Hidden Town Pubs Ltd - Period Ending 2022-07-31

Hidden Town Pubs Ltd - Period Ending 2022-07-31


Hidden Town Pubs Ltd 07694685 false 2021-08-01 2022-07-31 2022-07-31 The principal activity of the company is that of operating public houses and bars. Digita Accounts Production Advanced 6.30.9574.0 true 07694685 2021-08-01 2022-07-31 07694685 2022-07-31 07694685 core:RetainedEarningsAccumulatedLosses 2022-07-31 07694685 core:ShareCapital 2022-07-31 07694685 core:CurrentFinancialInstruments 2022-07-31 07694685 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 07694685 core:Non-currentFinancialInstruments 2022-07-31 07694685 core:Non-currentFinancialInstruments core:AfterOneYear 2022-07-31 07694685 core:Goodwill 2022-07-31 07694685 core:FurnitureFittingsToolsEquipment 2022-07-31 07694685 core:LandBuildings 2022-07-31 07694685 1 2022-07-31 07694685 bus:SmallEntities 2021-08-01 2022-07-31 07694685 bus:AuditExemptWithAccountantsReport 2021-08-01 2022-07-31 07694685 bus:FullAccounts 2021-08-01 2022-07-31 07694685 bus:SmallCompaniesRegimeForAccounts 2021-08-01 2022-07-31 07694685 bus:RegisteredOffice 2021-08-01 2022-07-31 07694685 bus:CompanySecretaryDirector1 2021-08-01 2022-07-31 07694685 bus:Director1 2021-08-01 2022-07-31 07694685 bus:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 07694685 core:Goodwill 2021-08-01 2022-07-31 07694685 core:FurnitureFittings 2021-08-01 2022-07-31 07694685 core:FurnitureFittingsToolsEquipment 2021-08-01 2022-07-31 07694685 core:LandBuildings 2021-08-01 2022-07-31 07694685 core:OfficeEquipment 2021-08-01 2022-07-31 07694685 1 2021-08-01 2022-07-31 07694685 countries:EnglandWales 2021-08-01 2022-07-31 07694685 2021-07-31 07694685 core:Goodwill 2021-07-31 07694685 core:FurnitureFittingsToolsEquipment 2021-07-31 07694685 core:LandBuildings 2021-07-31 07694685 2020-08-01 2021-07-31 07694685 2021-07-31 07694685 core:RetainedEarningsAccumulatedLosses 2021-07-31 07694685 core:ShareCapital 2021-07-31 07694685 core:CurrentFinancialInstruments 2021-07-31 07694685 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 07694685 core:Non-currentFinancialInstruments 2021-07-31 07694685 core:Non-currentFinancialInstruments core:AfterOneYear 2021-07-31 07694685 core:Goodwill 2021-07-31 07694685 core:FurnitureFittingsToolsEquipment 2021-07-31 07694685 core:LandBuildings 2021-07-31 07694685 1 2021-07-31 iso4217:GBP xbrli:pure

Registration number: 07694685

Hidden Town Pubs Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2022

 

Hidden Town Pubs Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Hidden Town Pubs Ltd

Company Information

Directors

Mr S Boyd

Mrs H Boyd

Company secretary

Mrs H Boyd

Registered office

93 Ulverscroft Road
East Dulwich
London
Britain
SE22 9HF

Accountants

Mitchell Meredith Limited
St Davids House
48 Free Street
Brecon
Powys
LD3 7BN

 

Hidden Town Pubs Ltd

(Registration number: 07694685)
Balance Sheet as at 31 July 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

-

250

Tangible assets

5

68,919

68,813

 

68,919

69,063

Current assets

 

Stocks

6

18,478

11,166

Debtors

7

31,000

33,438

Cash at bank and in hand

 

158,732

158,873

 

208,210

203,477

Creditors: Amounts falling due within one year

8

(191,069)

(195,404)

Net current assets

 

17,141

8,073

Total assets less current liabilities

 

86,060

77,136

Creditors: Amounts falling due after more than one year

8

(14,180)

(18,278)

Provisions for liabilities

(6,650)

(9,376)

Net assets

 

65,230

49,482

Capital and reserves

 

Called up share capital

100

100

Retained earnings

65,130

49,382

Shareholders' funds

 

65,230

49,482

 

Hidden Town Pubs Ltd

(Registration number: 07694685)
Balance Sheet as at 31 July 2022

For the financial year ending 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 19 April 2023 and signed on its behalf by:
 


Mr S Boyd
Director

 

Hidden Town Pubs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
93 Ulverscroft Road
East Dulwich
London
Britain
SE22 9HF

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Government grants

Government grants are recognised when it is reasonable to expect that the grants will be received and that all
related conditions will be met, usually on submission of a valid claim for payment.

Government grants in respect of capital expenditure are credited to a deferred income account and are released
to profit over the expected useful lives of the relevant assets.

Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Hidden Town Pubs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property

Over the term of the lease 20 years

Fixtures and fittings

20% Straight line

Office equipment

20% Straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Stocks

Stocks are stated at the lower of cost and estimated selling price.

 

Hidden Town Pubs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2021 - 19).

 

Hidden Town Pubs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2021

10,000

10,000

At 31 July 2022

10,000

10,000

Amortisation

At 1 August 2021

9,750

9,750

Amortisation charge

250

250

At 31 July 2022

10,000

10,000

Carrying amount

At 31 July 2022

-

-

At 31 July 2021

250

250

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 August 2021

41,156

136,569

177,725

Additions

-

17,492

17,492

At 31 July 2022

41,156

154,061

195,217

Depreciation

At 1 August 2021

20,064

88,848

108,912

Charge for the year

2,058

15,328

17,386

At 31 July 2022

22,122

104,176

126,298

Carrying amount

At 31 July 2022

19,034

49,885

68,919

At 31 July 2021

21,092

47,721

68,813

 

Hidden Town Pubs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Included within the net book value of land and buildings above is £19,034 (2021 - £21,092) in respect of long leasehold land and buildings.
 

6

Stocks

2022
£

2021
£

Stock

18,478

11,166

7

Debtors

2022
£

2021
£

Other debtors

-

2,438

Prepayments

31,000

31,000

31,000

33,438

 

Hidden Town Pubs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

4,639

5,154

Trade creditors

 

46,475

65,480

Amounts due to related parties

68,699

53,524

Social security and other taxes

 

48,678

33,016

Outstanding defined contribution pension costs

 

2,384

2,736

Other payables

 

-

410

Accruals

 

7,581

3,958

Corporation tax liability

12,613

31,126

 

191,069

195,404

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

14,180

18,278

 

Hidden Town Pubs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

14,180

18,278

2022
£

2021
£

Current loans and borrowings

Bank borrowings

4,639

5,154

Bank borrowings

The bank loan is a bounce back loan and is denominated in GBP with a nominal interest rate of 2.5%, and the final instalment is due on 16 April 2026. The carrying amount at year end is £18,819 (2021 - £23,433).

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £393,026 (2021 - £369,395). Made up of a property lease agreement with annual rentals of £39,303 due to end 31 July 2032.