ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-07-312022-07-312021-08-016The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falseNo description of principal activity6truetrue 04597516 2021-08-01 2022-07-31 04597516 2020-08-01 2021-07-31 04597516 2022-07-31 04597516 2021-07-31 04597516 2020-08-01 04597516 c:Director1 2021-08-01 2022-07-31 04597516 d:PlantMachinery 2021-08-01 2022-07-31 04597516 d:PlantMachinery 2022-07-31 04597516 d:PlantMachinery 2021-07-31 04597516 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 04597516 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2021-08-01 2022-07-31 04597516 d:MotorVehicles 2021-08-01 2022-07-31 04597516 d:MotorVehicles 2022-07-31 04597516 d:MotorVehicles 2021-07-31 04597516 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 04597516 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-08-01 2022-07-31 04597516 d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 04597516 d:LeasedAssetsHeldAsLessee 2021-08-01 2022-07-31 04597516 d:CurrentFinancialInstruments 2022-07-31 04597516 d:CurrentFinancialInstruments 2021-07-31 04597516 d:Non-currentFinancialInstruments 2022-07-31 04597516 d:Non-currentFinancialInstruments 2021-07-31 04597516 d:CurrentFinancialInstruments d:WithinOneYear 2022-07-31 04597516 d:CurrentFinancialInstruments d:WithinOneYear 2021-07-31 04597516 d:Non-currentFinancialInstruments d:AfterOneYear 2022-07-31 04597516 d:Non-currentFinancialInstruments d:AfterOneYear 2021-07-31 04597516 d:ShareCapital 2021-08-01 2022-07-31 04597516 d:ShareCapital 2022-07-31 04597516 d:ShareCapital 2020-08-01 2021-07-31 04597516 d:ShareCapital 2021-07-31 04597516 d:ShareCapital 2020-08-01 04597516 d:CapitalRedemptionReserve 2021-08-01 2022-07-31 04597516 d:CapitalRedemptionReserve 2022-07-31 04597516 d:CapitalRedemptionReserve 2020-08-01 2021-07-31 04597516 d:CapitalRedemptionReserve 2021-07-31 04597516 d:CapitalRedemptionReserve 2020-08-01 04597516 d:RetainedEarningsAccumulatedLosses 2021-08-01 2022-07-31 04597516 d:RetainedEarningsAccumulatedLosses 2022-07-31 04597516 d:RetainedEarningsAccumulatedLosses 2020-08-01 2021-07-31 04597516 d:RetainedEarningsAccumulatedLosses 2021-07-31 04597516 d:RetainedEarningsAccumulatedLosses 2020-08-01 04597516 c:FRS102 2021-08-01 2022-07-31 04597516 c:AuditExempt-NoAccountantsReport 2021-08-01 2022-07-31 04597516 c:FullAccounts 2021-08-01 2022-07-31 04597516 c:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 04597516 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2022-07-31 04597516 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-07-31 04597516 d:LeasedAssetsHeldAsLessee 2022-07-31 04597516 d:LeasedAssetsHeldAsLessee 2021-07-31 iso4217:GBP xbrli:pure

Registered number: 04597516









KINGBSURY MAINTENANCE DIVISION LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2022

 
KINGBSURY MAINTENANCE DIVISION LTD
REGISTERED NUMBER: 04597516

BALANCE SHEET
AS AT 31 JULY 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
11,887
15,849

  
11,887
15,849

Current assets
  

Debtors: amounts falling due within one year
 5 
14,636
6,822

Cash at bank and in hand
 6 
1,222
4,349

  
15,858
11,171

Creditors: amounts falling due within one year
 7 
(12,440)
(13,944)

Net current assets/(liabilities)
  
 
 
3,418
 
 
(2,773)

Total assets less current liabilities
  
15,305
13,076

Creditors: amounts falling due after more than one year
 8 
(6,728)
(11,068)

  

Net assets
  
8,577
2,008


Capital and reserves
  

Called up share capital 
  
75
75

Capital redemption reserve
  
25
25

Profit and loss account
  
8,477
1,908

  
8,577
2,008


Page 1

 
KINGBSURY MAINTENANCE DIVISION LTD
REGISTERED NUMBER: 04597516
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
H Bhudia
Director

Date: 25 April 2023

The notes on pages 4 to 9 form part of these financial statements.

Page 2

 
KINGBSURY MAINTENANCE DIVISION LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2022


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£


At 1 August 2020
75
25
(9,948)
(9,848)


Comprehensive income for the year

Profit for the year
-
-
11,856
11,856
Total comprehensive income for the year
-
-
11,856
11,856



At 1 August 2021
75
25
1,908
2,008


Comprehensive income for the year

Profit for the year
-
-
6,569
6,569
Total comprehensive income for the year
-
-
6,569
6,569


At 31 July 2022
75
25
8,477
8,577


The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
KINGBSURY MAINTENANCE DIVISION LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

1.


General information

Kingsbury Maintenance Division Limited is a limited liability company incorporated in the England and Wales Under registration number 04597516. The registered address is 61 Caversham Road, London, England, NW5 2DH.
The company's principal activity is that of building and general contractors.
The presentational currency of these financial statements is GBP, rounded to the nearest £1

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 4

 
KINGBSURY MAINTENANCE DIVISION LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
KINGBSURY MAINTENANCE DIVISION LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

2.Accounting policies (continued)

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when
Page 6

 
KINGBSURY MAINTENANCE DIVISION LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

2.Accounting policies (continued)


2.11
Financial instruments (continued)

there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2021 - 6).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 August 2021
594
37,149
37,743



At 31 July 2022

594
37,149
37,743



Depreciation


At 1 August 2021
580
21,314
21,894


Charge for the year on owned assets
4
72
76


Charge for the year on financed assets
-
3,886
3,886



At 31 July 2022

584
25,272
25,856



Net book value



At 31 July 2022
10
11,877
11,887



At 31 July 2021
14
15,835
15,849

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2022
2021
£
£



Motor vehicles
11,657
15,543

11,657
15,543

Page 7

 
KINGBSURY MAINTENANCE DIVISION LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

5.


Debtors

2022
2021
£
£


Trade debtors
14,281
6,467

Other debtors
355
355

14,636
6,822



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
1,222
4,349

1,222
4,349



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
-
1,770

Other taxation and social security
4,279
3,639

Obligations under finance lease and hire purchase contracts
4,339
4,743

Other creditors
822
792

Accruals and deferred income
3,000
3,000

12,440
13,944



8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Net obligations under finance leases and hire purchase contracts
6,728
11,068

6,728
11,068


Page 8

 
KINGBSURY MAINTENANCE DIVISION LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £3,049 (2021: £3,039). Contributions totalling £590 (2021: £564) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 9