HEADLAND_ENGINEERING_LIMI - Accounts


Company registration number 11482338 (England and Wales)
HEADLAND ENGINEERING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
HEADLAND ENGINEERING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
HEADLAND ENGINEERING LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1
1
Tangible assets
4
185,502
61,975
185,503
61,976
Current assets
Stocks
52,250
15,000
Debtors
432,030
249,119
Cash at bank and in hand
14,701
1,706
498,981
265,825
Creditors: amounts falling due within one year
(425,484)
(204,519)
Net current assets
73,497
61,306
Total assets less current liabilities
259,000
123,282
Creditors: amounts falling due after more than one year
(182,422)
(80,404)
Provisions for liabilities
(46,000)
-
0
Net assets
30,578
42,878
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
30,478
42,778
Total equity
30,578
42,878
HEADLAND ENGINEERING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 25 April 2023
A S Calloway
Director
Company Registration No. 11482338
HEADLAND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Headland Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is Finch House, 28-30 Wolverhampton Street, Dudley, West Midlands, DY1 1DB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% p.a. straight line basis
Computers
25% p.a. straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

HEADLAND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

HEADLAND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

HEADLAND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

HEADLAND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
14
7
3
Intangible fixed assets
Total
£
Cost
At 1 January 2022 and 31 December 2022
1
Amortisation and impairment
At 1 January 2022 and 31 December 2022
-
0
Carrying amount
At 31 December 2022
1
At 31 December 2021
1
4
Tangible fixed assets
Total
£
Cost
At 1 January 2022
93,814
Additions
214,259
Disposals
(73,504)
At 31 December 2022
234,569
Depreciation and impairment
At 1 January 2022
31,839
Depreciation charged in the year
17,228
At 31 December 2022
49,067
Carrying amount
At 31 December 2022
185,502
At 31 December 2021
61,975
5
Other creditors falling due within one year

The aggregate amounts of creditors for which security has been given amounted to £26,608 (2021 - £19,230).

6
Other creditors falling due after one year
HEADLAND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
6
Other creditors falling due after one year
(Continued)
- 8 -

The aggregate amount of creditors for which security has been given amounted to £63,213 (2021 - £80,404).

HEADLAND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
7
Called up share capital
2022
2021
Ordinary share capital
£
£
Issued and fully paid
Ordinary £1 shares of £1 each
100
100

 

HEADLAND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 10 -
8
Related party transactions
Related Businesses
The following business is a related party of Alpha Anodizing and Polishing Limited.
Name of Business
Nature of Relationship
St Eligius Group Limited
A S Calloway, a director in Headland Engineering Limited
is also a director in St Eligius Group Limited and owns
100% of the issued share capital.
Alpha Anodizing and Polishing
A S Calloway, a director in Headland Engineering Limited
Limited
is also a director in Alpha Anodizing and Polishing Limited
and St Eligius Group Limited owns 50% of the issued share capital.
Linear Motion Limited
A S Calloway, a director in Headland Engineering Limited
is also a director in Linear Motion Limited
and St Eligius Group Limited owns 50% of the issued share capital.
Friardown Limited
A S Calloway, a director in Headland Engineering Limited
is also a director in Friardown Limited
Benton Manufacturing Solutions
A S Calloway, a director in Headland Engineering Limited
Limited
is also a director in Benton Manufacturing Solutions
Limited and St Eligius Group Limited owns 100% of the issued share capital
Christian Day Holdings Limited
A S Calloway is the sole shareholder and director of this company
Christian Day Limited
A S Calloway, a director in Headland Engineering Limited is also a director of this company
Die-Tech (U.K.) Mouldings Limited
A S Calloway, a director in Headland Engineering Limited
is also a director in Die-Tech (U.K.) Mouldnings Limited
and St Eligius Group owns 100% of the issued share capital.
and the following arms length transactions took place with this business during the year:
Name of Business
Nature of Transaction
Amount
Balance due from/(to) Other Party
St Eligius Group Limited
Management charge
5,200
97,515
IT Equipment
(1,381)
Loan made/repaid
4,385
Alpha Anodizing and Polishing Limited
Loan made
2,105
-
Bad debt
4,605
Linear Motion Limited
Loan made
52,372
-
Bad debt
24,736
HEADLAND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
8
Related party transactions
(Continued)
- 11 -
Friardown Limited
Loan made/repaid
(6,142)
7,699
Sales
(22,635)
Machine hire
16,800
Vehicle hire
6,000
Benton Manufacturing Solutions Limited
Loan made/repaid
(12,037)
-
Rates
8,838
Christian Day Holdings Limited
Loan
750
750
Christian Day Limited
Loan
4,140
4,140
Die-Tech (U.K.) Mouldings Limited
Loan made
7,993
-
Bad debt
5,541
All Related Party Transactions
There are no provisions against any of the amounts owing at the year end and no amounts have been written off in respect of these transactions during the year.
9
Director's advances and credits
During the year the director operated a current account which was overdrawn during the year. The details were:
A S Calloway
£
Balance in hand as at 1 January 2022
5,598
Amounts introduced
92,639
Amounts drawn
(162,457)
Balance overdrawn as at 31 December 2022
(64,220)
The above advances were interest free, had no fixed repayment date and were unsecured.
2022-12-312022-01-01false25 April 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityA S Calloway114823382022-01-012022-12-31114823382022-12-31114823382021-12-3111482338core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3111482338core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3111482338core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3111482338core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3111482338core:ShareCapital2022-12-3111482338core:ShareCapital2021-12-3111482338core:RetainedEarningsAccumulatedLosses2022-12-3111482338core:RetainedEarningsAccumulatedLosses2021-12-3111482338bus:Director12022-01-012022-12-3111482338core:Goodwill2022-01-012022-12-3111482338core:PlantMachinery2022-01-012022-12-3111482338core:ComputerEquipment2022-01-012022-12-31114823382021-01-012021-12-31114823382021-12-3111482338bus:PrivateLimitedCompanyLtd2022-01-012022-12-3111482338bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3111482338bus:FRS1022022-01-012022-12-3111482338bus:AuditExemptWithAccountantsReport2022-01-012022-12-3111482338bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP