J_J_COUGHLAN_(HOLDINGS)_L - Accounts


Company registration number 09104546 (England and Wales)
J J COUGHLAN (HOLDINGS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
PAGES FOR FILING WITH REGISTRAR
J J COUGHLAN (HOLDINGS) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
J J COUGHLAN (HOLDINGS) LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2022
31 August 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,425,000
1,875,000
Tangible assets
4
-
0
536,306
Investments
5
10,144
10,244
1,435,144
2,421,550
Current assets
Stocks
8,250
8,000
Debtors
6
737,994
199,996
Cash at bank and in hand
2,132,333
654,300
2,878,577
862,296
Creditors: amounts falling due within one year
7
(824,296)
(881,039)
Net current assets/(liabilities)
2,054,281
(18,743)
Total assets less current liabilities
3,489,425
2,402,807
Creditors: amounts falling due after more than one year
8
(1,184,500)
(1,184,500)
Provisions for liabilities
-
0
(39,290)
Net assets
2,304,925
1,179,017
Capital and reserves
Called up share capital
10
13,500
13,500
Share premium account
97,500
97,500
Profit and loss reserves
11
2,193,925
1,068,017
Total equity
2,304,925
1,179,017

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

J J COUGHLAN (HOLDINGS) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2022
31 August 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 April 2023 and are signed on its behalf by:
J McGarry
F Deely
Director
Director
Company Registration No. 09104546
J J COUGHLAN (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
- 3 -
1
Accounting policies
Company information

J J Coughlan (Holdings) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 12 Walmgate Road, Perivale, Middlesex, UB6 7LH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% reducing balance
Fixtures, fittings & equipment
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

J J COUGHLAN (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, loans from fellow group companies and preference shares that are classified as debt, are recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

J J COUGHLAN (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.11

Preference shares classified as liability

The Redeemable Preference shares which are classified as liabilities in the balance sheet are in accordance with section 22 (liabilities and equity) as they are redeemable at the option of the holder and do carry a right to a return. The preference dividend is charged in arriving at the interest cost in the profit and loss account.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 23 (2021: 2). Until 1 April 2022 there were no direct employees apart from the directors and the company's employment costs instead referred to amounts recharged to it by J.J. Coughlan Limited in respect of labour.

3
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2021 and 31 August 2022
4,500,000
Amortisation and impairment
At 1 September 2021
2,625,000
Amortisation charged for the year
450,000
At 31 August 2022
3,075,000
Carrying amount
At 31 August 2022
1,425,000
At 31 August 2021
1,875,000
J J COUGHLAN (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 6 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 September 2021
790,432
14,587
592,968
1,397,987
Disposals
(790,432)
(14,587)
(592,968)
(1,397,987)
At 31 August 2022
-
0
-
0
-
0
-
0
Depreciation and impairment
At 1 September 2021
438,528
5,594
417,559
861,681
Eliminated in respect of disposals
(438,528)
(5,594)
(417,559)
(861,681)
At 31 August 2022
-
0
-
0
-
0
-
0
Carrying amount
At 31 August 2022
-
0
-
0
-
0
-
0
At 31 August 2021
351,904
8,993
175,409
536,306
5
Fixed asset investments
2022
2021
£
£
Investments
10,144
10,244
Movements in fixed asset investments
Shares in group undertakings
£
Cost
At 1 September 2021
10,244
Disposals
(100)
At 31 August 2022
10,144
Carrying amount
At 31 August 2022
10,144
At 31 August 2021
10,244
J J COUGHLAN (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 7 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
-
0
21,318
Other debtors
737,994
178,678
737,994
199,996
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
225,864
172,116
Amounts owed to group undertakings
-
0
53,831
Taxation and social security
34,345
-
0
Other creditors
564,087
655,092
824,296
881,039
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
1,184,500
1,184,500

Other creditors represent 3% Redeemable Preference shares.

J J COUGHLAN (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 8 -
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
-
39,290
2022
Movements in the year:
£
Liability at 1 September 2021
39,290
Credit to profit or loss
(39,290)
Liability at 31 August 2022
-
10
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3,400
3,400
3,400
3,400
'A' Ordinary shares of 1p each
10,000
10,000
100
100
X Class Ordinary shares of £1 each
10,000
10,000
10,000
10,000
23,400
23,400
13,500
13,500
11
Profit and loss reserves

Included within the profit and loss account reserves is an amount of £786,378 (2021: £783,096) in respect of the Preferred Ordinary Shares reserve in accordance with the article of association.

12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
25,573
-
0
J J COUGHLAN (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 9 -
13
Related party transactions

During the year the company sold fixed assets amounting to £536,306 (2021: £nil) to Coughlan Plant Limited, a company in which F Deely and J McGarry are directors.

 

During the year the company purchased services amounting to £82,378 (2021: £nil) from Coughlan Plant Limited.

 

Included within debtors is £536,306 (2021: £100 due to) due from Coughlan Plant Limited.

 

Included within debtors is £4,520 (2021: £nil) due from Coughlan Group Limited, a company in which F Deely and J McGarry are directors.

 

During the year dividends amounting to £17,232 (2021: £nil) were payable on the 3% Redeemable Preference shares to Coughlan Group Limited. Included within creditors is £17,232 (2021: £nil) due to Coughlan Group Limited.

 

Included within other creditors is £350,469 (2021: £501,335) owed to the directors as at the balance sheet date.

2022-08-312021-09-01false03 May 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityJ McGarryF DeelyJ McGarry091045462021-09-012022-08-31091045462022-08-31091045462021-08-3109104546core:NetGoodwill2022-08-3109104546core:NetGoodwill2021-08-3109104546core:PlantMachinery2022-08-3109104546core:FurnitureFittings2022-08-3109104546core:MotorVehicles2022-08-3109104546core:PlantMachinery2021-08-3109104546core:FurnitureFittings2021-08-3109104546core:MotorVehicles2021-08-3109104546core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-3109104546core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-3109104546core:Non-currentFinancialInstrumentscore:AfterOneYear2022-08-3109104546core:Non-currentFinancialInstrumentscore:AfterOneYear2021-08-3109104546core:CurrentFinancialInstruments2022-08-3109104546core:CurrentFinancialInstruments2021-08-3109104546core:ShareCapital2022-08-3109104546core:ShareCapital2021-08-3109104546core:SharePremium2022-08-3109104546core:SharePremium2021-08-3109104546core:RetainedEarningsAccumulatedLosses2022-08-3109104546core:RetainedEarningsAccumulatedLosses2021-08-3109104546core:ShareCapitalOrdinaryShares2022-08-3109104546core:ShareCapitalOrdinaryShares2021-08-3109104546bus:Director12021-09-012022-08-3109104546bus:Director22021-09-012022-08-3109104546core:Goodwill2021-09-012022-08-3109104546core:PlantMachinery2021-09-012022-08-3109104546core:FurnitureFittings2021-09-012022-08-3109104546core:MotorVehicles2021-09-012022-08-31091045462020-09-012021-08-3109104546core:NetGoodwill2021-08-3109104546core:NetGoodwill2021-09-012022-08-3109104546core:PlantMachinery2021-08-3109104546core:FurnitureFittings2021-08-3109104546core:MotorVehicles2021-08-31091045462021-08-3109104546core:WithinOneYear2022-08-3109104546core:WithinOneYear2021-08-3109104546core:Non-currentFinancialInstruments2022-08-3109104546core:Non-currentFinancialInstruments2021-08-3109104546bus:PrivateLimitedCompanyLtd2021-09-012022-08-3109104546bus:SmallCompaniesRegimeForAccounts2021-09-012022-08-3109104546bus:FRS1022021-09-012022-08-3109104546bus:AuditExemptWithAccountantsReport2021-09-012022-08-3109104546bus:CompanySecretary12021-09-012022-08-3109104546bus:FullAccounts2021-09-012022-08-31xbrli:purexbrli:sharesiso4217:GBP