-12-31 4994959 16 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 16 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 16 2021-12-31 4994959 17 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 17 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 17 2021-12-31 4994959 18 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 18 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 18 2021-12-31 4994959 19 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 19 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 19 2021-12-31 4994959 20 2021-01-01 2021-12-31 4994959 frs-core:CurrentFinancialInstruments 20 2021-12-31 4994959 frs-core:Non-currentFinancialInstruments 20 2021-12-31 4994959 dpl-frs:Item1 2021-01-01 2021-12-31 4994959 dpl-frs:Item1 2020-12-31 4994959 dpl-frs:Item1 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item1 2021-01-01 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item1 2020-12-31 4994959 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item1 2021-01-01 2021-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-01-01 2021-12-31 4994959 dpl-frs:Item2 2021-01-01 2021-12-31 4994959 dpl-frs:Item2 2020-12-31 4994959 dpl-frs:Item2 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item2 2021-01-01 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item2 2020-12-31 4994959 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item2 2021-01-01 2021-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-01-01 2021-12-31 4994959 dpl-frs:Item3 2021-01-01 2021-12-31 4994959 dpl-frs:Item3 2020-12-31 4994959 dpl-frs:Item3 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item3 2021-01-01 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item3 2020-12-31 4994959 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item3 2021-01-01 2021-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-01-01 2021-12-31 4994959 dpl-frs:Item4 2021-01-01 2021-12-31 4994959 dpl-frs:Item4 2020-12-31 4994959 dpl-frs:Item4 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item4 2021-01-01 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item4 2020-12-31 4994959 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item4 2021-01-01 2021-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-01-01 2021-12-31 4994959 dpl-frs:Item5 2021-01-01 2021-12-31 4994959 dpl-frs:Item5 2020-12-31 4994959 dpl-frs:Item5 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item5 2021-01-01 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item5 2020-12-31 4994959 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item5 2021-01-01 2021-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-01-01 2021-12-31 4994959 dpl-frs:Item6 2021-01-01 2021-12-31 4994959 dpl-frs:Item6 2020-12-31 4994959 dpl-frs:Item6 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item6 2021-01-01 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item6 2020-12-31 4994959 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item6 2021-01-01 2021-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-01-01 2021-12-31 4994959 dpl-frs:Item7 2021-01-01 2021-12-31 4994959 dpl-frs:Item7 2020-12-31 4994959 dpl-frs:Item7 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item7 2021-01-01 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item7 2020-12-31 4994959 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item7 2021-01-01 2021-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-01-01 2021-12-31 4994959 dpl-frs:Item8 2021-01-01 2021-12-31 4994959 dpl-frs:Item8 2020-12-31 4994959 dpl-frs:Item8 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item8 2021-01-01 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item8 2020-12-31 4994959 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item8 2021-01-01 2021-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-01-01 2021-12-31 4994959 dpl-frs:Item9 2021-01-01 2021-12-31 4994959 dpl-frs:Item9 2020-12-31 4994959 dpl-frs:Item9 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item9 2021-01-01 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item9 2020-12-31 4994959 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item9 2021-01-01 2021-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-01-01 2021-12-31 4994959 dpl-frs:Item10 2021-01-01 2021-12-31 4994959 dpl-frs:Item10 2020-12-31 4994959 dpl-frs:Item10 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item10 2021-01-01 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item10 2020-12-31 4994959 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item10 2021-01-01 2021-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-01-01 2021-12-31 4994959 dpl-frs:Item11 2021-01-01 2021-12-31 4994959 dpl-frs:Item11 2020-12-31 4994959 dpl-frs:Item11 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item11 2021-01-01 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item11 2020-12-31 4994959 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item11 2021-01-01 2021-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-01-01 2021-12-31 4994959 dpl-frs:Item12 2021-01-01 2021-12-31 4994959 dpl-frs:Item12 2020-12-31 4994959 dpl-frs:Item12 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item12 2021-01-01 2021-12-31 4994959 dpl-frs:CostSales dpl-frs:Item12 2020-12-31 4994959 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 4994959 dpl-frs:DistributionCosts dpl-frs:Item12 2021-01-01 2021-12-31 4994959 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-01-01 2021-12-31 4994959 1 2021-01-01 2021-12-31 4994959 frs-countries:EnglandWales 2021-01-01 2021-12-31
Registered number: 4994959
CROWTHER CREATIVE PRODUCTS LIMITED
Unaudited Financial Statements
For The Year Ended 31 December 2022
LAURISTON LIMITED
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 4994959
2022 2021
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 3 2,379 2,379
Tangible Assets 4 64,997 79,266
Investments 5 92,904 72,904
160,280 154,549
CURRENT ASSETS
Stocks 6 102,000 100,000
Debtors 7 501,507 672,824
Cash at bank and in hand 466,677 402,147
1,070,184 1,174,971
Creditors: Amounts Falling Due Within One Year 8 (159,228 ) (234,822 )
NET CURRENT ASSETS (LIABILITIES) 910,956 940,149
TOTAL ASSETS LESS CURRENT LIABILITIES 1,071,236 1,094,698
NET ASSETS 1,071,236 1,094,698
CAPITAL AND RESERVES
Called up share capital 9 1,000 1,000
Profit and Loss Account 1,070,236 1,093,698
SHAREHOLDERS' FUNDS 1,071,236 1,094,698
Page 1
Page 2
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr RUSSELL CROWTHER
Director
31/03/2023
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are .... It is amortised to profit and loss account over its estimated economic life of .... years.
1.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 18%
Motor Vehicles 18%
Fixtures & Fittings 18%
Computer Equipment 18%
1.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
1.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
1.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows:
2022 2021
Office and administration 10 15
Sales, marketing and distribution 1 1
11 16
3. Intangible Assets
Other
£
Cost
As at 1 January 2022 2,379
As at 31 December 2022 2,379
Net Book Value
As at 31 December 2022 2,379
As at 1 January 2022 2,379
Page 4
Page 5
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2022 106,106 10,401 70,785 37,955 225,247
As at 31 December 2022 106,106 10,401 70,785 37,955 225,247
Depreciation
As at 1 January 2022 63,460 8,969 46,671 26,881 145,981
Provided during the period 7,676 258 4,341 1,994 14,269
As at 31 December 2022 71,136 9,227 51,012 28,875 160,250
Net Book Value
As at 31 December 2022 34,970 1,174 19,773 9,080 64,997
As at 1 January 2022 42,646 1,432 24,114 11,074 79,266
5. Investments
Other
£
Cost
As at 1 January 2022 72,904
Additions 20,000
As at 31 December 2022 92,904
Provision
As at 1 January 2022 -
As at 31 December 2022 -
Net Book Value
As at 31 December 2022 92,904
As at 1 January 2022 72,904
6. Stocks
2022 2021
£ £
Stock - materials 102,000 100,000
102,000 100,000
Page 5
Page 6
7. Debtors
2022 2021
£ £
Due within one year
Trade debtors 414,819 587,705
Other debtors (2) - 1,400
Other debtors (3) 18,688 15,719
433,507 604,824
Due after more than one year
Amounts owed by associates 68,000 68,000
68,000 68,000
501,507 672,824
8. Creditors: Amounts Falling Due Within One Year
2022 2021
£ £
Trade creditors 82,962 110,583
Corporation tax 14,765 27,996
Other taxes and social security 5,662 10,456
VAT 50,633 76,365
Other creditors 1,906 2,159
Other creditors (1) - 5,263
Accruals and deferred income 3,300 2,000
159,228 234,822
9. Share Capital
2022 2021
Allotted, Called up and fully paid 1,000 1,000
10. General Information
CROWTHER CREATIVE PRODUCTS LIMITED is a private company, limited by shares, incorporated in England & Wales, registered number 4994959 . The registered office is UNIT 1 CAPEL CLOSE, LEACON ROAD, ASHFORD, KENT, TN23 4GY.
Page 6