Strata Waterproofing Limited - Period Ending 2022-07-31

Strata Waterproofing Limited - Period Ending 2022-07-31


Strata Waterproofing Limited NI619256 false 2021-08-01 2022-07-31 2022-07-31 The principal activity of the company is Supply of roofing materials Digita Accounts Production Advanced 6.30.9574.0 true NI619256 2021-08-01 2022-07-31 NI619256 2022-07-31 NI619256 bus:OrdinaryShareClass1 2022-07-31 NI619256 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2022-07-31 NI619256 core:CurrentFinancialInstruments 2022-07-31 NI619256 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 NI619256 core:FurnitureFittingsToolsEquipment 2022-07-31 NI619256 core:LandBuildings 2022-07-31 NI619256 core:MotorVehicles 2022-07-31 NI619256 bus:SmallEntities 2021-08-01 2022-07-31 NI619256 bus:AuditExemptWithAccountantsReport 2021-08-01 2022-07-31 NI619256 bus:FullAccounts 2021-08-01 2022-07-31 NI619256 bus:SmallCompaniesRegimeForAccounts 2021-08-01 2022-07-31 NI619256 bus:RegisteredOffice 2021-08-01 2022-07-31 NI619256 bus:Director1 2021-08-01 2022-07-31 NI619256 bus:OrdinaryShareClass1 2021-08-01 2022-07-31 NI619256 bus:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 NI619256 1 2021-08-01 2022-07-31 NI619256 core:FurnitureFittings 2021-08-01 2022-07-31 NI619256 core:FurnitureFittingsToolsEquipment 2021-08-01 2022-07-31 NI619256 core:LandBuildings 2021-08-01 2022-07-31 NI619256 core:LeaseholdImprovements 2021-08-01 2022-07-31 NI619256 core:MotorCars 2021-08-01 2022-07-31 NI619256 core:MotorVehicles 2021-08-01 2022-07-31 NI619256 core:PlantMachinery 2021-08-01 2022-07-31 NI619256 countries:NorthernIreland 2021-08-01 2022-07-31 NI619256 2021-07-31 NI619256 core:FurnitureFittingsToolsEquipment 2021-07-31 NI619256 core:LandBuildings 2021-07-31 NI619256 core:MotorVehicles 2021-07-31 NI619256 2020-08-01 2021-07-31 NI619256 2021-07-31 NI619256 bus:OrdinaryShareClass1 2021-07-31 NI619256 core:CurrentFinancialInstruments 2021-07-31 NI619256 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 NI619256 core:FurnitureFittingsToolsEquipment 2021-07-31 NI619256 core:LandBuildings 2021-07-31 NI619256 core:MotorVehicles 2021-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI619256

Strata Waterproofing Limited
(formerly McCormick Roofing Supplies Ltd)

trading as Strata Waterproofing Systems

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2022

 

Strata Waterproofing Limited

trading as Strata Waterproofing Systems

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Strata Waterproofing Limited

trading as Strata Waterproofing Systems

Company Information

Director

Mr Conor McCormick

Registered office

6 Doagh Road
Ballyclare
Co Antrim
BT39 9BG

Accountants

Hopper & Co
Chartered Accountants
6 Doagh Road
Ballyclare
Co Antrim
BT39 9BG

 

Strata Waterproofing Limited

trading as Strata Waterproofing Systems

(Registration number: NI619256)
Balance Sheet as at 31 July 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

63,468

32,133

Other financial assets

5

100,000

100,000

 

163,468

132,133

Current assets

 

Stocks

6

321,953

288,056

Debtors

7

423,122

385,222

Cash at bank and in hand

 

353,108

244,120

 

1,098,183

917,398

Creditors: Amounts falling due within one year

8

(581,405)

(514,580)

Net current assets

 

516,778

402,818

Total assets less current liabilities

 

680,246

534,951

Provisions for liabilities

(7,073)

(4,398)

Net assets

 

673,173

530,553

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

673,073

530,453

Shareholders' funds

 

673,173

530,553

For the financial year ending 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 17 April 2023
 

 

Strata Waterproofing Limited

trading as Strata Waterproofing Systems

(Registration number: NI619256)
Balance Sheet as at 31 July 2022

.........................................
Mr Conor McCormick
Director

 

Strata Waterproofing Limited

trading as Strata Waterproofing Systems

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The company was formerly known as McCormick Roofing Supplies Ltd.

The address of its registered office is:
6 Doagh Road
Ballyclare
Co Antrim
BT39 9BG

These financial statements were authorised for issue by the director on 17 April 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Strata Waterproofing Limited

trading as Strata Waterproofing Systems

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Reducing Balance

Fixtures and Fittings

25% Reducing Balance

Motor Vehicles

25% Reducing Balance

Leasehold Improvements

20 Years Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Strata Waterproofing Limited

trading as Strata Waterproofing Systems

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2021 - 5).

 

Strata Waterproofing Limited

trading as Strata Waterproofing Systems

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 August 2021

-

31,430

26,885

58,315

Additions

28,236

13,637

-

41,873

Disposals

-

(616)

-

(616)

At 31 July 2022

28,236

44,451

26,885

99,572

Depreciation

At 1 August 2021

-

18,848

7,334

26,182

Charge for the year

458

4,872

4,887

10,217

Eliminated on disposal

-

(295)

-

(295)

At 31 July 2022

458

23,425

12,221

36,104

Carrying amount

At 31 July 2022

27,778

21,026

14,664

63,468

At 31 July 2021

-

12,582

19,551

32,133

Included within the net book value of land and buildings above is £27,778 (2021 - £Nil) in respect of short leasehold land and buildings.
 

 

Strata Waterproofing Limited

trading as Strata Waterproofing Systems

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

5

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

Additions

100,000

100,000

At 31 July 2022

100,000

100,000

Impairment

Carrying amount

At 31 July 2022

100,000

100,000

6

Stocks

2022
£

2021
£

Other inventories

321,953

288,056

7

Debtors

Current

2022
£

2021
£

Trade debtors

405,011

372,094

Prepayments

7,485

4,430

Other debtors

10,626

8,698

 

423,122

385,222

8

Creditors

Creditors: amounts falling due within one year

 

Strata Waterproofing Limited

trading as Strata Waterproofing Systems

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

10

40,833

50,000

Trade creditors

 

410,086

348,275

Taxation and social security

 

50,585

46,582

Accruals and deferred income

 

1,726

1,344

Other creditors

 

78,175

68,379

 

581,405

514,580

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

         

10

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Bank borrowings

40,833

50,000

11

Dividends

   

2022

 

2021

   

£

 

£

Final dividend of £415.00 (2021 - £415.00) per ordinary share

 

41,500

 

41,500

         

The director is recommending a final dividend of £415.00 (2021 - £415.00) per share totalling £41,500.00 (2021 - £41,500.00). This dividend has not been accrued in the balance sheet.

12

Related party transactions

 

Strata Waterproofing Limited

trading as Strata Waterproofing Systems

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Director's remuneration

The director's remuneration for the year was as follows:

2022
£

2021
£

Remuneration

5,376

8,064

Contributions paid to money purchase schemes

41,500

-

46,876

8,064