PERFORMANCE54_GROUP_LIMIT - Accounts


Company registration number 13167959 (England and Wales)
PERFORMANCE54 GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
PERFORMANCE54 GROUP LIMITED
COMPANY INFORMATION
Directors
Mr M K Selby
Mr J D Moore
Mr G Davidson
N O Alzamil
Mr A Abduljabbar
Mr M Al Sorour
Secretary
Mr R Warren
Company number
13167959
Registered office
5 Theale Lakes Business Park
Moulden Way
Sulhamstead
Reading
Berkshire
RG7 4GB
Auditor
Moore Kingston Smith LLP
9 Appold Street
London
EC2A 2AP
Accountants
Goringe Accountants Ltd
5 Theale Lakes Business Park
Moulden Way
Sulhamstead
Reading
Berkshire
RG7 4GB
PERFORMANCE54 GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5
Directors' responsibilities statement
6
Independent auditor's report
7 - 11
Profit and loss account
12
Group statement of comprehensive income
13
Group balance sheet
14
Company balance sheet
15
Group statement of changes in equity
16
Company statement of changes in equity
17
Group statement of cash flows
18
Company statement of cash flows
19
Notes to the financial statements
20 - 35
PERFORMANCE54 GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2022
- 1 -

The directors present the strategic report for the year ended 30 April 2022.

 

The Company was founded in 2015 as a specialist golf marketing and events agency. Whilst there exists a multitude of marketing and events companies, few specialize solely in the sport of golf. This niche focus has allowed the company to establish itself as a market leader for connecting brands, rightsholders and sponsors with the golfer through effective data driven marketing strategies.

Fair review of the business

This is the first full period of accounts for the Group having been incorporated on 29th January 2021 as a holding company to purchase 100% of the share capital of Performance54 Limited. The turnover for the period ended 30 April 2022 is shown on page 26 of the financial statements. Turnover arises principally from service fees relating to marketing, advertising, strategic consulting, event management fees and sponsorship commissions. A significant proportion of Cost of Sales comprises client pass through costs relating to events under management and advertising along with any direct attributable costs associated with other service fee income. Administrative expenses consist of selling, general and administrative expenses which include staff costs, rent and rates, technology related costs, professional fees and other miscellaneous expenses.

Principal risks and uncertainties

Market risk – The Company is exposed to a decline in global and regional economic activity. The majority of service income is derived from marketing activities and B2B clients. Declining economic activity impacts client marketing budgets as is often deemed more discretionary spend and can lead to reduced fees for the Company. This is mitigated by retaining clients for long periods on fixed fees and/or anticipating any decline in fees by close management of profitability by event, client or project so that direct costs can be removed to compensate for any decline.

Concentration and loss of clients – Whilst it is a sign of success that the Company has retained and expanded client relationships, it has led to a concentration of revenue derived from a small number of larger fee paying clients. This increases the risk to the Company should those clients terminate their contracts. This is mitigated by continuing to evolve the services provided to suit the changing needs of the client over the long term and ensuring that long term relationships are reflected with long term contracts.

Financial control risk – The Company has experienced significant growth over the period and there is a risk that the financial control framework does not keep pace with the growth of transactions and increasing geographical complexity of the group of companies. This has been mitigated by the introduction of an Audit Committee that includes experienced members capable of advising and supporting internal control design and implementation across the Company, and ensuring management implement the recommendations of the statutory auditor.

Credit risk – The Company is exposed to credit risk from non-paying clients. This is mitigated by ensuring client money is received in advance of incurring any event or advertising pass through costs and that service fee income is invoiced in advance of performance of services. Trade debtor balances are actively monitored on an ongoing basis and contracts provide for the early termination of services should clients not pay on the agreed credit terms.

Foreign exchange risk – The Company operates in several countries and is exposed to foreign currency rate fluctuations, and most significantly regarding the movement between US Dollar and GB Pound. To mitigate this risk, the Company uses natural hedges so that revenue and costs are incurred in the same currency.

Liquidity risk – As the Company has experienced a high level of growth over the period and fixed and variable costs are increasing in absolute terms, it is critical that management ensure new projects continue to be funded by available free cash and does not jeopardise the performance of event budgets or the servicing of fixed cost obligations. To mitigate this, senior management monitor and support the timely receipt of debtors on an ongoing basis and also ensure that event and advertising budgets expenses are only paid from cash received in advance by clients.

 

PERFORMANCE54 GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 2 -
Key performance indicators

The Company reviews financial performance against budgeted expectations set before the start of a financial period for all group companies. The Company also targets YOY growth of revenue, gross profit, EBITDA and consistency and growth of margins. In particular, revenue growth is best described and tracked by the YOY growth of gross profit as this removes the impact of pass-through costs relating to event and advertising cost of sales. Business performance is then best described and tracked based on the “net margin” achieved between EBITDA and gross profit. For the period, all financial performance indicators exceeded expectations set in the budget.

 

Given the relative scale and revenue, the number of professional golf events under management is a key performance indicator for the Company. Despite the UK and global economy continuing to be impacted by the COVID-19 pandemic, the company has been able to stage all of its major events in the period without the need for deferment or cancellation. There has been some impact on the cost of raw materials and travel costs relating to event staging budgets, but these have been mitigated by savings in other areas. The company has managed to invest in growing the event staging, management and marketing teams and delivered 8 professional golf events in the period.

 

Revenue for the period was £53,671,817 with gross profit £8,282,857 and a net margin of 33%. This is the first full period of account for the Group, therefore there are no comparative figures. However, for those subsidiary companies that represent more than 90% of the Company’s gross profit, year on year growth of gross profit was greater than 80%.

 

Future Outlook

It is expected that the Group will continue to expand its scope to existing clients, win new clients, and extend its geographical and channel reach to employ local experts worldwide and continue to set itself apart from competitors with a focus on surpassing client expectations and objectives.

The Company has built out experienced teams in event staging, management and marketing across the World and expects to increase the number of professional golf events under management in the future

 

PERFORMANCE54 GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 3 -
Section172 Statement

This statement aligns to section 172 of the Companies Act 2006 (the act). The statement focuses on how the directors have had regard during the year to the matters set out in section 172(1) (a) to (f) of the Act when performing their duties.

Each of the directors acted in a way that promotes the success of the Company for the benefit of its members as a whole, whilst having regard to the following matters set out in s.172(1) of the Act:

  • the likely consequences of any decision in the long term;

  • the interests of the Group’s employees;

  • the need to foster the Group’s business relationships with suppliers, customers and others;

  • the impact of the Group’s operations on the community and the environment;

  • the desirability of the Group maintaining a reputation for high standards of business conduct; and

  • the need to act fairly between members of the Company.

This reporting requirement applies to the Company for the first time this year.

Whilst the Company and directors have a statutory obligation to its shareholders, it is also important to the directors to assess the impact of our business on a wider stakeholder pool, including its employees, freelancers, clients, suppliers, and the wider communities in which we operate.

The Directors of the Company are selected due to their leadership position in the organisation and their experience in managing business operations across all group companies. The Board delegates day-to-day management and decision making to the Executive Committee, and monitors the Company through regular updates from Executive
Committee and against objectives set before the start of each financial period.

 

The Board is committed to acting responsibly and ensuring that the Company maintains a high level of conduct and governance to meet the expectations of all our stakeholders. The long term value of the Company is dependent upon the active consideration of all our stakeholders to enhance and nurture our reputation across the following stakeholders;

Our Employees and Freelancers

We recognise our employees and network of freelancers as the key contributors to the value generated by our Company. Collectively, our colleagues are experienced and provided with opportunities for further career development through training that includes access to higher education, management development, on the job training and health and safety initiatives. We engage with our colleagues through newsletters, presentations, employee surveys and development reviews.

Clients and suppliers

We work with our clients to deliver innovative solutions to support the projects and campaigns on which we are engaged, providing a high quality customer service. We acknowledge that client retention is key to our long term success and augment our delivery in order to best serve our clients objectives. We strive to maximise value from our suppliers and work closely with them to support the delivery of our clients’ needs.

Communities

Our company is connected to Communities all over the world through our colleagues, clients and suppliers and we recognise our responsibility to be supportive and pro-active citizens in whichever country and community we operate. The Company directly supports local causes through charitable donations, the provision of value in kind marketing services and fundraising activities.

 

 

 

PERFORMANCE54 GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 4 -

By order of the board

Mr R J Warren
Secretary
28 April 2023
PERFORMANCE54 GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2022
- 5 -

The directors present their annual report and financial statements for the year ended 30 April 2022.

Principal activities

The principal activity of the company and group continued to be that of advertising agencies.

Results and dividends

The results for the year are set out on page 12.

Ordinary dividends were paid amounting to £321,194. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M K Selby
Mr J D Moore
Mr G Davidson
N O Alzamil
Mr A Abduljabbar
Mr M Al Sorour
Energy and carbon report

With the company now qualifying as a large company under the Companies Act 2006, the company is required to prepare a streamlined energy and carbon report which quantifies our energy consumption and our annual emissions. Whilst preparing our ESG strategy, we identified that our systems had not captured all the necessary information. This was a direct result of the company changing size from a small to large company within the period. Rather than provide incomplete information for this year, the missing data is being obtained and will be provided as comparative information in next year’s report.

 

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Companies Act 2006, s.414C(11)

Performance54 Group has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. Such information includes future developments and risks.

By order of the board
Mr R J Warren
Mr M K Selby
Secretary
Director
28 April 2023
PERFORMANCE54 GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 APRIL 2022
- 6 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PERFORMANCE54 GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PERFORMANCE54 GROUP LIMITED
- 7 -
Opinion

We have audited the financial statements of Performance54 Group Limited (the ‘parent company’) and its subsidiaries (the ’group’) for the year ended 30 April 2022 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity, the Consolidated Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

 

  •     give a true and fair view of the state of the group’s and of the parent company’s affairs as at 30 April 2022 and of the group’s profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice;

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

PERFORMANCE54 GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PERFORMANCE54 GROUP LIMITED
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors’ responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

PERFORMANCE54 GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PERFORMANCE54 GROUP LIMITED
- 9 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the group’s internal control.

 

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

 

  • Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the group’s or the parent company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the group or the parent company to cease to continue as a going concern.

 

  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

  • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

PERFORMANCE54 GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PERFORMANCE54 GROUP LIMITED
- 10 -
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

 

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

 

Our approach was as follows:

 

  • We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are [the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation]

 

  • We obtained an understanding of how the company complies with these requirements by discussions with management and those charged with governance.

 

  • We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.

 

  • We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.

 

  • Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

 

Other matters which we are required to address

The corresponding figures in the financial statements of Performance54 Group Limited were not audited as the Company did not require a statutory audit under the Companies Act 2006 in the prior year.

PERFORMANCE54 GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PERFORMANCE54 GROUP LIMITED
- 11 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken for no purpose other than to draw to the attention of the company’s members those matters which we are required to include in an auditor’s report addressed to them. To the fullest extent permitted by law, we do not accept or assume responsibility to any party other than the company and company’s members as a body, for our work, for this report, or for the opinions we have formed.

Ian Graham (Senior Statutory Auditor)
For and on behalf of Moore Kingston Smith LLP
28 April 2023
Chartered Accountants
9 Appold Street
Statutory Auditor
London
EC2A 2AP
PERFORMANCE54 GROUP LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 APRIL 2022
- 12 -
2022
2021
Notes
£
£
Turnover
3
53,671,817
1,318,776
Cost of sales
(45,388,960)
(824,910)
Gross profit
8,282,857
493,866
Administrative expenses
(7,000,957)
(1,279,273)
Operating profit/(loss)
4
1,281,900
(785,407)
Share of profits of associates
435,173
87,055
Interest receivable and similar income
8
12,379
48,609
Interest payable and similar expenses
9
(2,454)
-
Profit/(loss) before taxation
1,726,998
(649,743)
Tax on profit/(loss)
10
(291,761)
67,437
Profit/(loss) for the financial year
1,435,237
(582,306)
Profit/(loss) for the financial year is attributable to:
- Owners of the parent company
1,263,508
(528,072)
- Non-controlling interests
171,729
(54,234)
1,435,237
(582,306)
PERFORMANCE54 GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2022
- 13 -
2022
2021
£
£
Profit/(loss) for the year
1,435,237
(582,306)
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
89,990
(1,549)
Total comprehensive income for the year
1,525,227
(583,855)
Total comprehensive income for the year is attributable to:
- Owners of the parent company
1,353,498
(529,621)
- Non-controlling interests
171,729
(54,234)
1,525,227
(583,855)
PERFORMANCE54 GROUP LIMITED
GROUP BALANCE SHEET
AS AT
30 APRIL 2022
30 April 2022
- 14 -
2022
2021
Notes
£
£
£
£
Fixed assets
Goodwill
12
8,046,746
8,992,517
Tangible assets
13
178,918
34,141
Investments
14
603,547
575,487
8,829,211
9,602,145
Current assets
Debtors
17
13,423,580
3,905,066
Cash at bank and in hand
18,977,732
4,929,762
32,401,312
8,834,828
Creditors: amounts falling due within one year
18
(30,606,126)
(8,991,633)
Net current assets/(liabilities)
1,795,186
(156,805)
Net assets
10,624,397
9,445,340
Capital and reserves
Called up share capital
20
10,001
10,001
Share premium account
9,929,806
9,929,806
Profit and loss reserves
532,317
(529,621)
Equity attributable to owners of the parent company
10,472,124
9,410,186
Non-controlling interests
152,273
35,154
10,624,397
9,445,340
The financial statements were approved by the board of directors and authorised for issue on
28 April 2023
28 April 2023
and are signed on its behalf by:
Mr M K Selby
Director
Company registration number 13167959 (England and Wales)
PERFORMANCE54 GROUP LIMITED
COMPANY BALANCE SHEET
AS AT
30 APRIL 2022
30 April 2022
- 15 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
14
13,160,733
13,160,700
Current assets
Debtors
17
424,259
2,484,952
Creditors: amounts falling due within one year
18
(767,396)
(2,484,952)
Net current liabilities
(343,137)
-
Net assets
12,817,596
13,160,700
Capital and reserves
Called up share capital
20
10,001
10,001
Share premium account
9,929,806
9,929,806
Profit and loss reserves
2,877,789
3,220,893
Total equity
12,817,596
13,160,700

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £21,910 (2021 - £0 profit).

The financial statements were approved by the board of directors and authorised for issue on
28 April 2023
28 April 2023
and are signed on its behalf by:
Mr M K Selby
Director
Company registration number 13167959 (England and Wales)
PERFORMANCE54 GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2022
- 16 -
Share capital
Share premium account
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 29 January 2021
-
-
-
-
-
-
Year ended 30 April 2021:
Loss for the year
-
-
(528,072)
(528,072)
(54,234)
(582,306)
Other comprehensive income:
Currency translation differences
-
-
(1,549)
(1,549)
-
(1,549)
Total comprehensive income for the year
-
-
(529,621)
(529,621)
(54,234)
(583,855)
Issue of share capital
20
10,001
9,929,806
-
9,939,807
-
9,939,807
Purchase of shares in subsidiary from non-controlling interest
-
-
-
-
89,388
89,388
Balance at 30 April 2021
10,001
9,929,806
(529,621)
9,410,186
35,154
9,445,340
Year ended 30 April 2022:
Profit for the year
-
-
1,263,508
1,263,508
171,729
1,435,237
Other comprehensive income:
Currency translation differences
-
-
89,990
89,990
-
89,990
Total comprehensive income for the year
-
-
1,353,498
1,353,498
171,729
1,525,227
Dividends
11
-
-
(321,194)
(321,194)
(44,389)
(365,583)
Other movements
-
-
-
-
19,413
19,413
Balance at 30 April 2022
10,001
9,929,806
502,683
10,442,490
181,907
10,624,397
PERFORMANCE54 GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2022
- 17 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 29 January 2021
-
-
-
-
Year ended 30 April 2021:
Profit and total comprehensive income for the year
-
-
-
-
Issue of share capital
20
10,001
9,929,806
-
9,939,807
Dividends
11
-
-
3,220,893
3,220,893
Balance at 30 April 2021
10,001
9,929,806
3,220,893
13,160,700
Year ended 30 April 2022:
Loss and total comprehensive income for the year
-
-
(21,910)
(21,910)
Dividends
11
-
-
(321,194)
(321,194)
Balance at 30 April 2022
10,001
9,929,806
2,877,789
12,817,596
PERFORMANCE54 GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2022
- 18 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
13,637,567
4,545,318
Interest received
12,379
1,644
Income taxes (paid)/refunded
(142,685)
67,437
Net cash inflow from operating activities
13,507,261
4,614,399
Investing activities
Goodwill on business combinations
-
(9,223,094)
Purchase of tangible fixed assets
(235,456)
(49,545)
Acquisition of subsidiaries, net of cash acquired
-
9,939,807
Amounts in relation to non-controlling interests
-
122,209
Purchase of investments
-
(575,487)
Dividends received
132,724
46,965
Net cash (used in)/generated from investing activities
(102,732)
260,855
Financing activities
Interest paid
(2,454)
-
Dividends paid to equity shareholders
(321,194)
-
Net cash used in financing activities
(323,648)
-
Net increase in cash and cash equivalents
13,080,881
4,875,254
Cash and cash equivalents at beginning of year
4,929,762
-
Effect of foreign exchange rates
967,089
54,508
Cash and cash equivalents at end of year
18,977,732
4,929,762
PERFORMANCE54 GROUP LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2022
- 19 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
24
321,227
-
Investing activities
Purchase of subsidiaries
-
(13,160,700)
Purchase of investments
(33)
-
Net cash used in investing activities
(33)
(13,160,700)
Financing activities
Proceeds from issue of shares
-
9,939,807
Dividends (paid to)/received from equity shareholders
(321,194)
3,220,893
Net cash (used in)/generated from financing activities
(321,194)
13,160,700
Net increase in cash and cash equivalents
-
-
Cash and cash equivalents at beginning of year
-
-
Cash and cash equivalents at end of year
-
-
PERFORMANCE54 GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
- 20 -
1
Accounting policies
Company information

Performance54 Group Limited (company) (“the company”) is a private company limited by shares, domiciled and incorporated in England and Wales. The registered office is Unit 5 Theale Lakes Business Park, Moulden Way, Sulhamstead, Reading, Berkshire, RG7 4GB.

 

The group consists of Performance54 Group Limited (company) and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Performance54 Group Limited (company) together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 April 2022. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

PERFORMANCE54 GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 21 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

For event management related services, revenue is recognised on the dates the event is held. Advance sales relating to events are recorded as deferred income pending the event date. No revenue is recognised until the first day of the competitive tournament as this is when the risks and rewards are transferred between the contracted parties. The delivery of the competitive tournament is the point at which the performance obligation of the contract is satisfied.

Service fee-based revenue (marketing and consultancy services) is recognised when the services are performed, in accordance with the terms of arrangements reached with each client. These fees are typically recognised over time, in line with the customer’s contract.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33% straight line
PERFORMANCE54 GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 22 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

PERFORMANCE54 GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 23 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

PERFORMANCE54 GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 24 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PERFORMANCE54 GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 25 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

PERFORMANCE54 GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 26 -
3
Turnover and other revenue
2022
2021
£
£
Turnover analysed by class of business
Services
45,414,044
753,951
Media Recharge
2,185,834
379,357
Client expenses recharge
6,071,939
185,468
53,671,817
1,318,776
2022
2021
£
£
Turnover analysed by geographical market
United Kingdom
4,950,410
341,732
European Union
1,133,899
234,736
Rest of World
47,587,508
742,308
53,671,817
1,318,776
2022
2021
£
£
Other revenue
Interest income
12,379
1,644
4
Operating profit/(loss)
2022
2021
£
£
Operating profit/(loss) for the year is stated after charging/(crediting):
Exchange gains
(877,191)
(56,057)
Depreciation of owned tangible fixed assets
90,679
15,404
Amortisation of intangible assets
945,771
230,577
Impairment of intangible assets
230,000
-
Operating lease charges
-
36,737
5
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
21,910
-
Audit of the financial statements of the company's subsidiaries
26,857
-
48,767
-
PERFORMANCE54 GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 27 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2022
2021
2022
2021
Number
Number
Number
Number
Management and administration staff
18
14
3
3
Client services staff
48
30
-
-
Total
66
44
3
3

Their aggregate remuneration comprised:

Group
Company
2022
2021
2022
2021
£
£
£
£
Wages and salaries
4,207,793
577,726
-
-
Social security costs
463,722
56,605
-
-
Pension costs
48,312
5,778
-
-
4,719,827
640,109
-
-
7
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
725,000
155,489
Company pension contributions to defined contribution schemes
3,963
987
728,963
156,476
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2022
2021
£
£
Remuneration for qualifying services
200,000
46,026
Company pension contributions to defined contribution schemes
1,321
329
PERFORMANCE54 GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 28 -
8
Interest receivable and similar income
2022
2021
£
£
Interest income
Interest on bank deposits
12,379
1,644
Income from fixed asset investments
Income from participating interests - associates
-
46,965
Total income
12,379
48,609

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
12,379
1,644
9
Interest payable and similar expenses
2022
2021
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
2,454
-
10
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
291,761
(67,437)
PERFORMANCE54 GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
10
Taxation
(Continued)
- 29 -

The actual charge/(credit) for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit/(loss) before taxation
1,726,998
(649,743)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
328,130
(123,451)
Tax effect of expenses that are not deductible in determining taxable profit
4,472
13,691
Unutilised tax losses carried forward
12,067
-
Permanent capital allowances in excess of depreciation
(8,085)
(1,115)
Depreciation on assets not qualifying for tax allowances
4,157
398
Amortisation on assets not qualifying for tax allowances
179,697
43,810
Effect of revaluations of investments
(82,683)
(16,540)
Share based payment charge
(6,196)
-
Effect of overseas tax rates
(148,699)
21,413
Under/(over) provided in prior years
26,060
-
Dividend income
-
(8,923)
Foreign exchange differences
(17,159)
3,280
Taxation charge/(credit)
291,761
(67,437)
11
Dividends
2022
2021
Recognised as distributions to equity holders:
£
£
Final paid/(received)
321,194
(3,220,893)
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 May 2021 and 30 April 2022
9,223,094
Amortisation and impairment
At 1 May 2021
230,577
Amortisation charged for the year
945,771
At 30 April 2022
1,176,348
PERFORMANCE54 GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
12
Intangible fixed assets
(Continued)
- 30 -
Carrying amount
At 30 April 2022
8,046,746
At 30 April 2021
8,992,517
The company had no intangible fixed assets at 30 April 2022 or 30 April 2021.
13
Tangible fixed assets
Group
Computers
£
Cost
At 1 May 2021
49,545
Additions
235,456
At 30 April 2022
285,001
Depreciation and impairment
At 1 May 2021
15,404
Depreciation charged in the year
90,679
At 30 April 2022
106,083
Carrying amount
At 30 April 2022
178,918
At 30 April 2021
34,141
The company had no tangible fixed assets at 30 April 2022 or 30 April 2021.
14
Fixed asset investments
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Investments in subsidiaries
15
-
-
13,160,700
13,160,700
Investments in associates
16
603,514
345,487
-
-
Other investments
33
230,000
33
-
603,547
575,487
13,160,733
13,160,700
PERFORMANCE54 GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
14
Fixed asset investments
(Continued)
- 31 -
Movements in fixed asset investments
Group
Shares in associates
Other investments
Total
£
£
£
Cost or valuation
At 1 May 2021
345,487
230,000
575,487
Additions
258,027
33
258,060
At 30 April 2022
603,514
230,033
833,547
Impairment
At 1 May 2021
-
-
-
Impairment losses
-
230,000
230,000
At 30 April 2022
-
230,000
230,000
Carrying amount
At 30 April 2022
603,514
33
603,547
At 30 April 2021
345,487
230,000
575,487
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 May 2021
13,160,700
-
13,160,700
Additions
-
33
33
At 30 April 2022
13,160,700
33
13,160,733
Carrying amount
At 30 April 2022
13,160,700
33
13,160,733
At 30 April 2021
13,160,700
-
13,160,700
15
Subsidiaries

Details of the company's subsidiaries at 30 April 2022 are as follows:

PERFORMANCE54 GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
15
Subsidiaries
(Continued)
- 32 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Performance54 Limited
5 Theale Lakes Business Park, Moulden Way, Sulhamstead, RG7 4GB, United Kingdom
Ordinary shares
100.00
-
Performance54 SPV Limited
3421 ResCo-work01, 34, Al Maqam Tower, Regus Agdm Square, Al Maryah Island, Abu Dhabi, UAE
Ordinary shares
-
100.00
Performance54 Arabia for Business
Services
PIF Co-Builder, Floor 3
KAFD Area 5 (5.08) Building 2877
Al Aqeeq Dist.
RIYADH 13519 6686
King
Ordinary shares
-
100.00
Performance54 Event Management LLC
Tamarvi Arts Office
Office 1403
Business Bay
Dubai
United Arab Emirates
Ordinary shares
-
100.00
Performance54 USA Incorporated
185 Alewife Brook Parkway
Suite 210
Cambridge
MA 02138
USA
Ordinary shares
-
100.00
Sport54 Limited
5 Theale Lakes Business Park, Moulden Way, Sulhamstead, RG7 4GB, United Kingdom
Ordinary shares
-
100.00
Red Door Event Management LLC
Al Bateen Tower c6
Bainunah 1st and 2nd floor
Street 34
Abu Dhabi
United Arab Emirates
Ordinary shares
-
67.00
Red Door Events 54 Limited
5 Theale Lakes Business Park, Moulden Way, Sulhamstead, RG7 4GB, United Kingdom
Ordinary shares
-
67.00

All subsidiaries listed above have been consolidated with the exception of Performance54 USA Incorporated. The subsidiary had not commenced trading as at 30th April 2022.

16
Associates

Details of associates at 30 April 2022 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Rick Shiels Media Ltd
Unit 5 Theale Lakes Business Park, Moulden Way, Sulhamstead, RG7 4GB
Ordinary shares
-
33
Finch Golf Media Ltd
Unit 5 Theale Lakes Business Park, Moulden Way, Sulhamstead, RG7 4GB
Ordinary shares
-
40
The Jazzy Group Ltd
3c Mitre Court, 38 Lichfield Road, Sutton Coldfield, England, B74 2LZ
Ordinary shares
-
49
PERFORMANCE54 GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 33 -
17
Debtors
Group
Company
2022
2021
2022
2021
Amounts falling due within one year:
£
£
£
£
Trade debtors
5,013,249
3,454,355
-
-
Other debtors
268,301
45,059
424,259
2,484,952
Prepayments and accrued income
8,142,030
405,652
-
-
13,423,580
3,905,066
424,259
2,484,952
18
Creditors: amounts falling due within one year
Group
Company
2022
2021
2022
2021
£
£
£
£
Trade creditors
8,581,804
919,776
-
-
Other creditors
196,274
254,088
745,486
2,484,952
Accruals and deferred income
21,828,048
7,817,769
21,910
-
30,606,126
8,991,633
767,396
2,484,952
19
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
48,312
5,778

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20
Share capital
Group and company
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
10,001 at par £1 each
10,001
10,001
10,001
10,001
PERFORMANCE54 GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 34 -
21
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2022
2021
2022
2021
£
£
£
£
Group
Associate entities
37,968
8,102
-
16,389

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2022
2021
£
£
Group
Associate entities
130,695
34,474
22
Controlling party

The ultimate controlling party is Sanabil Private Equity Investments (Saudi Arabia).

23
Cash generated from group operations
2022
2021
£
£
Profit/(loss) for the year after tax
1,435,237
(582,306)
Adjustments for:
Share of results of associates and joint ventures
(435,173)
(87,055)
Share of results of non-controlling interests
(171,729)
54,234
Movement in non-controlling interests reserves
119,184
-
Reserves movement on acquisition of subsidiaries
71,959
-
Taxation charged/(credited)
291,761
(67,437)
Finance costs
2,454
-
Investment income
(12,379)
(48,609)
Amortisation and impairment of intangible assets
1,175,771
230,577
Depreciation and impairment of tangible fixed assets
90,679
15,404
Foreign exchange gains on cash equivalents
(877,100)
(56,057)
Movements in working capital:
Increase in debtors
(9,518,514)
(3,905,066)
Increase in creditors
21,465,417
8,991,633
Cash generated from operations
13,637,567
4,545,318
PERFORMANCE54 GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 35 -
24
Cash generated from/(absorbed by) operations - company
2022
2021
£
£
Loss for the year after tax
(21,910)
-
Movements in working capital:
Decrease/(increase) in debtors
2,060,693
(2,484,952)
(Decrease)/increase in creditors
(1,717,556)
2,484,952
Cash generated from/(absorbed by) operations
321,227
-
25
Analysis of changes in net funds - group
1 May 2021
Cash flows
Exchange rate movements
30 April 2022
£
£
£
£
Cash at bank and in hand
4,929,762
13,080,789
967,181
18,977,732
2022-04-302021-05-01falseCCH SoftwareCCH Accounts Production 2023.100Mr M K SelbyMr J D MooreMr G DavidsonN O AlzamilMr A AbduljabbarMr M Al SorourMr R J Warren131679592021-05-012022-04-3013167959bus:Director12021-05-012022-04-3013167959bus:Director22021-05-012022-04-3013167959bus:Director32021-05-012022-04-3013167959bus:Director42021-05-012022-04-3013167959bus:Director52021-05-012022-04-3013167959bus:Director62021-05-012022-04-3013167959bus:CompanySecretary12021-05-012022-04-3013167959bus:Consolidated2021-05-012022-04-30131679592022-04-3013167959bus:Consolidated2022-04-3013167959bus:Consolidated2021-01-292021-04-30131679592021-01-292021-04-3013167959bus:PrivateLimitedCompanyLtd2021-05-012022-04-3013167959bus:FRS1022021-05-012022-04-3013167959bus:Audited2021-05-012022-04-3013167959bus:ConsolidatedGroupCompanyAccounts2021-05-012022-04-3013167959bus:FullAccounts2021-05-012022-04-30xbrli:purexbrli:sharesiso4217:GBP