Dill & Sons Limited - Accounts to registrar (filleted) - small 23.1.2

Dill & Sons Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 00806857 Board of Directors 1.1.22 31.12.22 31.12.22 20/4/2023 false true false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure008068572021-12-31008068572022-12-31008068572022-01-012022-12-31008068572020-12-31008068572021-01-012021-12-31008068572021-12-3100806857ns16:EnglandWales2022-01-012022-12-3100806857ns15:PoundSterling2022-01-012022-12-3100806857ns11:Director12022-01-012022-12-3100806857ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3100806857ns11:SmallEntities2022-01-012022-12-3100806857ns11:Audited2022-01-012022-12-3100806857ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3100806857ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3100806857ns11:FullAccounts2022-01-012022-12-3100806857ns11:OrdinaryShareClass12022-01-012022-12-3100806857ns11:Director22022-01-012022-12-3100806857ns11:Director42022-01-012022-12-3100806857ns11:Director52022-01-012022-12-3100806857ns11:CompanySecretary12022-01-012022-12-3100806857ns11:RegisteredOffice2022-01-012022-12-3100806857ns6:CurrentFinancialInstruments2022-12-3100806857ns6:CurrentFinancialInstruments2021-12-3100806857ns6:Non-currentFinancialInstruments2022-12-3100806857ns6:Non-currentFinancialInstruments2021-12-3100806857ns6:ShareCapital2022-12-3100806857ns6:ShareCapital2021-12-3100806857ns6:RetainedEarningsAccumulatedLosses2022-12-3100806857ns6:RetainedEarningsAccumulatedLosses2021-12-3100806857ns6:OwnedOrFreeholdAssetsns6:LandBuildings2022-01-012022-12-3100806857ns6:FurnitureFittings2022-01-012022-12-3100806857ns6:MotorVehicles2022-01-012022-12-3100806857ns6:LandBuildings2021-12-3100806857ns6:FurnitureFittings2021-12-3100806857ns6:MotorVehicles2021-12-3100806857ns6:LandBuildings2022-01-012022-12-3100806857ns6:LandBuildings2022-12-3100806857ns6:FurnitureFittings2022-12-3100806857ns6:MotorVehicles2022-12-3100806857ns6:LandBuildings2021-12-3100806857ns6:FurnitureFittings2021-12-3100806857ns6:MotorVehicles2021-12-3100806857ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3100806857ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3100806857ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-12-3100806857ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-12-3100806857ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-12-3100806857ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-12-3100806857ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-12-3100806857ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-12-3100806857ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-12-3100806857ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-12-3100806857ns6:HirePurchaseContracts2022-12-3100806857ns6:HirePurchaseContracts2021-12-3100806857ns6:WithinOneYear2022-12-3100806857ns6:WithinOneYear2021-12-3100806857ns6:BetweenOneFiveYears2022-12-3100806857ns6:BetweenOneFiveYears2021-12-3100806857ns6:AllPeriods2022-12-3100806857ns6:AllPeriods2021-12-3100806857ns11:OrdinaryShareClass12022-12-31
REGISTERED NUMBER: 00806857 (England and Wales)















DILL & SONS LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022






DILL & SONS LIMITED (REGISTERED NUMBER: 00806857)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


DILL & SONS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2022







DIRECTORS: Mrs F E Dill
P Moynihan
Mrs K Turner
Ms C E Dill





SECRETARY: Mrs F E Dill





REGISTERED OFFICE: Clare House
57 Ingram Road
Holbeck
Leeds
Yorkshire
LS11 9RQ





REGISTERED NUMBER: 00806857 (England and Wales)





AUDITORS: DSC Accountants Ltd
Chartered Accountants
Statutory Auditors
Tattersall House
East Parade
Harrogate
North Yorkshire
HG1 5LT

DILL & SONS LIMITED (REGISTERED NUMBER: 00806857)

BALANCE SHEET
31 DECEMBER 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 407,421 411,832

CURRENT ASSETS
Stocks 233,281 209,627
Debtors 5 195,331 212,657
Cash at bank and in hand 25,592 28,578
454,204 450,862
CREDITORS
Amounts falling due within one year 6 271,588 327,333
NET CURRENT ASSETS 182,616 123,529
TOTAL ASSETS LESS CURRENT
LIABILITIES

590,037

535,361

CREDITORS
Amounts falling due after more than one year 7 (81,277 ) (75,319 )

PROVISIONS FOR LIABILITIES (63,374 ) (61,225 )
NET ASSETS 445,386 398,817

CAPITAL AND RESERVES
Called up share capital 10 30,100 30,100
Retained earnings 415,286 368,717
SHAREHOLDERS' FUNDS 445,386 398,817

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 April 2023 and were signed on its behalf by:





Ms C E Dill - Director


DILL & SONS LIMITED (REGISTERED NUMBER: 00806857)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1. STATUTORY INFORMATION

Dill & Sons Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Fixtures and fittings - 20% and 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

DILL & SONS LIMITED (REGISTERED NUMBER: 00806857)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 37 (2021 - 35 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold and Motor
property fittings vehicles Totals
£    £    £    £   
COST
At 1 January 2022 167,500 260,274 402,722 830,496
Additions - - 151,696 151,696
Disposals - - (117,474 ) (117,474 )
At 31 December 2022 167,500 260,274 436,944 864,718
DEPRECIATION
At 1 January 2022 33,500 220,169 164,995 418,664
Charge for year 1,675 9,015 81,335 92,025
Eliminated on disposal - - (53,392 ) (53,392 )
At 31 December 2022 35,175 229,184 192,938 457,297
NET BOOK VALUE
At 31 December 2022 132,325 31,090 244,006 407,421
At 31 December 2021 134,000 40,105 237,727 411,832

The net book value of tangible fixed assets includes £ 212,464 (2021 - £ 184,898 ) in respect of assets held under hire purchase contracts.

DILL & SONS LIMITED (REGISTERED NUMBER: 00806857)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 185,399 203,210
Prepayments 9,932 9,447
195,331 212,657

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 10,000 10,000
Hire purchase contracts (see note 8) 61,818 68,531
Trade creditors 74,674 116,703
Tax 4,578 18,148
Social security and other taxes 31,159 31,645
VAT 73,096 65,307
Other creditors 7,336 8,505
Accrued expenses 8,927 8,494
271,588 327,333

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans - 1-2 years 10,000 10,000
Bank loans - 2-5 years 15,652 25,278
Hire purchase contracts (see note 8) 55,625 40,041
81,277 75,319

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2022 2021
£    £   
Net obligations repayable:
Within one year 61,818 68,531
Between one and five years 55,625 40,041
117,443 108,572

DILL & SONS LIMITED (REGISTERED NUMBER: 00806857)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

8. LEASING AGREEMENTS - continued

Non-cancellable operating leases
2022 2021
£    £   
Within one year 2,759 31,254
Between one and five years - 2,759
2,759 34,013

9. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Hire purchase contracts 117,443 108,572

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
30,100 Ordinary £1 30,100 30,100

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Graham French (Senior Statutory Auditor)
for and on behalf of DSC Accountants Ltd

12. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mrs F E Dill.