MYA Property Limited - Accounts to registrar (filleted) - small 23.1.2

MYA Property Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 06017703 Board of Directors 1.2.22 31.1.23 31.1.23 21.4.23 true true false true false false true false Auditors Opinion Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure060177032022-01-31060177032023-01-31060177032022-02-012023-01-31060177032021-01-31060177032021-02-012022-01-31060177032022-01-3106017703ns16:EnglandWales2022-02-012023-01-3106017703ns15:PoundSterling2022-02-012023-01-3106017703ns11:Director12022-02-012023-01-3106017703ns11:PrivateLimitedCompanyLtd2022-02-012023-01-3106017703ns11:SmallEntities2022-02-012023-01-3106017703ns11:Audited2022-02-012023-01-3106017703ns11:SmallCompaniesRegimeForDirectorsReport2022-02-012023-01-3106017703ns11:SmallCompaniesRegimeForAccounts2022-02-012023-01-3106017703ns11:FullAccounts2022-02-012023-01-3106017703ns11:Director22022-02-012023-01-3106017703ns11:Director32022-02-012023-01-3106017703ns11:Director42022-02-012023-01-3106017703ns11:Director52022-02-012023-01-3106017703ns11:Director62022-02-012023-01-3106017703ns11:RegisteredOffice2022-02-012023-01-3106017703ns6:CurrentFinancialInstruments2023-01-3106017703ns6:CurrentFinancialInstruments2022-01-3106017703ns6:Non-currentFinancialInstruments2023-01-3106017703ns6:Non-currentFinancialInstruments2022-01-3106017703ns6:ShareCapital2023-01-3106017703ns6:ShareCapital2022-01-3106017703ns6:SharePremium2023-01-3106017703ns6:SharePremium2022-01-3106017703ns6:RevaluationReserve2023-01-3106017703ns6:RevaluationReserve2022-01-3106017703ns6:RetainedEarningsAccumulatedLosses2023-01-3106017703ns6:RetainedEarningsAccumulatedLosses2022-01-3106017703ns6:OwnedOrFreeholdAssetsns6:LandBuildings2022-02-012023-01-3106017703ns6:MotorVehicles2022-02-012023-01-3106017703ns6:ComputerEquipment2022-02-012023-01-3106017703ns6:LandBuildings2022-01-3106017703ns6:MotorVehicles2022-01-3106017703ns6:ComputerEquipment2022-01-3106017703ns6:LandBuildings2022-02-012023-01-3106017703ns6:LandBuildings2023-01-3106017703ns6:MotorVehicles2023-01-3106017703ns6:ComputerEquipment2023-01-3106017703ns6:LandBuildings2022-01-3106017703ns6:MotorVehicles2022-01-3106017703ns6:ComputerEquipment2022-01-3106017703ns6:CostValuation2022-01-3106017703ns6:WithinOneYearns6:CurrentFinancialInstruments2023-01-3106017703ns6:WithinOneYearns6:CurrentFinancialInstruments2022-01-3106017703ns6:Non-currentFinancialInstruments2022-02-012023-01-3106017703ns6:Secured2023-01-3106017703ns6:Secured2022-01-3106017703ns6:DeferredTaxation2022-01-3106017703ns6:DeferredTaxation2023-01-31
REGISTERED NUMBER: 06017703 (England and Wales)












MYA PROPERTY LIMITED

AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2023






MYA PROPERTY LIMITED (REGISTERED NUMBER: 06017703)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MYA PROPERTY LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2023







DIRECTORS: M Yeganegy
Ms D A Yeganegy
Ms L Yeganegy
B Yeganegy
P J Cousins
Dr R Robinson



REGISTERED OFFICE: 142 Lodge Road
Southampton
Hampshire
SO14 6QR



REGISTERED NUMBER: 06017703 (England and Wales)



SENIOR STATUTORY
AUDITOR:
Gary Brown



AUDITORS: Hopper Williams & Bell Limited
Statutory Auditor
Highland House
Mayflower Close
Chandler's Ford
Eastleigh
Hampshire
SO53 4AR

MYA PROPERTY LIMITED (REGISTERED NUMBER: 06017703)

BALANCE SHEET
31 JANUARY 2023

2023 2022
Notes £    £   
FIXED ASSETS
Tangible assets 4 49,810 55,626
Investments 5 40,100 40,100
Investment property 6 115,825,384 105,948,276
115,915,294 106,044,002

CURRENT ASSETS
Stocks 4,681 4,681
Debtors 7 1,623,870 1,612,376
Cash at bank and in hand 119,284 196,048
1,747,835 1,813,105
CREDITORS
Amounts falling due within one year 8 (1,935,909 ) (3,993,038 )
NET CURRENT LIABILITIES (188,074 ) (2,179,933 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

115,727,220

103,864,069

CREDITORS
Amounts falling due after more than one
year

9

(62,726,890

)

(58,019,876

)

PROVISIONS FOR LIABILITIES 11 (7,869,545 ) (6,715,638 )
NET ASSETS 45,130,785 39,128,555

CAPITAL AND RESERVES
Called up share capital 41,000 41,000
Share premium 7,560,255 7,560,255
Non-distributable profit and loss reserve 28,211,403 23,593,810
Retained earnings 9,318,127 7,933,490
SHAREHOLDERS' FUNDS 45,130,785 39,128,555

MYA PROPERTY LIMITED (REGISTERED NUMBER: 06017703)

BALANCE SHEET - continued
31 JANUARY 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 April 2023 and were signed on its behalf by:





M Yeganegy - Director


MYA PROPERTY LIMITED (REGISTERED NUMBER: 06017703)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023


1. STATUTORY INFORMATION

MYA Property Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standards applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime.

The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include certain investment properties at fair value. The principal accounting policies adopted are set out below.

Preparation of consolidated financial statements
The financial statements contain information about MYA Property Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Turnover
Turnover is stated net of value added tax and represents sales of services and gross rents receivable.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% Straight line
Motor vehicles - 25% Reducing balance
Computer equipment - 25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

Investments in subsidiaries
Interest in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversal of impairment losses are recognised immediately in the income statement.

Investment property
The investment property is shown at its fair value as valued by independent professional valuers on a three year cycle and by the Directors in the interim period. Any movements in fair value are recognised in arriving at the profit before tax. Deferred tax is provided against these movements.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


MYA PROPERTY LIMITED (REGISTERED NUMBER: 06017703)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash and cash equivalents
Cash and cash equivalents are basic financial instruments and include cash in hand and deposit held at call with banks.

Financial assets
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Basic financial assets, which include trade and other receivables and cash and bank balances are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method, unless the arrangement constitutes a financial transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Financial liabilities
Basic financial liabilities, which include trade and other payables, are initially measured at transaction price and subsequently measured at amortised cost, unless the arrangement constitutes a financing transaction where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Equity instruments
Equity instruments issued by the company are recorded at the fair value of the proceeds received net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

MYA PROPERTY LIMITED (REGISTERED NUMBER: 06017703)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023


2. ACCOUNTING POLICIES - continued

Employee benefits
The costs of employee benefits are recognised as a liability and an expense.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2022 - 17 ) .

4. TANGIBLE FIXED ASSETS
Freehold Motor Computer
property vehicles equipment Totals
£    £    £    £   
COST
At 1 February 2022
and 31 January 2023 118,307 18,402 34,026 170,735
DEPRECIATION
At 1 February 2022 76,481 12,525 26,103 115,109
Charge for year 2,366 1,469 1,981 5,816
At 31 January 2023 78,847 13,994 28,084 120,925
NET BOOK VALUE
At 31 January 2023 39,460 4,408 5,942 49,810
At 31 January 2022 41,826 5,877 7,923 55,626

5. FIXED ASSET INVESTMENTS
Shares in
group
undertaking
£   
COST
At 1 February 2022
and 31 January 2023 40,100
NET BOOK VALUE
At 31 January 2023 40,100
At 31 January 2022 40,100

MYA PROPERTY LIMITED (REGISTERED NUMBER: 06017703)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023


6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 February 2022 105,948,276
Additions 5,459,003
Disposals (1,353,395 )
Revaluations 5,771,500
At 31 January 2023 115,825,384
NET BOOK VALUE
At 31 January 2023 115,825,384
At 31 January 2022 105,948,276

Fair value at 31 January 2023 is represented by:
£   
Valuation in 2016 16,929,433
Valuation in 2017 3,810,547
Valuation in 2018 308,307
Valuation in 2019 1,894,188
Valuation in 2020 3,852,437
Valuation in 2021 1,673,049
Valuation in 2022 1,841,488
Valuation in 2023 5,771,500
Cost 79,744,435
115,825,384

If investment property had not been revalued it would have been included at the following historical cost:

2023 2022
£    £   
Cost 79,744,435 75,638,827

Investment property was valued on an open market basis on 31 January 2023 by directors or independent valuers .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 479,016 272,065
Amounts owed by group undertakings 996,614 1,145,674
Other debtors 148,240 194,637
1,623,870 1,612,376

MYA PROPERTY LIMITED (REGISTERED NUMBER: 06017703)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023


8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts - 817,500
Trade creditors 168,764 190,098
Amounts owed to group undertakings - 58
Taxation and social security 495,455 485,468
Other creditors 1,271,690 2,499,914
1,935,909 3,993,038

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 61,714,876 58,019,876
Other creditors 1,012,014 -
62,726,890 58,019,876

Other creditors due more than one year consist of the Director Loan Account balance. This was shown as due within one year in the prior year.

10. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank loans 61,714,876 58,837,376

The bank loans and overdrafts are secured by means of legal charges over the properties owned by the company.

11. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax on investment
properties 7,869,545 6,715,638
7,869,545 6,715,638

MYA PROPERTY LIMITED (REGISTERED NUMBER: 06017703)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023


11. PROVISIONS FOR LIABILITIES - continued

Deferred
tax on
investment
properties
£   
Balance at 1 February 2022 6,715,638
Charge for the year 1,153,907
Balance at 31 January 2023 7,869,545

12. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Gary Brown (Senior Statutory Auditor)
for and on behalf of Hopper Williams & Bell Limited