ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 truefalsetruefalsetruetruetruetrue7912022-01-30Retails, hires and offers custom made formal wear for men, predominately in the UK.1040true 00134995 2022-01-30 2023-01-28 00134995 2021-01-31 2022-01-29 00134995 2023-01-28 00134995 2022-01-29 00134995 2021-01-31 00134995 1 2022-01-30 2023-01-28 00134995 1 2021-01-31 2022-01-29 00134995 3 2022-01-30 2023-01-28 00134995 3 2021-01-31 2022-01-29 00134995 4 2022-01-30 2023-01-28 00134995 4 2021-01-31 2022-01-29 00134995 6 2022-01-30 2023-01-28 00134995 6 2021-01-31 2022-01-29 00134995 d:CompanySecretary1 2022-01-30 2023-01-28 00134995 d:Director1 2022-01-30 2023-01-28 00134995 d:Director2 2022-01-30 2023-01-28 00134995 d:Director3 2022-01-30 2023-01-28 00134995 d:Director4 2022-01-30 2023-01-28 00134995 d:Director4 2023-01-28 00134995 d:Director5 2022-01-30 2023-01-28 00134995 d:Director6 2022-01-30 2023-01-28 00134995 d:Director6 2023-01-28 00134995 d:Director7 2022-01-30 2023-01-28 00134995 d:Director7 2023-01-28 00134995 d:RegisteredOffice 2022-01-30 2023-01-28 00134995 e:Buildings e:LongLeaseholdAssets 2022-01-30 2023-01-28 00134995 e:Buildings e:LongLeaseholdAssets 2023-01-28 00134995 e:Buildings e:LongLeaseholdAssets 2022-01-29 00134995 e:PlantMachinery 2022-01-30 2023-01-28 00134995 e:PlantMachinery 2023-01-28 00134995 e:PlantMachinery 2022-01-29 00134995 e:PlantMachinery e:OwnedOrFreeholdAssets 2022-01-30 2023-01-28 00134995 e:OfficeEquipment 2022-01-30 2023-01-28 00134995 e:OfficeEquipment 2023-01-28 00134995 e:OfficeEquipment 2022-01-29 00134995 e:OfficeEquipment e:OwnedOrFreeholdAssets 2022-01-30 2023-01-28 00134995 e:OwnedOrFreeholdAssets 2022-01-30 2023-01-28 00134995 e:ComputerSoftware 2022-01-30 2023-01-28 00134995 e:ComputerSoftware 2023-01-28 00134995 e:ComputerSoftware 2022-01-29 00134995 e:CurrentFinancialInstruments 2023-01-28 00134995 e:CurrentFinancialInstruments 2022-01-29 00134995 e:CurrentFinancialInstruments 6 2023-01-28 00134995 e:CurrentFinancialInstruments 6 2022-01-29 00134995 e:CurrentFinancialInstruments e:WithinOneYear 2023-01-28 00134995 e:CurrentFinancialInstruments e:WithinOneYear 2022-01-29 00134995 e:ReportableOperatingSegment1 2022-01-30 2023-01-28 00134995 e:ReportableOperatingSegment1 2021-01-31 2022-01-29 00134995 e:ReportableOperatingSegment2 2022-01-30 2023-01-28 00134995 e:ReportableOperatingSegment2 2021-01-31 2022-01-29 00134995 f:UnitedKingdom 2022-01-30 2023-01-28 00134995 f:UnitedKingdom 2021-01-31 2022-01-29 00134995 f:RestEuropeOutsideUK 2022-01-30 2023-01-28 00134995 f:RestEuropeOutsideUK 2021-01-31 2022-01-29 00134995 f:RestWorldOutsideUK 2022-01-30 2023-01-28 00134995 f:RestWorldOutsideUK 2021-01-31 2022-01-29 00134995 e:UKTax 2022-01-30 2023-01-28 00134995 e:UKTax 2021-01-31 2022-01-29 00134995 e:ShareCapital 2023-01-28 00134995 e:ShareCapital 2022-01-29 00134995 e:ShareCapital 2021-01-31 00134995 e:SharePremium 2022-01-30 2023-01-28 00134995 e:SharePremium 2023-01-28 00134995 e:SharePremium 2022-01-29 00134995 e:SharePremium 2021-01-31 00134995 e:OtherMiscellaneousReserve 2022-01-30 2023-01-28 00134995 e:MergerReserve 2023-01-28 00134995 e:MergerReserve 2022-01-29 00134995 e:MergerReserve 2021-01-31 00134995 e:RetainedEarningsAccumulatedLosses 2022-01-30 2023-01-28 00134995 e:RetainedEarningsAccumulatedLosses 2023-01-28 00134995 e:RetainedEarningsAccumulatedLosses 2021-01-31 2022-01-29 00134995 e:RetainedEarningsAccumulatedLosses 2022-01-29 00134995 e:RetainedEarningsAccumulatedLosses 2021-01-31 00134995 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-01-28 00134995 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-01-29 00134995 e:FinancialLiabilitiesFairValueThroughProfitOrLoss e:UnlistedNon-exchangeTraded 2023-01-28 00134995 e:FinancialLiabilitiesFairValueThroughProfitOrLoss e:UnlistedNon-exchangeTraded 2022-01-29 00134995 e:AcceleratedTaxDepreciationDeferredTax 2023-01-28 00134995 e:AcceleratedTaxDepreciationDeferredTax 2022-01-29 00134995 e:TaxLossesCarry-forwardsDeferredTax 2023-01-28 00134995 e:TaxLossesCarry-forwardsDeferredTax 2022-01-29 00134995 e:RetirementBenefitObligationsDeferredTax 2023-01-28 00134995 e:RetirementBenefitObligationsDeferredTax 2022-01-29 00134995 e:OtherDeferredTax 2023-01-28 00134995 e:OtherDeferredTax 2022-01-29 00134995 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-01-30 2023-01-28 00134995 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-01-28 00134995 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-01-29 00134995 e:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-01-30 2023-01-28 00134995 e:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-01-28 00134995 e:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-01-29 00134995 d:OrdinaryShareClass1 2022-01-30 2023-01-28 00134995 d:OrdinaryShareClass1 2023-01-28 00134995 d:OrdinaryShareClass1 2022-01-29 00134995 d:FRS102 2022-01-30 2023-01-28 00134995 d:Audited 2022-01-30 2023-01-28 00134995 d:FullAccounts 2022-01-30 2023-01-28 00134995 d:PrivateLimitedCompanyLtd 2022-01-30 2023-01-28 00134995 e:WithinOneYear 2023-01-28 00134995 e:WithinOneYear 2022-01-29 00134995 e:BetweenOneFiveYears 2023-01-28 00134995 e:BetweenOneFiveYears 2022-01-29 00134995 e:MoreThanFiveYears 2023-01-28 00134995 e:MoreThanFiveYears 2022-01-29 00134995 e:ComputerSoftware e:ExternallyAcquiredIntangibleAssets 2022-01-30 2023-01-28 00134995 2 2022-01-30 2023-01-28 00134995 4 2022-01-30 2023-01-28 00134995 6 2022-01-30 2023-01-28 00134995 e:ComputerSoftware e:OwnedIntangibleAssets 2022-01-30 2023-01-28 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 00134995










Moss Bros Group Limited










Annual report and financial statements

For the period ended 28 January 2023

 
Moss Bros Group Limited
 

Company Information


Directors
David William Adams 
Brian Denis Brick 
Warren Edmond Flick jr 
Heath Lee Golden (resigned 8 April 2022)
Jeffery Owen Spiegel 
Sheila Marie Geraghty (appointed 14 April 2022)
Menoshi Shina (appointed 14 April 2022)




Company secretary
David William Adams



Registered number
00134995



Registered office
8 St Johns Hill
Clapham Junction

London

SW11 1SA




Independent auditors
Kreston Reeves LLP
Chartered Accountants & Statutory Auditor

2nd Floor

168 Shoreditch High Street

London

E1 6RA





 
Moss Bros Group Limited
 

Contents



Page
Strategic report
1 - 8
Directors' report
9 - 11
Independent auditors' report
12 - 15
Statement of comprehensive income
16
Balance sheet
17
Statement of changes in equity
18 - 19
Notes to the financial statements
20 - 42


 
Moss Bros Group Limited
 

Strategic report
For the period ended 28 January 2023

Introduction
 
The directors present their strategic report together with the audited financial statements for the 52 week period ended 28 January 2023.
Principal activities
Established in 1851, Moss Bros Group Ltd (“the Group”) designs and retails a range of high quality men’s formal wear along with a complementary smart casual range.  It also offers a hire service, a custom made service and a subscription service. The business operates predominantly in the UK and Eire, through its national chain of over 100 retail stores, but also sells online on both its own website and other digital marketplaces.

Business review and Key Performance Indicators
 
ole614a.png
Total sales for the 52-week financial period ending 28 January 2023 increased by £58.4m or 62.7% to £151.6m. The Group is highly cash generative and has no debt.  
The business traded strongly, capitalising on the post pandemic surge in demand for weddings, sporting events, proms, black tie and other similar events. The Group focused on the high levels of service offered in our stores, opening 8 new stores in the year. The online business benefitted from a website refresh along with expansion into other digital marketplaces. All this activity was complemented by the expanding casual wear offer.   
EBITDA (Earnings before interest, tax, depreciation and amortization) for the year is £36.0m compared to EBITDA of £17.0m in the prior year reflecting the strong post-pandemic performance. Similarly, the profit before tax for the year is £33.2m compared to a profit of £12.4m in the prior year.
Dividends totalling £6,750,000 were paid by the Company to the Parent company (2022: £nil)
The Company monitors a range of key performance indicators (KPIs) on a regular basis to manage the business, enable timely decision-making and to react quickly to a rapidly changing environment. Particular attention is paid to weekly KPIs and trading information with variances to budget and forecasts for individual product ranges and sales channels being reviewed. The primary KPIs reviewed regularly are turnover, gross margin and EBITDA.
Despite widespread difficulties across the UK retail sector, our performance is indicative of the resilience of a certain segment of UK consumers and their willingness to buy products which offer exceptional quality at reasonable price points. Although we are careful not to deviate too far from our core, we believe the Moss Bros brand appeals to an increasingly broad customer base and is capable of further expansions.
A high focus and attention has been given to improve the expansion and enhancement of our store estate, cost controls across all areas of the business and continuous improvement in our product range to ensure it stays relevant to our core customers . 
 
Page 1

 
Moss Bros Group Limited
 

Strategic report (continued)
For the period ended 28 January 2023


Current trading and outlook
The business continues to trade strongly and the Directors expect the strong trading performance to continue into the year ending 28 January 2024.
Whilst there remains uncertainty around the cost of living crisis and the wider macro-economic and geo political environment, the Directors are confident about the trading outlook and expect the demand for weddings and other events to be sustained at levels ahead of the pre-pandemic period.
We are committed to our strategy of “styling individuals for the moments that matter”. As well as providing unrivalled in store service levels in our sector, the Group has diversified its product ranges by stretching into smart casual wear which complements the other formal products and is focused on providing value to our customers by selling exceptional quality at affordable price points. We have continued to trade with minimal promotional discounting to drive sales at full price.

Going concern
 
The Company’s business activities, factors likely to affect its future development, performance and position are set out in the principal activities and business review on page 1.
The main financial risks arising from the activities of the Company are set out in this report below, together with the policies and processes to manage these risks.
The Directors have reviewed the Company’s forecasts. As described in the current trading and outlook section above, the outlook for the company is expected to be positive for the following year. These forecasts show that the company should be able to operate within its existing working capital facilities.
The  Directors  have  a  reasonable  expectation  that  the  Company has  adequate  resources  to  continue  in operational existence for the foreseeable future. The Directors therefore continue to adopt the going concern basis of accounting in preparing the annual financial statements for the Company.

Page 2

 
Moss Bros Group Limited
 

Strategic report (continued)
For the period ended 28 January 2023

Principal risks and uncertainties
 
Moss Bros is an established brand, with a loyal customer following. However, we acknowledge, measure and mitigate the following risks:
Economy - impact on retail
Almost all of the Group’s revenue is generated in the UK. A deterioration in the strength of the UK economy would be likely to reduce consumer demand for discretionary items. This could materially and adversely affect the financial position of the Group. The Group is currently funded from its own cash reserves and any prolonged downturn may impact these.
We continually focus on maintaining our product quality, customer service and supplier relationships, which will help us retain our competitive position and retain customers.
The business has the flexibility to adjust its capital expenditure plans, restrict dividends and review operational expenditure to reduce or defer unnecessary expenditure. These measures will conserve cash and maintain the strength of our balance sheet.
Property leases have short remaining lives allowing flexibility to reduce fixed overhead costs should the need arise.
The Group is debt free and cash generative. 
Supply chain
Any disruption to supplier continuity or interruptions to the supply chain may have a significant impact on our ability to meet demand in store and online. As we increase the volume of garments sourced directly from supplier factories we must ensure that the supply chain critical path is closely monitored and proactively managed.
The diversification of product buying across a range of suppliers limits the Group’s over reliance upon any individual supplier. We have implemented controls which enable us to identify early any potential deviations from product and supply chain critical paths. In addition, we continuously review the supply base to mitigate potential single source supply issues through a dual sourcing strategy.
Foreign currency exposure, principally the US Dollar, is mitigated through the use of forward contracts, typically for expected currency requirements 6 to 9 months in advance.
Brand image
Maintaining  our  store  presentation  is  important  for  attracting  customers  and  growing  our  brand  and  we continually seek to improve the look and feel of our in-store environment and online offering to deliver an improved customer experience.

Page 3

 
Moss Bros Group Limited
 

Strategic report (continued)
For the period ended 28 January 2023

S172 Statement
 
How the Board of Directors has promoted the success of the Group for the benefit of its members as a whole; whilst having regard to the matters set out in Section 172 of the Companies Act 2006
The Board is mindful of all stakeholders when making decisions of strategic performance. Stakeholder engagement is central to the formulation and execution of the strategy and critical in achieving long-term success. The needs of our stakeholders as well as the consequences of any decision on the long-term are well considered by the Board.
A description of the key stakeholders, their engagement and how this influences our decision making is set out below.

Stakeholder engagement
 
CUSTOMERS
Our customers are at the heart of everything we do. We seek to understand more about them to ensure our products and services meet their expectations and we deliver a seamless shopping experience whichever channel they choose to shop with us, whether online, in store or via our contact centre.
We constantly review whether we are achieving our customer centric aims and ambitions by measuring customer growth and getting feedback via surveys, ratings, and occasional focus groups as well as through our various contact channels.
We have regular meetings to review any issues impacting the customer experience and put actions in place to resolve them as quickly as possible. The customer continues to be our focus at all levels in the organization and we have many initiatives on the horizon to adapt to changing requirements, shopping preferences and lifestyle.
SHAREHOLDERS
The Directors and particularly the CEO engage with their principal shareholders on a regular basis involving them in all significant decisions and providing regular updates on performance.
EMPLOYEES
We remain committed to employment policies that do not discriminate between employees or potential employees on the grounds of gender, colour, race, nationality, ethnic origin, national origin, religion, religious beliefs, sexual orientation, disability or age. In line with the change in legislation, we continue to focus on ensuring opportunities are open and fair for both women and men.
We continually engage with our employees and have been focused on employee safety, wellbeing and morale throughout the pandemic. Moss Bros also engages with their employees through a workplace intranet, head office, retail communications, and online training module.
GOVERNMENT/REGULATORS
We are committed to doing business responsibly and regularly have meetings/briefings, consultations, dialogue with trade bodies and specialist advisors to help proactively monitor new regulations and compliance requirements.
COMMUNITY
The community and wider society are concerned with charitable donations, environmental impact and sustainability.
 
Page 4

 
Moss Bros Group Limited
 

Strategic report (continued)
For the period ended 28 January 2023

COMMUNITY (continued)
We operate across the UK and so have a presence in many different communities. We do not have a specific social policy, but Moss Bros actively looks for and has taken part in a number of initiatives, at both a national and a local level. Taking part in such initiatives can help promote our brand and mitigates our brand risk as shown on page 3. We have been involved with promotion of charitable initiatives, and we have also supported Prostate Cancer UK in raising awareness and funds.
We provide our excess products free of charge to a charity that offers smart formal wear to homeless men seeking employment.
Moss Bros also engages by having work/school placements.
ENVIRONMENT
We do not operate in a sector that creates significant pollution, but our products, logistical operations and stores all impact on the environment to some extent. Whilst we do not have a specific environmental policy, we do strive to minimise our environmental impacts as much as possible and we comply with all applicable environmental laws and regulations. We are continually looking for ways to reduce carbon emissions and to improve the efficiency of our operations, by reducing waste and consolidating deliveries as much as possible.
All our recyclable packaging is recycled where commercially viable and our surplus or end of life IT equipment is disposed of via an accredited recycling provider, to help minimise the amount of our waste ending up at landfill sites. We continually monitor our packaging options to seek a reduction in the amount of materials used.
We are seeking to reduce our impact anyway we can and we are committed to closing the loop and moving towards sustainable manufacturing processes. We have increased the use of recycled polyester and Bio degradable polyester in our ranges. We are is still using natural fibres such as wool and linen and we are growing the volume of sustainably sourced cotton across our product range. We continue to use a selection of trims that have been consciously chosen for their low impact on the environment and it is made sustainably without compromising on quality.
Moss Bros is committed to increasing sustainably sourced products, materials, packaging and trims across the whole business.    
Moss Bros monitors carbon emissions and is engaging with suppliers on product sustainability. 
 
Page 5

 
Moss Bros Group Limited
 

Strategic report (continued)
For the period ended 28 January 2023

img7baf.png
 
Page 6

 
Moss Bros Group Limited
 

Strategic report (continued)
For the period ended 28 January 2023

img2ea5.png
 
Page 7

 
Moss Bros Group Limited
 

Strategic report (continued)
For the period ended 28 January 2023


SUPPLIERS
It is our policy to maintain the highest standards of ethics, honesty and integrity. To ensure this, we have a zero tolerance approach to bribery and corruption and policies are in place that define the expected standards of our employees and suppliers.
We provide guidance to our employees around the giving and receiving of gifts, hospitality and entertainment. Anyone who suspects, is offered or asked to make a bribe is required to report such an incident or concern to the Company Secretary. The Group has established a confidential helpline for raising concerns regarding impropriety in financial or other matters, which is open to all employees and operates independently of line management. There have been no incidents of bribery or corruption identified or notified to the Board in the year. The significant gift register is reviewed by the Board of Directors annually.
The Company aims to conduct all its business relationships with integrity and courtesy, and to honour all business agreements. We work closely with producers and our supply chain and have taken measures to prevent modern slavery.
 


This report was approved by the board on 21 April 2023 and signed on its behalf.



David William Adams
Director

Page 8

 
Moss Bros Group Limited
 

 
Directors' report
For the period ended 28 January 2023

The directors present their report and the financial statements for the period ended 28 January 2023.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the period, after taxation, amounted to £27m (2022 - £10m).

Dividends totalling £6.75m were paid by the Company to the Parent company (2022: £nil).

Directors

The directors who served during the period were:

David William Adams 
Brian Denis Brick 
Warren Edmond Flick jr 
Heath Lee Golden (resigned 8 April 2022)
Jeffery Owen Spiegel 
Sheila Marie Geraghty (appointed 14 April 2022)
Menoshi Shina (appointed 14 April 2022)

Page 9

 
Moss Bros Group Limited
 

 
Directors' report (continued)
For the period ended 28 January 2023

Stakeholder engagement statement

The way in which the Board engages with its Stakeholders is set out in the s172 Statement on pages 4 - 8 or the Strategic Report.
Corporate social responsibility
The Moss Bros family includes people in our shops, our head office, and extends to our customers, our suppliers, our charities and our local communities.
Employee engagement and development
We pride ourselves at Moss Bros with a culture of having a transparent and open dialogue with our colleagues, and over the past few years having been building up a rhythm of engagement activities which have helped to influence and shape some of our most strategic decisions as a company.
We use listening groups, anonymous feedback platforms, as well as employee surveys as tools to engage with colleagues. This includes participation of the Chief Executive Officer as well as other directors. We remain committed to the personal development of our colleagues, and continually look at new and innovative ways to ensure personal development of everyone who works for us.
We have continued to conduct and publish our Gender pay analysis and have carried out an equal pay review to ensure equity or pay across similar roles.
Diversity and inclusion
Whilst Corporate Social Responsibility, sustainability, diversity and equal opportunities have always been a part of the Moss Bros culture, we are now increasing our focus on ensuring diversity and inclusion as a natural part of the working experience at Moss Bros. While we already have robust supporting policies in place, we are focusing on all the different aspects of where we can improve and how we can embed meaningful and lasting diversity and inclusion values in our day to day working experience. It is not our intention to make bold, unrealistic statements, but rather to drive a steady grassroots awareness and improvement across the business.

Employees with disabilities

Applications for employment by persons with disabilities are always fully and fairly considered, focusing on the aptitudes and abilities of the applicant concerned. In the event of an employee becoming disabled during their employment, every effort is made to ensure that their employment with the Company continues and that where appropriate, reasonable adjustments are made and relevant training and education of the wider team is arranged to adjust to continued employment. It is the policy or the Company that the training, career development and promotion or persons with disabilities should, as far as possible, be identical with that or other employees.

Suppliers

All product suppliers who join the Moss Bros family must follow our Ethical Code of Conduct before we do business with them. Our code covers all aspects or Health and Safety and Labour and Wages which is based on a code covering:
• General principles
• Non discrimination
• Forced labour
• Child labour
• Wages and hours
• Working conditions
• Environment
• Freedom or association
In line with UK legislation, we publish our annual Modern Slavery Statement which explains the steps we have taken so far to address this issue across our business. Our ongoing training programs continue with our key factories, to train our supplier compliance teams how to ethically audit their own supply base which has helped to increase visibility of our end to end supply chain further down the tiers.

Page 10

 
Moss Bros Group Limited
 

 
Directors' report (continued)
For the period ended 28 January 2023

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditors

The auditorsKreston Reeves LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 21 April 2023 and signed on its behalf.
 





David William Adams
Director

Page 11

 
Moss Bros Group Limited
 

 
Independent auditors' report to the members of Moss Bros Group Limited
 

Opinion


We have audited the financial statements of Moss Bros Group Limited (the 'Company') for the period ended 28 January 2023, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 28 January 2023 and of its profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and  our Auditors' report thereon.  The directors are responsible for the other information contained within the Annual Report.  Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated.  If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves.  If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 12

 
Moss Bros Group Limited
 

 
Independent auditors' report to the members of Moss Bros Group Limited (continued)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 9, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 13

 
Moss Bros Group Limited
 

 
Independent auditors' report to the members of Moss Bros Group Limited (continued)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Capability of the audit in detecting irregularities, including fraud
Based on our understanding of the company and industry, and through discussion with the directors and other management (as required by auditing standards), we identified that the principal risks of non-compliance with laws and regulations related to health and safety, anti-bribery and employment law. We considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, Statement of Recommended Practice, taxation and pension legislation. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to posting inappropriate journal entries to increase revenue or reduce expenditure, and management bias in accounting estimates and judgemental areas of the financial statements. Audit procedures performed by the engagement team included:
• Discussions with management and assessment of known or suspected instances of non-compliance with   laws and regulations (including health and safety) and fraud; and
• Assessment of identified fraud risk factors; and
• Challenging assumptions and judgements made by management in its significant accounting estimates;    and
• Confirmation of related parties with management, and review of transactions throughout the period to    identify any previously undisclosed transactions with related parties outside the normal course of     business; and
• Reading minutes of meetings of those charged with governance; and
• Identifying and testing journal entries, in particular any entries made at the year end for financial statement  preparation.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.


As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:


Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion of the effectiveness of the Company's internal control.
Page 14

 
Moss Bros Group Limited
 

 
Independent auditors' report to the members of Moss Bros Group Limited (continued)


Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our Auditors' report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our Auditors' report. However, future events or conditions may cause the Company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.


We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Anne Dwyer (Bsc) Hons FCA (Senior statutory auditor)
  
for and on behalf of
Kreston Reeves LLP
 
Chartered Accountants
Statutory Auditor
  
London

24 April 2023
Page 15

 
Moss Bros Group Limited
 

Statement of comprehensive income
For the period ended 28 January 2023

2023
2022
Note
£000
£000

  

Turnover
 4 
151,579
93,155

Cost of sales
  
(50,872)
(32,295)

Gross profit
  
100,707
60,860

Shop's selling, marketing and distribution costs
  
(61,166)
(42,210)

Administrative expenses
  
(7,623)
(7,904)

Other operating income
 5 
-
1,821

Operating profit
 6 
31,918
12,567

Disposal of dormant subsidiaries
 10
1,277
-

Interest receivable and similar income
 11 
5
-

Interest payable and similar expenses
 12 
(5)
(137)

Profit before tax
  
33,195
12,430

Tax on profit
 13 
(6,454)
(2,025)

Profit for the financial period
  
26,741
10,405

There was no other comprehensive income for 2023 (2022: £NIL).

The notes on pages 20 to 42 form part of these financial statements.

Page 16

 
Moss Bros Group Limited
Registered number: 00134995

Balance sheet
As at 28 January 2023

28 January
29 January
2023
2022
Note
£000
£000

Fixed assets
  

Intangible assets
 15 
2,270
1,257

Tangible assets
 16 
5,752
5,229

Investments
 17 
-
9,502

  
8,022
15,988

Current assets
  

Stocks
 18 
14,337
12,363

Debtors: amounts falling due within one year
 19 
31,432
6,126

Cash at bank and in hand
 20 
18,274
26,690

  
64,043
45,179

Creditors: amounts falling due within one year
 21 
(28,550)
(38,037)

Net current assets
  
 
 
35,493
 
 
7,142

Total assets less current liabilities
  
43,515
23,130

Provisions for liabilities
  

Other provisions
 24 
(4,927)
(4,533)

  
 
 
(4,927)
 
 
(4,533)

Net assets
  
38,588
18,597


Capital and reserves
  

Called up share capital 
 25 
5,040
5,040

Share premium account
 26 
8,674
8,674

Acquisition reserve
 26 
4,370
4,370

Profit and loss account
 26 
20,504
513

  
38,588
18,597


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 April 2023.




David William Adams
Director

The notes on pages 20 to 42 form part of these financial statements.

Page 17

 

 
Moss Bros Group Limited


 

Statement of changes in equity
For the period ended 28 January 2023



Called up share capital
Share premium account
Acquisition reserve
Profit and loss account
Total equity


£000
£000
£000
£000
£000


At 29 January 2022
5,040
8,674
4,370
513
18,597



Comprehensive income for the period


Profit for the period
-
-
-
26,741
26,741


Dividends: Equity capital
-
-
-
(6,750)
(6,750)



At 28 January 2023
5,040
8,674
4,370
20,504
38,588



The notes on pages 20 to 42 form part of these financial statements.

Page 18

 

 
Moss Bros Group Limited


 

Statement of changes in equity
For the period ended 29 January 2022



Called up share capital
Share premium account
Acquisition reserve
Profit and loss account
Total equity


£000
£000
£000
£000
£000


At 30 January 2021
5,040
8,674
4,370
(9,892)
8,192





Profit for the period
-
-
-
10,405
10,405



At 29 January 2022
5,040
8,674
4,370
513
18,597



The notes on pages 20 to 42 form part of these financial statements.

Page 19

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

1.


General information

Moss Bros Group Limited is a private company limited by shares and is incorporated in England & Wales with the company number 00134995. The address of the registered office and principal place of business is 8 St Johns Hill, Clapham Junction, London, SW11 1SA. 
The principal activity of the company consists of the retail, hire, subscription service and the offer of custom made formal wear for men along with a complementary smart casual range, predominately in the UK.  
These financial statements are for the 52 week period ended 28 January 2023. The comparative financial statements were prepared for the 52 week period ended 29 January 2022. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The financial statements are rounded to the nearest round thousand.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 26 Share-based Payment paragraphs 26.18(b), 26.19 to 26.21 and 26.23;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Moss Bros Group Holdings Limited as at 28 January 2023 and these financial statements may be obtained from 8 St Johns Hill, Clapham Junction, London, SW11 1SA.

 
2.3

Exemption from preparing consolidated financial statements

The Company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

Page 20

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

2.Accounting policies (continued)

 
2.4

Going concern

The Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future.
The Directors have reviewed management forecasts, sensitivities and mitigating actions available to management which take into account possible changes in trading. These forecasts show that the Company should be able to operate within the existing working capital facilities.
The liquidity requirements of the Company have been assessed by the directors and believe them to be adequate for a period of at least 12 months from the date of signing these financial statements and therefore have adopted the going concern basis in preparation of the financial statements.

 
2.5

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 21

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

2.Accounting policies (continued)

 
2.6

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 
Revenue comprises sales to third parties (excluding VAT) and is derived from the retail sale and hire of clothing and ancillary goods. For store retail purchases, revenue is recognised on exchange of goods. For the hire of clothing, the performance obligations are met when the hire clothing and ancillary goods are collected for use by the customer. For Tailor Me, the exchange of goods occurs upon collection. Franchise revenue is recognised on the day of purchase as the goods are transferred to the customer at this point.
Deposits and advances taken in relation to Hire and Tailor Me create contract liabilities until the performance obligations are satisfied at the collection date. E-commence revenue is recognised at despatch date as this is the point where the performance obligations are met. Upon despatch the courier company becomes responsible for successful delivery. 
The Company offers a full refund on retail sales within 28 days. The estimated value of consideration relating to refunds is excluded from retail revenue. Management estimates the refund liability by considering the products expected to be returned. The liability creates a refund asset and a refund liability, and the cost of the estimated refunds is reflected in cost of sales. 

 
2.7

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.8

Government grants

Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.9

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 22

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

2.Accounting policies (continued)

 
2.11

Pensions

Defined contribution pension plan

The Company contributes to defined contribution schemes. Contributions payable to the Company  Pension Plan and other post-retirement benefits are charged to the Statement of Comprehensive Income in the period to which they relate. Differences between contributions payable in the period and contributions actually paid are shown as either accruals and prepayments in the Balance Sheet.

The Company does not operate or contribute to any defined benefit plans. 

 
2.12

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.13

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.14

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 23

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

2.Accounting policies (continued)


2.14
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
See below
Hire inventory
-
2 -7 years
Fixtures, vehicles and equipment
-
5 years

Leasehold improvements are written off over the shorter of the period of the lease or the useful
economic life of the assets on a straight-line basis. Location premiums are paid to enter a property
which is in a desirable location, stated at cost, net of depreciation and any provision of impairment.
Depreciation is calculated on location premiums over the useful economic life on a straight-line basis.
Where assets of a store are required to be impaired leasehold improvements are treated as part of
the cash-generating unit for impairment. 
Hire inventory is held as a fixed asset and depreciated over its estimated useful life. The
classification differs from other stock held as the assets are retained by the Company and hired to
customers on a short-term basis.
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 24

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

2.Accounting policies (continued)

 
2.15

Intangible assets

Computer software and the directly related development costs that are not an integral part of the related hardware are classified as an intangible asset and stated at cost less accumulated amortisation. Capitalised software costs include external direct costs of goods and services, as well as internal payroll-related costs for employees who are directly associated with capital projects. For both internally generated and other intangibles, amortisation is charged on a straight-line basis over three to five years. 
In accordance with FRS 102, internal development costs are only recognised when the Group is able to demonstrate all of the following:
 -  the technical feasibility of completing the intangible asset so that it will be available for use or
  sale.
 -  its intention to complete the intangible asset and use or sell it.
 -  its ability to use or sell the intangible asset.
 -  how the intangible asset will generate probable future economic benefits. Among other
  things, the entity can demonstrate the existence of a market for the output of the intangible
  asset or the intangible asset itself or, if it is to be used internally, the usefulness of the
  intangible asset. 
 - the availability of adequate technical, financial and other resources to complete the
  development and to use or sell the intangible asset.
 -  the ability to measure reliably the expenditure to the intangible asset during its development. 
The inhouse software developed by the Group is used internally to improve operating procedures, creating probable future economic benefits for the Group. The development software includes costs to relating to the enhancement of the Group's e-commerce capabilities.

 
2.16

Impairment of fixed assets

At each reporting date, the Company reviews its carrying value of its property, plant and equipment, leasehold improvements and intangible assets to determine whether there is any indication that these assets are impaired. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss, if any. 
The Company considers all the assets of a particular store to be one cash generating unit for the purposes of impairment review. 
Recoverable amount is the higher of fair value less costs to sell and the value in use. In assessing value in use of a store cash generating unit, the estimated cash flows are discounted to their present value. 
If the recoverable amount of a cash generating unit is estimated to be less than its carrying amount, the carrying amount of the cash generating unit is reduced to the recoverable amount. An impairment loss is recognised as an expense immediately. 

 
2.17

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 25

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

2.Accounting policies (continued)

 
2.18

Stocks

Stock includes all costs of purchases and costs incurred in bringing inventories to their present location and condition. Costs of purchase comprise the purchase price, other taxes and transport costs. These costs are recognised as cost of sales upon the sale of stock. Stock write downs are included in the cost of sales when incurred. 
Retail inventory is valued at the lower of cost (weighted average by season) and estimated net realisable value (estimated selling price less costs to be incurred in selling and distribution). Cost includes all direct expenditure and other attributable costs incurred in bringing stock to their present location and condition. 
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
 
 
2.19

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.20

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.21

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 26

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

2.Accounting policies (continued)

 
2.22

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive
obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate
can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the
present obligation at the reporting date, taking into account the risks and uncertainties surrounding
the obligation. Where a provision is measured using the cash flows estimated to settle the present
obligation, its carrying amount is the present value of those cash flows. 
Provisions for onerous property lease contracts are recognised when the Company believes that the
unavoidable costs of meeting the lease obligations exceed the economic benefits to be received
under the lease. 
Provisions for dilapidations for store operating leases are recognised when the Company believes
that the likelihood of incurring costs to rectify the store is probable, due to a contractual obligation
when vacating premises at lease expiry, and a reliable estimate can be made for the obligation.
Estimates are derived through negotiations, reliable third-party opinion or comparable historical
information.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 27

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

2.Accounting policies (continued)

 
2.23

Financial instruments

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Investments in non-derivative instruments that are equity to the issuer are measured:
at fair value with changes recognised in the Statement of comprehensive income if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.

 
2.24

Dividends

Equity dividends are recognised when they become legally payable.

Page 28

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires the Directors to make judgements, estimates and assumptions that can affect the amounts reported for assets and liabilities, and the results for the period. The nature of estimation is such though that actual outcomes could differ significantly from those estimates. 
In preparing these financial statements, the Directors have made the following judgements:
Tangible fixed assets
The Company has recognised tangible fixed assets with a carrying value of £5,752,000 (2022: £5,229,000) at the reporting date (see note 16). These assets are stated at their cost less provision for depreciation and impairment. The Company's accounting policy sets out the approach to calculating depreciation for assets and for subsequent additions. The Company determines at acquisition reliable estimates for the useful life of the asset and its residual value. These estimates are based upon such factors as the expected use of the acquired assets and market conditions. At subsequent reporting dates the Directors consider whether there are any factors such as technological advances or changes in market conditions that indicate a need to reconsider the estimates used. 
Where there are indicators that the carrying value of tangible assets may be impaired the Company undertakes tests to determine the recoverable value of assets.  Recoverable value assessments include consideration of issues such as future market conditions, the remaining life of the asset and disposal values. 
Lease commitments
The Company has entered into a range of lease commitments in respect of property, plant and equipment. The classification of these leases as either financial or operating leases requires Directors to consider whether the terms and conditions of each leases are such that the Company has acquired the risks and rewards associated with the ownership of the underlying assets. 
The following are the Company's key sources of estimation uncertainty:
Store impairment
At the end of each reporting period an impairment review is carried out to identify any indicators of impairment for each cash generating unit ("CGU"). Where indicators of impairment are present, the recoverable amount is calculated and an impairment loss recognised to reduce the carrying value of the asset to its recoverable amount. 
The Company has identified each store to be a separate CGU. The total number of stores at 28 January 2023 was 107 (2022: 103). At CGU level, the assets that are identified for determining the CGU's carrying amount comprises all classes of property, plant and equipment and leasehold improvements, including associated intangibles. 
The estimate that is considered to give rise to the most significant risk of material misstatement within the discounted cash flow model is budgeted sales for 2023/24. A decrease in budgeted sales of 1% would give rise to an impairment of £3,125. 

 
Page 29

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

3.Judgements in applying accounting policies (continued)


The Company notes that there is subjectivity around the discount rate applied in determining a store's recoverable amount. The Company's policy is to use weighted average cost of capital to determine the discount rate, which is based on several assumptions including the estimation of the Company's appropriate cost of debt in absence of debt within the Company. However, the Company has comfort that a movement in the discount rate of five percentage points would not result in a material difference to the financial statements. 
Other assumptions that are not considered to be key estimates and do not give significant risk of material misstatement in the next financial period are in relation to future sales growth rates, future gross margin growth rates and cost increases in future years. 
Based on the results of this analysis, an impairment charge of £248,000 (2022: £339,000) has been recognised across 3 stores (2022: 12 stores), 2 of which are due for closure (2022: 0). 
There has also been an impairment reversal of £338,000 (2022: £559,000) recognised across 12 stores.
Management will continue to closely monitor trading performance of each store to ensure appropriate assets values are impaired at the earliest point, if required. 
Provision for dilapidations
Provisions for dilapidations for store operating leases are recognised when the Company believes the likelihood of incurring costs to rectify the store is probable, due to a contractual obligation when vacating premises at lease expiry, and a reliable estimate can be made for the obligation. 
The provision as at 28 January 2023 is £3,505,000 which relates to 103 stores (29 January 2022: £3,333,000), see note 24. 
Estimates for dilapidation provisions are based on accurate settlement history against past provisions. The average cost of previous settlements has then been applied to the 103 stores.

Page 30

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

4.


Turnover

An analysis of turnover by class of business is as follows:


2023
2022
£000
£000

Retail
131,784
84,577

Hire
19,795
8,578

151,579
93,155


Analysis of turnover by country of destination:

2023
2022
£000
£000

United Kingdom
144,959
90,431

Republic of Ireland
3,771
1,919

Rest of the world
2,849
805

151,579
93,155



5.


Other operating income

2023
2022
£000
£000

Government grants receivable
-
1,821

-
1,821



6.


Operating profit

The operating profit is stated after charging:

2023
2022
£000
£000

Exchange Gain differences
2,165
839

Profit/(Loss) on disposal of property, plant and equipment
(185)
39

Rent paid contingent on turnover
(3,944)
(3,281)

Page 31

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

7.


Auditors' remuneration

During the period, the Company obtained the following services from the Company's auditors and their associates:


2023
2022
£000
£000

Fees payable to the Company's auditors and their associates for the audit of the Company's financial statements
66
58

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.


8.


Employees

Staff costs, including directors' remuneration, were as follows:


2023
2022
£000
£000

Wages and salaries
22,067
18,083

Social security costs
1,917
1,556

Pension costs
435
369

24,419
20,008


The average monthly number of employees, including the directors, during the period was as follows:


        2023
        2022
            No.
            No.







Distribution
11
9



Selling and marketing
876
734



Administration
153
48

1,040
791

The average number of employees in 2022 was impacted due to Covid-19 lockdowns and employees being furloughed. 


9.


Directors' remuneration

2023
2022
£000
£000

Directors' emoluments
893
755

893
755


The highest paid director received remuneration of £446,000 (2022 - £441,000).

Page 32

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

10.


Disposal of dormant subsidiaries

28 January
29 January
2023
2022
£000
£000
Forgiveness of intercompany loan

(10,779)

-
 
Disposal of investments

9,502

-
 
(1,277)

-
 


11.


Interest receivable

2023
2022
£000
£000


Other interest receivable
5
-

5
-


12.


Interest payable and similar expenses

2023
2022
£000
£000


Other loan interest payable
5
137

5
137


13.


Taxation


2023
2022
£000
£000

Corporation tax


Current tax on profits for the year
5,310
437

Adjustments in respect of previous periods
312
-


5,622
437


Total current tax
5,622
437

Deferred tax


Origination and reversal of timing differences
832
1,588

Total deferred tax
832
1,588


Taxation on profit on ordinary activities
6,454
2,025
Page 33

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023
 
13.Taxation (continued)


Factors affecting tax charge for the period

The tax assessed for the period is higher than (2022 - lower than) the standard rate of corporation tax in the UK of 19% (2022 - 19%). The differences are explained below:

2023
2022
£000
£000


Profit on ordinary activities before tax
33,195
12,430


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2022 - 19%)
6,307
2,362

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
8
100

Fixed asset differences
(28)
111

Other timing differences leading to an increase (decrease) in taxation
276
(213)

Adjustment in respect of prior period
312
299

Income taxed at different rates on foreign jurisdictions*
(184)
(45)

Deferred tax not recognised
(468)
-

Group relief claimed
(2)
-

Other differences leading to an increase (decrease) in the tax charge
112
(594)

Foreign taxes (Ireland)
121
30

IFRS16 FY2020 transitional adjustment
-
(25)

Total tax charge for the period
6,454
2,025

* Income taxed at different rates on foreign jurisdictions relates to the profit for the period of the Company's Irish stores taxed at 12.5%.


Factors that may affect future tax charges

During the 2023 budget announced by the Chancellor, it was reported that the main rate of corporation tax rate from 1 April 2023 will rise to 25% for companies with profits over £250,000.


14.


Dividends

28 January
29 January
2023
2022
£000
£000


Dividends paid
6,750
-

6,750
-

Page 34

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

15.


Intangible assets






Computer software

£000



Cost


At 30 January 2022
12,294


Additions
1,991


Disposals
(9,308)



At 28 January 2023

4,977



Amortisation


At 30 January 2022
11,037


Charge for the period on owned assets
975


On disposals
(9,305)



At 28 January 2023

2,707



Net book value



At 28 January 2023
2,270



At 29 January 2022
1,257



Page 35

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

16.


Tangible fixed assets







Leasehold Improvements
Hire inventory
Fixtures, vehicles and equipment
Total

£000
£000
£000
£000



Cost or valuation


At 30 January 2022
2,973
7,151
55,253
65,377


Additions
195
1,219
2,269
3,683


Disposals
(238)
(940)
(9,791)
(10,969)



At 28 January 2023

2,930
7,430
47,731
58,091



Depreciation


At 30 January 2022
2,471
6,263
51,416
60,150


Charge for the period on owned assets
177
704
2,185
3,066


Disposals
(219)
(866)
(9,701)
(10,786)


Impairment charge
-
-
(91)
(91)



At 28 January 2023

2,429
6,101
43,809
52,339



Net book value



At 28 January 2023
501
1,329
3,922
5,752



At 29 January 2022
503
888
3,838
5,229

Leasehold improvements relate to leasehold buildings as the element of land contained in these leases is minimal. 
An impairment of leased properties of £91,000 (29 January 2022: £249,000) was recognised.

Page 36

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

17.


Fixed asset investments








Investments in subsidiary companies

£000





At 30 January 2022
15,351


Disposals
(15,351)



At 28 January 2023

-





At 30 January 2022
5,849


Impairment on disposals
(5,849)



At 28 January 2023

-



Net book value



At 28 January 2023
-



At 29 January 2022
9,502


18.


Stocks

28 January
29 January
2023
2022
£000
£000

Retail stock
14,337
12,363

14,337
12,363


Page 37

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

19.


Debtors

28 January
29 January
2023
2022
£000
£000


Trade debtors
1,091
1,902

Amounts owed by group undertakings
24,306
-

Other debtors
1,130
345

Prepayments and accrued income
3,262
1,404

Deferred taxation
1,643
2,475

31,432
6,126



20.


Cash and cash equivalents

28 January
29 January
2023
2022
£000
£000

Cash at bank and in hand
18,274
26,690

18,274
26,690



21.


Creditors: Amounts falling due within one year

28 January
29 January
2023
2022
£000
£000

Trade creditors
9,332
9,653

Amounts owed to group undertakings
7
12,141

Corporation tax
-
490

Other taxation and social security
3,405
4,103

Other creditors
4,501
4,163

Accruals and deferred income
10,161
7,487

Financial instruments
1,144
-

28,550
38,037


HSBC Bank plc is secured by a fixed and floating charge over the assets of the company. There are no outstanding liabilities at the year end.
Moss Bros Finance Limited is secured by a fixed and floating charge over the assets of the company. There are no outstanding liabilities at the year end.

Page 38

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

22.


Financial instruments

28 January
29 January
2023
2022
£000
£000

Financial assets


Financial assets measured at fair value through profit or loss
-
301


Financial liabilities


Other financial liabilities measured at fair value through profit or loss
1,144
-


Financial assets measured at fair value through profit or loss comprise of derivative open contracts.


Other financial liabilities measured at fair value through profit or loss comprise of derivative open contracts.


23.


Deferred taxation






2023


£000






At beginning of year
2,475


Utilised in year
(832)



At end of year
1,643

The deferred tax asset is made up as follows:

28 January
29 January
2023
2022
£000
£000


Fixed asset timing differences
2,196
2,955

Losses and other deductions
-
266

Short term timing differences
9
3

Capital gains
(562)
(749)

1,643
2,475

Page 39

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

24.


Provisions






CVA arrangement provision
Dilapidation provision
Total

£000
£000





At 30 January 2022
1,200
3,333
4,533


Charged to profit or loss
222
172
394



At 28 January 2023
1,422
3,505
4,927

The dilapidations provision at 28 January 2023 of £3,504,952; (2022: £3,333,176) is the estimated future cost of the Company's dilapidation costs and is expected to be utilised within the end of the lease term for the stores. 
The CVA arrangement provision at 28 January 2023 of £1,422,000 (2022: £1,200,000). The company will pay into the Profit Share Fund 10% of the amount by which the Profit Before Tax of the company for the period is in excess of £5m.


25.


Share capital

28 January
29 January
2023
2022
£000
£000
Allotted, called up and fully paid



100,799,873 (2022 - 100,799,873) Ordinary shares of £0.05 each
5,040
5,040



26.


Reserves

Share premium account

This reserve records the amount above the nominal value received for shares issued by the company. Share premium may only be utilised to write-off any expenses incurred or commissions paid on the issue of those shares, or to pay up new shares to be allotted to members as fully paid bonus shares.

Acquisition reserve

This reserve represents the assets of those companies purchased by the entity.

Profit and loss account

The profit and loss account represents cumulative profits or losses, net of dividends paid and other adjustments. 
Page 40

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

27.


Capital commitments


At 28 January 2023 the Company had capital commitments as follows:

28 January
29 January
2023
2022
£000
£000


Contracted for but not provided in these financial statements
546
833

546
833


28.


Pension commitments

The company currently operates a defined contribution scheme. As at 28 January 2023 there was £78,000 outstanding relating to the defined contribution scheme (2022: £62,000). The charge for the period was £435,000 (2022: £369,000).


29.


Commitments under operating leases

At 28 January 2023 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

28 January
29 January
2023
2022
£000
£000


Not later than 1 year
7,617
5,606

Later than 1 year and not later than 5 years
9,942
7,521

Later than 5 years
3
411

17,562
13,538


30.


Related party transactions

The Company is exempt from disclosing related party transactions with other companies that are wholly owned within the group. The following are related parties outside of the group:


28 January
29 January
2023
2022
£000
£000

Purchases from entities controlled by key management personnel
867
410
Amounts due to entities controlled by key management personnel
59
-

The total compensation paid to key management personnel of the company amounted to £2,535,419 (2022: £1,441,025).

Page 41

 
Moss Bros Group Limited
 

 
Notes to the financial statements
For the period ended 28 January 2023

31.


Controlling party

The Company's immediate parent is Moss Bros Group Holdings Ltd. The consolidated financial statements for this company can be obtained from 8 St Johns Hill, Clapham Junction, London, SW11 1SA.
In the opinion of the Directors there is no ultimate controlling party.


Page 42