Ocean Scientific International Limited - Accounts to registrar (filleted) - small 23.1.2

Ocean Scientific International Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 02351541 director 1.1.22 31.12.22 31.12.22 28.4.2023 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure023515412021-12-31023515412022-12-31023515412022-01-012022-12-31023515412020-06-30023515412020-07-012021-12-31023515412021-12-3102351541ns16:EnglandWales2022-01-012022-12-3102351541ns15:PoundSterling2022-01-012022-12-3102351541ns11:Director12022-01-012022-12-3102351541ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3102351541ns11:SmallEntities2022-01-012022-12-3102351541ns11:Audited2022-01-012022-12-3102351541ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3102351541ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3102351541ns11:FullAccounts2022-01-012022-12-3102351541ns11:RegisteredOffice2022-01-012022-12-3102351541ns6:CurrentFinancialInstruments2022-12-3102351541ns6:CurrentFinancialInstruments2021-12-3102351541ns6:Non-currentFinancialInstruments2022-12-3102351541ns6:Non-currentFinancialInstruments2021-12-3102351541ns6:ShareCapital2022-12-3102351541ns6:ShareCapital2021-12-3102351541ns6:RetainedEarningsAccumulatedLosses2022-12-3102351541ns6:RetainedEarningsAccumulatedLosses2021-12-3102351541ns6:LeaseholdImprovements2022-01-012022-12-3102351541ns6:PlantMachinery2022-01-012022-12-3102351541ns6:FurnitureFittings2022-01-012022-12-3102351541ns6:MotorVehicles2022-01-012022-12-3102351541ns6:ComputerEquipment2022-01-012022-12-3102351541ns6:LeaseholdImprovements2021-12-3102351541ns6:PlantMachinery2021-12-3102351541ns6:FurnitureFittings2021-12-3102351541ns6:LeaseholdImprovements2022-12-3102351541ns6:PlantMachinery2022-12-3102351541ns6:FurnitureFittings2022-12-3102351541ns6:LeaseholdImprovements2021-12-3102351541ns6:PlantMachinery2021-12-3102351541ns6:FurnitureFittings2021-12-3102351541ns6:MotorVehicles2021-12-3102351541ns6:ComputerEquipment2021-12-3102351541ns6:MotorVehicles2022-12-3102351541ns6:ComputerEquipment2022-12-3102351541ns6:MotorVehicles2021-12-3102351541ns6:ComputerEquipment2021-12-3102351541ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3102351541ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3102351541ns6:Secured2022-12-3102351541ns6:Secured2021-12-31
REGISTERED NUMBER: 02351541 (England and Wales)












OCEAN SCIENTIFIC INTERNATIONAL LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022






OCEAN SCIENTIFIC INTERNATIONAL LIMITED (REGISTERED NUMBER: 02351541)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


OCEAN SCIENTIFIC INTERNATIONAL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2022







DIRECTOR: Dr R T Williams



REGISTERED OFFICE: Culkin House
C7/C8 Endeavour Business Park
Penner Road
Havant
Hampshire
PO9 1QN



REGISTERED NUMBER: 02351541 (England and Wales)



SENIOR STATUTORY AUDITOR: A Williams FCA



AUDITORS: Hopper Williams & Bell Limited
Statutory Auditor
Highland House
Mayflower Close
Chandler's Ford
Eastleigh
Hampshire
SO53 4AR

OCEAN SCIENTIFIC INTERNATIONAL LIMITED (REGISTERED NUMBER: 02351541)

BALANCE SHEET
31 DECEMBER 2022

2022 2021
Notes £ £
FIXED ASSETS
Tangible assets 4 71,210 110,079

CURRENT ASSETS
Stocks 273,347 158,238
Debtors 5 1,072,338 954,961
Cash at bank and in hand 557,052 462,083
1,902,737 1,575,282
CREDITORS
Amounts falling due within one year 6 (718,562 ) (498,961 )
NET CURRENT ASSETS 1,184,175 1,076,321
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,255,385

1,186,400

CREDITORS
Amounts falling due after more than one
year

7

(120,833

)

(170,833

)
NET ASSETS 1,134,552 1,015,567

CAPITAL AND RESERVES
Called up share capital 100,000 100,000
Retained earnings 1,034,552 915,567
SHAREHOLDERS' FUNDS 1,134,552 1,015,567

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 28 April 2023 and were signed by:





Dr R T Williams - Director


OCEAN SCIENTIFIC INTERNATIONAL LIMITED (REGISTERED NUMBER: 02351541)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022


1. STATUTORY INFORMATION

Ocean Scientific International Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standards applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime.

The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

Turnover
Turnover represents sales of goods net of VAT and trade discounts. Turnover is recognised when the goods are physically dispatched to the customer.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - Straight line over 5 years
Plant and machinery - Straight line over 5 years and Straight line over 4 years
Fixtures and fittings - Straight line over 5 years
Motor vehicles - Straight line over 5 years
Computer equipment - Straight line over 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset and is recognised in the income statement.

Government grants
- Business Interruption Payment (BIP) under the Coronavirus Business Interruption Loan scheme: In the prior year, the BIP was payable in respect of the loan interest for the first 12 months, together with any related fees. The accrual model was used to recognise the income on a systematic basis over the periods in which the related finance costs are incurred. The company had also benefited from the UK government's provision of security for 100% of the loan.

- Coronavirus Job Retention Scheme: In the prior year, the accrual model was used to recognise the grant on a systematic basis over the periods in which the related staff costs were incurred.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

OCEAN SCIENTIFIC INTERNATIONAL LIMITED (REGISTERED NUMBER: 02351541)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022


2. ACCOUNTING POLICIES - continued

Financial assets
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Basic financial assets, which include trade and other receivables and cash and bank balances are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method, unless the arrangement constitutes a financial transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Financial liabilities
Basic financial liabilities, which include trade and other payables, are initially measured at transaction price and subsequently measured at amortised cost, unless the arrangement constitutes a financing transaction where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Equity instruments
Equity instruments issued by the company are recorded at the fair value of the proceeds received net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

OCEAN SCIENTIFIC INTERNATIONAL LIMITED (REGISTERED NUMBER: 02351541)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Reporting period change
The year end was changed in the prior period to align it with seasonal activities. The prior period was therefore an eighteen month period and so is not entirely comparable with the results for the current year.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2021 - 12 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Improvements Plant and and
to property machinery fittings
£ £ £
COST
At 1 January 2022 79,954 53,466 47,121
Additions - 288 1,487
Disposals - - (299 )
At 31 December 2022 79,954 53,754 48,309
DEPRECIATION
At 1 January 2022 67,218 42,019 28,794
Charge for year 3,823 7,581 5,718
Eliminated on disposal - - (299 )
At 31 December 2022 71,041 49,600 34,213
NET BOOK VALUE
At 31 December 2022 8,913 4,154 14,096
At 31 December 2021 12,736 11,447 18,327

OCEAN SCIENTIFIC INTERNATIONAL LIMITED (REGISTERED NUMBER: 02351541)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022


4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£ £ £
COST
At 1 January 2022 72,258 74,648 327,447
Additions - 7,482 9,257
Disposals - (1,870 ) (2,169 )
At 31 December 2022 72,258 80,260 334,535
DEPRECIATION
At 1 January 2022 45,763 33,574 217,368
Charge for year 14,452 15,677 47,251
Eliminated on disposal - (995 ) (1,294 )
At 31 December 2022 60,215 48,256 263,325
NET BOOK VALUE
At 31 December 2022 12,043 32,004 71,210
At 31 December 2021 26,495 41,074 110,079

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£ £
Trade debtors 254,660 93,942
Amounts owed by group undertakings 792,245 792,722
Other debtors 25,433 68,297
1,072,338 954,961

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£ £
Bank loans and overdrafts 50,000 50,000
Trade creditors 218,052 162,274
Taxation and social security 52,507 23,624
Other creditors 398,003 263,063
718,562 498,961

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£ £
Bank loans 120,833 170,833

OCEAN SCIENTIFIC INTERNATIONAL LIMITED (REGISTERED NUMBER: 02351541)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022


8. LEASING AGREEMENTS
Non-cancellable
operating leases
2022 2021
£ £
Within one year 66,744 66,744
Between one and five years 145,081 211,825
In more than five years - -
211,825 278,569

9. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£ £
Bank loans 170,833 220,833

The above loan is secured by way of fixed and floating charge over the company's assets.

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

A Williams FCA (Senior Statutory Auditor)
for and on behalf of Hopper Williams & Bell Limited