Celtic Rose (Property) Limited - Period Ending 2022-07-31

Celtic Rose (Property) Limited - Period Ending 2022-07-31


Celtic Rose (Property) Limited 07141165 false 2021-08-01 2022-07-31 2022-07-31 The principal activity of the company is in the year under review was that of a MOT service station and vehicle sales. Digita Accounts Production Advanced 6.30.9574.0 true 07141165 2021-08-01 2022-07-31 07141165 2022-07-31 07141165 bus:OrdinaryShareClass1 2022-07-31 07141165 core:CurrentFinancialInstruments 2022-07-31 07141165 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 07141165 core:Non-currentFinancialInstruments 2022-07-31 07141165 core:Non-currentFinancialInstruments core:AfterOneYear 2022-07-31 07141165 core:FurnitureFittingsToolsEquipment 2022-07-31 07141165 core:LandBuildings 2022-07-31 07141165 core:MotorVehicles 2022-07-31 07141165 core:OtherPropertyPlantEquipment 2022-07-31 07141165 bus:SmallEntities 2021-08-01 2022-07-31 07141165 bus:AuditExemptWithAccountantsReport 2021-08-01 2022-07-31 07141165 bus:FullAccounts 2021-08-01 2022-07-31 07141165 bus:SmallCompaniesRegimeForAccounts 2021-08-01 2022-07-31 07141165 bus:RegisteredOffice 2021-08-01 2022-07-31 07141165 bus:Director2 2021-08-01 2022-07-31 07141165 bus:OrdinaryShareClass1 2021-08-01 2022-07-31 07141165 bus:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 07141165 bus:Agent1 2021-08-01 2022-07-31 07141165 core:FurnitureFittings 2021-08-01 2022-07-31 07141165 core:FurnitureFittingsToolsEquipment 2021-08-01 2022-07-31 07141165 core:LandBuildings 2021-08-01 2022-07-31 07141165 core:MotorVehicles 2021-08-01 2022-07-31 07141165 core:OfficeEquipment 2021-08-01 2022-07-31 07141165 core:OtherPropertyPlantEquipment 2021-08-01 2022-07-31 07141165 core:PlantMachinery 2021-08-01 2022-07-31 07141165 countries:AllCountries 2021-08-01 2022-07-31 07141165 2021-07-31 07141165 core:FurnitureFittingsToolsEquipment 2021-07-31 07141165 core:LandBuildings 2021-07-31 07141165 core:MotorVehicles 2021-07-31 07141165 core:OtherPropertyPlantEquipment 2021-07-31 07141165 2020-08-01 2021-07-31 07141165 2021-07-31 07141165 bus:OrdinaryShareClass1 2021-07-31 07141165 core:CurrentFinancialInstruments 2021-07-31 07141165 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 07141165 core:Non-currentFinancialInstruments 2021-07-31 07141165 core:Non-currentFinancialInstruments core:AfterOneYear 2021-07-31 07141165 core:FurnitureFittingsToolsEquipment 2021-07-31 07141165 core:LandBuildings 2021-07-31 07141165 core:MotorVehicles 2021-07-31 07141165 core:OtherPropertyPlantEquipment 2021-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registrar

Registration number: 07141165

Celtic Rose (Property) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2022

 

Celtic Rose (Property) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Celtic Rose (Property) Limited

Company Information

Directors

P McGibbon

Registered office

c/o Ashton Graham Solicitors
Waterfront House
Wherry Quay
Ipswich
Suffolk
IP4 1AS

Solicitors

Birkett Long LLP
1 Amphora Place
Sheepen Road
Colchester
Essex
CO3 3WG

Bankers

HSBC
Midland House
26 North Station Road
Colchester
Essex
CO5 1SY

Accountants

Lambert Chapman LLP
Chartered Accountants
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Celtic Rose (Property) Limited

(Registration number: 07141165)
Balance Sheet as at 31 July 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

388,689

382,761

Current assets

 

Stocks

5

31,956

25,905

Debtors

6

2,900

2,900

Cash at bank and in hand

 

398,524

231,271

 

433,380

260,076

Creditors: Amounts falling due within one year

7

(413,405)

(512,890)

Net current assets/(liabilities)

 

19,975

(252,814)

Total assets less current liabilities

 

408,664

129,947

Creditors: Amounts falling due after more than one year

7

(281,580)

(39,352)

Provisions for liabilities

(3,545)

(2,866)

Net assets

 

123,539

87,729

Capital and reserves

 

Called up share capital

8

2

2

Revaluation reserve

8,721

8,721

Retained earnings

114,816

79,006

Shareholders' funds

 

123,539

87,729

For the financial year ended 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 28 April 2023
 

P McGibbon
Director

 

Celtic Rose (Property) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: c/o Ashton Graham Solicitors, Waterfront House, Wherry Quay, Ipswich, Suffolk, IP4 1AS.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of vehicles and provision of vehicle maintenance and MOT services in the ordinary course of the company's activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost or valuation, less any subsequent accumulated depreciation.

 

Celtic Rose (Property) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

25% reducing balance

Fixtures & Fittings

25% reducing balance

Motor vehicles

25% reducing balance

Plant & Machinery

25% reducing balance

Land and Buildings

2% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to it's selling price less costs to complete and sell; the impairment loss is recognised immediately in the profit and loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2021 - 6).

 

Celtic Rose (Property) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

4

Tangible assets

Land and buildings
£

Office equipment
 £

Motor vehicles
 £

Plant and Machinery
£

Total
£

Cost or valuation

At 1 August 2021

375,000

10,984

11,450

9,027

406,461

Additions

-

-

-

16,393

16,393

At 31 July 2022

375,000

10,984

11,450

25,420

422,854

Depreciation

At 1 August 2021

-

9,604

7,698

6,398

23,700

Charge for the year

7,500

345

938

1,682

10,465

At 31 July 2022

7,500

9,949

8,636

8,080

34,165

Carrying amount

At 31 July 2022

367,500

1,035

2,814

17,340

388,689

At 31 July 2021

375,000

1,380

3,752

2,629

382,761

Included within the net book value of land and buildings above is £367,500 (2021 - £375,000) in respect of freehold land and buildings.
 

5

Stocks

2022
£

2021
£

Stocks

31,956

25,905

6

Debtors

2022
£

2021
£

Other debtors

2,900

2,900

2,900

2,900

 

Celtic Rose (Property) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
 £

2021
 £

Due within one year

 

Loans and borrowing

9

18,072

102,858

Trade creditors

 

21,852

8,255

Social security and other taxes

 

10,571

20,601

Directors loan

 

337,114

362,904

Other creditors

 

1,938

1,392

Corporation tax

 

21,448

15,070

Accruals and deferred income

 

2,410

1,810

 

413,405

512,890


Loans and borrowings, under creditors due within one year includes £8,327 (2021: £92,209) on which security has been given by the Company.

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

281,580

39,352

Loans and borrowings, under creditors due after one year includes £250,815 (2021: £Nil) on which security has been given by the Company.

Creditors include bank loans repayable by instalments of £334,157 (2021 - £Nil) due after more than five years.

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

         
 

Celtic Rose (Property) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

9

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Bank borrowings

18,072

102,858

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

281,580

39,352