Premiere Building Plastics Limited - Period Ending 2022-09-30

Premiere Building Plastics Limited - Period Ending 2022-09-30


Premiere Building Plastics Limited 07010919 false 2021-10-01 2022-09-30 2022-09-30 The principal activity of the company is the supply of UPVC windows and conservatories. Digita Accounts Production Advanced 6.30.9574.0 true 07010919 2021-10-01 2022-09-30 07010919 2022-09-30 07010919 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-09-30 07010919 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-09-30 07010919 core:CurrentFinancialInstruments 2022-09-30 07010919 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 07010919 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 07010919 core:Goodwill 2022-09-30 07010919 core:FurnitureFittingsToolsEquipment 2022-09-30 07010919 core:MotorVehicles 2022-09-30 07010919 bus:SmallEntities 2021-10-01 2022-09-30 07010919 bus:AuditExemptWithAccountantsReport 2021-10-01 2022-09-30 07010919 bus:FullAccounts 2021-10-01 2022-09-30 07010919 bus:SmallCompaniesRegimeForAccounts 2021-10-01 2022-09-30 07010919 bus:RegisteredOffice 2021-10-01 2022-09-30 07010919 bus:Director1 2021-10-01 2022-09-30 07010919 bus:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 07010919 core:Goodwill 2021-10-01 2022-09-30 07010919 core:FurnitureFittingsToolsEquipment 2021-10-01 2022-09-30 07010919 core:MotorVehicles 2021-10-01 2022-09-30 07010919 core:OfficeEquipment 2021-10-01 2022-09-30 07010919 countries:EnglandWales 2021-10-01 2022-09-30 07010919 2021-09-30 07010919 core:Goodwill 2021-09-30 07010919 core:FurnitureFittingsToolsEquipment 2021-09-30 07010919 core:MotorVehicles 2021-09-30 07010919 2020-10-01 2021-09-30 07010919 2021-09-30 07010919 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-09-30 07010919 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-09-30 07010919 core:CurrentFinancialInstruments 2021-09-30 07010919 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 07010919 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 07010919 core:FurnitureFittingsToolsEquipment 2021-09-30 07010919 core:MotorVehicles 2021-09-30 iso4217:GBP xbrli:pure

Registration number: 07010919

Premiere Building Plastics Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2022

 

Premiere Building Plastics Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Premiere Building Plastics Limited

(Registration number: 07010919)
Balance Sheet as at 30 September 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

94,085

53,246

Current assets

 

Stocks

6

211,019

120,577

Debtors

7

117,678

169,483

Cash at bank and in hand

 

187,347

125,073

 

516,044

415,133

Creditors: Amounts falling due within one year

8

(339,649)

(291,114)

Net current assets

 

176,395

124,019

Total assets less current liabilities

 

270,480

177,265

Creditors: Amounts falling due after more than one year

8

(30,117)

(24,296)

Provisions for liabilities

(17,876)

(8,073)

Net assets

 

222,487

144,896

Capital and reserves

 

Called up share capital

6

6

Retained earnings

222,481

144,890

Shareholders' funds

 

222,487

144,896

For the financial year ending 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Premiere Building Plastics Limited

(Registration number: 07010919)
Balance Sheet as at 30 September 2022

Approved and authorised by the Board on 5 April 2023 and signed on its behalf by:
 

.........................................
J R Hanney
Director

 

Premiere Building Plastics Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit C The Old Dairy Manor Road
Marston Trading Estate
Frome
Somerset
BA11 4BN

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Premiere Building Plastics Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% reducing balance

Office equipment (inc computers)

25% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Premiere Building Plastics Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Premiere Building Plastics Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2021 - 10).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2021

22,000

22,000

At 30 September 2022

22,000

22,000

Amortisation

At 1 October 2021

22,000

22,000

At 30 September 2022

22,000

22,000

Net book value

At 30 September 2022

-

-

 

Premiere Building Plastics Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

5

Tangible assets

Plant and machinery etc
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2021

5,019

104,275

109,294

Additions

458

83,343

83,801

Disposals

(1,328)

(21,250)

(22,578)

At 30 September 2022

4,149

166,368

170,517

Depreciation

At 1 October 2021

3,620

52,428

56,048

Charge for the year

666

31,025

31,691

Eliminated on disposal

(1,145)

(10,162)

(11,307)

At 30 September 2022

3,141

73,291

76,432

Net book value

At 30 September 2022

1,008

93,077

94,085

At 30 September 2021

1,399

51,847

53,246

6

Stocks

2022
£

2021
£

Work in progress

37,204

-

Stock

173,815

120,577

211,019

120,577

7

Debtors

2022
£

2021
£

Trade debtors

93,249

161,082

Other debtors

4,014

500

Prepayments

20,415

7,901

117,678

169,483

 

Premiere Building Plastics Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

8

Creditors

Amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

9

16,361

11,513

Trade creditors

 

192,312

137,546

Taxation and social security

 

35,925

57,369

Accruals and deferred income

 

6,533

36,204

Other creditors

 

83,964

37,137

Corporation tax

 

4,554

11,345

 

339,649

291,114

Amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

30,117

24,296

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Hire purchase contracts

30,117

24,296

2022
£

2021
£

Current loans and borrowings

Hire purchase contracts

16,361

11,513

 

Premiere Building Plastics Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £16,884 (2021 - £16,670).