Harris Carpentry Limited - Accounts to registrar (filleted) - small 23.1.2

Harris Carpentry Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 05729367 Board of Directors 1.6.21 31.5.22 31.5.22 false true false false false true false 262029 300129 63000 111900 150000 325029 262029 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure057293672021-05-31057293672022-05-31057293672021-06-012022-05-31057293672020-05-31057293672020-06-012021-05-31057293672021-05-3105729367ns16:EnglandWales2021-06-012022-05-3105729367ns15:PoundSterling2021-06-012022-05-3105729367ns11:Director12021-06-012022-05-3105729367ns11:PrivateLimitedCompanyLtd2021-06-012022-05-3105729367ns11:SmallEntities2021-06-012022-05-3105729367ns11:AuditExempt-NoAccountantsReport2021-06-012022-05-3105729367ns11:SmallCompaniesRegimeForDirectorsReport2021-06-012022-05-3105729367ns11:SmallCompaniesRegimeForAccounts2021-06-012022-05-3105729367ns11:FullAccounts2021-06-012022-05-310572936712021-06-012022-05-310572936742ns11:Director22021-05-310572936742ns11:Director22020-05-310572936742ns11:Director22021-06-012022-05-310572936742ns11:Director22020-06-012021-05-310572936742ns11:Director22022-05-310572936742ns11:Director22021-05-3105729367ns11:Director22021-06-012022-05-3105729367ns11:Director32021-06-012022-05-3105729367ns11:CompanySecretary12021-06-012022-05-3105729367ns11:RegisteredOffice2021-06-012022-05-3105729367ns6:CurrentFinancialInstruments2022-05-3105729367ns6:CurrentFinancialInstruments2021-05-3105729367ns6:Non-currentFinancialInstruments2022-05-3105729367ns6:Non-currentFinancialInstruments2021-05-3105729367ns6:ShareCapital2022-05-3105729367ns6:ShareCapital2021-05-3105729367ns6:RetainedEarningsAccumulatedLosses2022-05-3105729367ns6:RetainedEarningsAccumulatedLosses2021-05-3105729367ns6:NetGoodwill2021-06-012022-05-3105729367ns6:PlantMachinery2021-06-012022-05-3105729367ns6:NetGoodwill2021-05-3105729367ns6:NetGoodwill2022-05-3105729367ns6:NetGoodwill2021-05-3105729367ns6:MotorVehicles2021-05-3105729367ns6:ComputerEquipment2021-05-3105729367ns6:MotorVehicles2021-06-012022-05-3105729367ns6:ComputerEquipment2021-06-012022-05-3105729367ns6:MotorVehicles2022-05-3105729367ns6:ComputerEquipment2022-05-3105729367ns6:MotorVehicles2021-05-3105729367ns6:ComputerEquipment2021-05-3105729367ns6:WithinOneYearns6:CurrentFinancialInstruments2022-05-3105729367ns6:WithinOneYearns6:CurrentFinancialInstruments2021-05-3105729367ns6:AfterOneYearns6:Non-currentFinancialInstruments2022-05-3105729367ns6:AfterOneYearns6:Non-currentFinancialInstruments2021-05-31057293673ns11:Director32021-05-31057293673ns11:Director32020-05-31057293673ns11:Director32021-06-012022-05-31057293673ns11:Director32020-06-012021-05-31057293673ns11:Director32022-05-31057293673ns11:Director32021-05-31
REGISTERED NUMBER: 05729367 (England and Wales)










HARRIS CARPENTRY LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2022






HARRIS CARPENTRY LIMITED (REGISTERED NUMBER: 05729367)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HARRIS CARPENTRY LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2022







DIRECTORS: Mrs T P Harris
D A Harris
Ms L Harris





SECRETARY: Mrs T P Harris





REGISTERED OFFICE: 69-71 East Street
Epsom
Surrey
KT17 1BP





REGISTERED NUMBER: 05729367 (England and Wales)





ACCOUNTANTS: Hakim Fry
Chartered Accountants
69-71 East Street
Epsom
Surrey
KT17 1BP

HARRIS CARPENTRY LIMITED (REGISTERED NUMBER: 05729367)

BALANCE SHEET
31 MAY 2022

31.5.22 31.5.21
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 150,000 187,500
Tangible assets 5 8,597 11,638
158,597 199,138

CURRENT ASSETS
Debtors 6 977,627 660,756
Cash at bank - 9,680
977,627 670,436
CREDITORS
Amounts falling due within one year 7 633,648 374,510
NET CURRENT ASSETS 343,979 295,926
TOTAL ASSETS LESS CURRENT
LIABILITIES

502,576

495,064

CREDITORS
Amounts falling due after more than one
year

8

59,232

50,000
NET ASSETS 443,344 445,064

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 443,244 444,964
443,344 445,064

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HARRIS CARPENTRY LIMITED (REGISTERED NUMBER: 05729367)

BALANCE SHEET - continued
31 MAY 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 April 2023 and were signed on its behalf by:





Ms L Harris - Director


HARRIS CARPENTRY LIMITED (REGISTERED NUMBER: 05729367)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

1. STATUTORY INFORMATION

Harris Carpentry Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2006, is being amortised evenly over its estimated useful life of twenty years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 20% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2021 - 7 ) .

HARRIS CARPENTRY LIMITED (REGISTERED NUMBER: 05729367)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 June 2021
and 31 May 2022 750,000
AMORTISATION
At 1 June 2021 562,500
Charge for year 37,500
At 31 May 2022 600,000
NET BOOK VALUE
At 31 May 2022 150,000
At 31 May 2021 187,500

5. TANGIBLE FIXED ASSETS
Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 June 2021
and 31 May 2022 10,349 5,385 15,734
DEPRECIATION
At 1 June 2021 1,553 2,543 4,096
Charge for year 2,070 971 3,041
At 31 May 2022 3,623 3,514 7,137
NET BOOK VALUE
At 31 May 2022 6,726 1,871 8,597
At 31 May 2021 8,796 2,842 11,638

6. DEBTORS
31.5.22 31.5.21
£    £   
Amounts falling due within one year:
Trade debtors 445,275 261,523
Other debtors 470,926 357,568
916,201 619,091

Amounts falling due after more than one year:
Other debtors 61,426 41,665

Aggregate amounts 977,627 660,756

HARRIS CARPENTRY LIMITED (REGISTERED NUMBER: 05729367)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.22 31.5.21
£    £   
Bank loans and overdrafts 43,273 -
Trade creditors 201,140 131,443
Taxation and social security 205,810 112,958
Other creditors 183,425 130,109
633,648 374,510

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.5.22 31.5.21
£    £   
Bank loans 30,833 -
Other creditors 28,399 50,000
59,232 50,000

9. DIRECTORS LOAN ACCOUNT

The following advances and credits to directors subsisted during the years ended 31 May 2022 and 31 May 2021:

31.5.22 31.5.21
£    £   
D A Harris and Mrs T P Harris
Balance outstanding at start of year 262,029 300,129
Amounts advanced 63,000 111,900
Amounts repaid - (150,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 325,029 262,029