CFE Lighting Ltd - Period Ending 2022-04-30

CFE Lighting Ltd - Period Ending 2022-04-30


CFE Lighting Ltd 09680713 false 2021-05-01 2022-04-30 2022-04-30 The principal activity of the company is the manufacture and supply of LED Luminaires. Digita Accounts Production Advanced 6.30.9574.0 true true true 09680713 2021-05-01 2022-04-30 09680713 2022-04-30 09680713 bus:Revised 2022-04-30 09680713 core:RetainedEarningsAccumulatedLosses 2022-04-30 09680713 core:ShareCapital 2022-04-30 09680713 core:CurrentFinancialInstruments 2022-04-30 09680713 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 09680713 core:Non-currentFinancialInstruments core:AfterOneYear 2022-04-30 09680713 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-04-30 09680713 core:FurnitureFittingsToolsEquipment 2022-04-30 09680713 core:LandBuildings 2022-04-30 09680713 bus:SmallEntities 2021-05-01 2022-04-30 09680713 bus:Audited 2021-05-01 2022-04-30 09680713 bus:FullAccounts 2021-05-01 2022-04-30 09680713 bus:SmallCompaniesRegimeForAccounts 2021-05-01 2022-04-30 09680713 bus:RegisteredOffice 2021-05-01 2022-04-30 09680713 bus:Director1 2021-05-01 2022-04-30 09680713 bus:PrivateLimitedCompanyLtd 2021-05-01 2022-04-30 09680713 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-05-01 2022-04-30 09680713 core:FurnitureFittingsToolsEquipment 2021-05-01 2022-04-30 09680713 core:LandBuildings 2021-05-01 2022-04-30 09680713 core:LeaseholdImprovements 2021-05-01 2022-04-30 09680713 core:OfficeEquipment 2021-05-01 2022-04-30 09680713 core:PlantMachinery 2021-05-01 2022-04-30 09680713 core:OtherRelatedParties 2021-05-01 2022-04-30 09680713 core:ParentEntities 2021-05-01 2022-04-30 09680713 1 2021-05-01 2022-04-30 09680713 countries:EnglandWales 2021-05-01 2022-04-30 09680713 2021-04-30 09680713 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-04-30 09680713 core:FurnitureFittingsToolsEquipment 2021-04-30 09680713 core:LandBuildings 2021-04-30 09680713 2020-05-01 2021-04-30 09680713 2021-04-30 09680713 core:RetainedEarningsAccumulatedLosses 2021-04-30 09680713 core:ShareCapital 2021-04-30 09680713 core:CurrentFinancialInstruments 2021-04-30 09680713 core:CurrentFinancialInstruments core:WithinOneYear 2021-04-30 09680713 core:Non-currentFinancialInstruments core:AfterOneYear 2021-04-30 09680713 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-04-30 09680713 core:FurnitureFittingsToolsEquipment 2021-04-30 09680713 core:LandBuildings 2021-04-30 iso4217:GBP xbrli:pure

Registration number: 09680713

CFE Lighting Ltd

Annual Report and Financial Statements

for the Year Ended 30 April 2022

 

CFE Lighting Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

CFE Lighting Ltd

Company Information

Director

Mr C Baldwin

Registered office

Unit 6
Pendle Court
Nelson
Lancashire
BB9 7BT

Auditors

Hargreaves Brown & Benson
Chartered Accountants and Registered Auditor
1 Bond Street
Colne
Lancashire
BB8 9DG

 

CFE Lighting Ltd

(Registration number: 09680713)
Balance Sheet as at 30 April 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

60,435

116,747

Tangible assets

5

13,240

13,584

 

73,675

130,331

Current assets

 

Stocks

6

175,495

162,116

Debtors

7

120,184

90,036

Cash at bank and in hand

 

25

231

 

295,704

252,383

Creditors: Amounts falling due within one year

8

(460,533)

(168,062)

Net current (liabilities)/assets

 

(164,829)

84,321

Total assets less current liabilities

 

(91,154)

214,652

Creditors: Amounts falling due after more than one year

8

(767,371)

(743,480)

Provisions for liabilities

132,762

98,850

Net liabilities

 

(725,763)

(429,978)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(725,863)

(430,078)

Shareholders' deficit

 

(725,763)

(429,978)

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 27 April 2023
 

.........................................
Mr C Baldwin
Director

 

CFE Lighting Ltd

Notes to the Financial Statements for the Year Ended 30 April 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 6
Pendle Court
Nelson
Lancashire
BB9 7BT

These financial statements were authorised for issue by the director on 27 April 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis. The director has a reasonable expectation that the company has adequate resources to continue in operational existence for at least a year from the date of approval of the financial statements by virtue of a commitment from the Baldwin Engineering Holdings Limited Group to finance its operations. The director thus continues to adopt the going concern basis for accounting in preparing the annual financial statements.

Audit report

The Independent Auditor's Report was unqualified. . The name of the Senior Statutory Auditor who signed the audit report on 27 April 2023 was Steven Wood, who signed for and on behalf of Hargreaves Brown & Benson Chartered Accountants.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

CFE Lighting Ltd

Notes to the Financial Statements for the Year Ended 30 April 2022

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

10% Straight line

Plant and machinery

15% Reducing balance

Fixture and fittings

15% Reducing balance

Office equipment

15% Reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Development costs

Over 3 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

CFE Lighting Ltd

Notes to the Financial Statements for the Year Ended 30 April 2022

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

CFE Lighting Ltd

Notes to the Financial Statements for the Year Ended 30 April 2022

3

Staff numbers

The average number of persons employed by the company (including the director) during the year was 7 (2021 - 9).

4

Intangible assets

Development costs
£

Total
£

Cost or valuation

At 1 May 2021

175,121

175,121

At 30 April 2022

175,121

175,121

Amortisation

At 1 May 2021

58,376

58,376

Amortisation charge

56,310

56,310

At 30 April 2022

114,686

114,686

Carrying amount

At 30 April 2022

60,435

60,435

At 30 April 2021

116,747

116,747

5

Tangible assets

Leasehold Improvements
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 May 2021

3,049

14,269

17,318

Additions

-

1,645

1,645

At 30 April 2022

3,049

15,914

18,963

Depreciation

At 1 May 2021

305

3,430

3,735

Charge for the year

279

1,709

1,988

At 30 April 2022

584

5,139

5,723

Carrying amount

At 30 April 2022

2,465

10,775

13,240

At 30 April 2021

2,744

10,840

13,584

 

CFE Lighting Ltd

Notes to the Financial Statements for the Year Ended 30 April 2022

Included within the net book value of land and buildings above is £2,465 (2021 - £2,744) in respect of leasehold improvements.
 

6

Stocks

2022
£

2021
£

Other inventories

175,495

162,116

7

Debtors

2022
£

2021
£

Trade debtors

70,277

55,203

Amounts owed by group undertakings and undertakings in which the company has a participating interest

43,287

21,437

Prepayments

5,388

8,718

Other debtors

1,232

4,678

120,184

90,036

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

376,620

100,042

Trade creditors

 

57,164

20,048

Taxation and social security

 

13,070

34,403

Accruals and deferred income

 

11,706

12,766

Other creditors

 

1,973

803

 

460,533

168,062

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

767,371

743,480

 

CFE Lighting Ltd

Notes to the Financial Statements for the Year Ended 30 April 2022

9

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Bank overdrafts

376,620

100,042

10

Related party transactions

Summary of transactions with parent

Baldwin Engineering Holdings Limited

 Baldwin Engineering Holdings Limited is the parent company of CFE Lighting Ltd.

During the period Baldwin Engineering Holdings Limited advanced loan facilities to CFE Lighting Ltd.

At the balance sheet date the amount due to Baldwin Engineering Holdings Limited was £414,884 (2021 - £401,511).

 

Summary of transactions with other related parties

Sugden Limited

 Sugden Limited is a subsidiary of Baldwin Engineering Holdings Limited .

During the period Sugden Limited advanced loan facilities to CFE Lighting Ltd.

At the balance sheet date the amount owed to Sugden Limited was £352,486 (2021 - £341,968).

 

11

Parent and ultimate parent undertaking

The company's immediate parent is Baldwin Engineering Holdings Limited, incorporated in England and Wales.

  These financial statements are available upon request from the Registrar of Companies, Companies House, Crown Way, Cardiff, CF14 3UZ.