ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-07-312022-07-312021-08-01falseThe principal activity of the Company during the year was that of commercial property development.22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09665722 2021-08-01 2022-07-31 09665722 2020-08-01 2021-07-31 09665722 2022-07-31 09665722 2021-07-31 09665722 c:Director2 2021-08-01 2022-07-31 09665722 d:CurrentFinancialInstruments 2022-07-31 09665722 d:CurrentFinancialInstruments 2021-07-31 09665722 d:Non-currentFinancialInstruments 2022-07-31 09665722 d:Non-currentFinancialInstruments 2021-07-31 09665722 d:CurrentFinancialInstruments d:WithinOneYear 2022-07-31 09665722 d:CurrentFinancialInstruments d:WithinOneYear 2021-07-31 09665722 d:Non-currentFinancialInstruments d:AfterOneYear 2022-07-31 09665722 d:Non-currentFinancialInstruments d:AfterOneYear 2021-07-31 09665722 d:ShareCapital 2022-07-31 09665722 d:ShareCapital 2021-07-31 09665722 d:RevaluationReserve 2022-07-31 09665722 d:RevaluationReserve 2021-07-31 09665722 d:RetainedEarningsAccumulatedLosses 2022-07-31 09665722 d:RetainedEarningsAccumulatedLosses 2021-07-31 09665722 c:FRS102 2021-08-01 2022-07-31 09665722 c:AuditExempt-NoAccountantsReport 2021-08-01 2022-07-31 09665722 c:FullAccounts 2021-08-01 2022-07-31 09665722 c:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 09665722 2 2021-08-01 2022-07-31 09665722 6 2021-08-01 2022-07-31 iso4217:GBP xbrli:pure

Registered number: 09665722










WM COMMERCIAL DEVELOPMENT LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2022

 
WM COMMERCIAL DEVELOPMENT LIMITED
REGISTERED NUMBER: 09665722

BALANCE SHEET
AS AT 31 JULY 2022

2022
2021
Note
£
£

Fixed assets
  

Investments
 4 
77,963
28,114

  
77,963
28,114

Current assets
  

Debtors: amounts falling due within one year
 5 
430,536
681

Cash at bank and in hand
  
345,791
10,299

  
776,327
10,980

Creditors: amounts falling due within one year
 6 
(360,953)
(19,937)

Net current assets/(liabilities)
  
 
 
415,374
 
 
(8,957)

Total assets less current liabilities
  
493,337
19,157

Creditors: amounts falling due after more than one year
 7 
(18,221)
(21,469)

  

Net assets/(liabilities)
  
475,116
(2,312)


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
  
847
3,364

Profit and loss account
  
474,169
(5,776)

  
475,116
(2,312)


Page 1

 
WM COMMERCIAL DEVELOPMENT LIMITED
REGISTERED NUMBER: 09665722
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2022

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
T J Wells
Director

Date: 28 April 2023

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
WM COMMERCIAL DEVELOPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

1.


General information

WM Commercial Development Limited is a private company, limited by shares, which is domiciled in England and Wales, registration number 09665722. The registered office is Devonshire House, 26 Bank Street, Church Street, North Kibworth, Leicestershire, LE17 6EZ.
Principal activities
The principal activity of the Company during the year was that of commercial property development.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentational currency is British Sterling (£).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Revenue from land transactions is recognised a a point in time when unconditional contracts are exchanged.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
WM COMMERCIAL DEVELOPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

2.Accounting policies (continued)

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Valuation of investments

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
WM COMMERCIAL DEVELOPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

2.Accounting policies (continued)

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.12

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at transaction price, net of transaction costs, subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a
Page 5

 
WM COMMERCIAL DEVELOPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

2.Accounting policies (continued)


2.12
Financial instruments (continued)

net basis or to realise the asset and settle the liability simultaneously.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 2).


4.


Fixed asset investments





Unlisted investments
Watches
Total

£
£
£



Cost or valuation


At 1 August 2021
28,114
-
28,114


Additions
-
52,083
52,083


Revaluations
(2,234)
-
(2,234)



At 31 July 2022
25,880
52,083
77,963





5.


Debtors

2022
2021
£
£


Trade debtors
-
42

Prepayments and accrued income
429,897
-

Deferred taxation
639
639

430,536
681


Page 6

 
WM COMMERCIAL DEVELOPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
2,496
2,424

Trade creditors
840
-

Amounts owed to associates
17,700
-

Corporation tax
127,947
16,289

Other taxation and social security
16,845
-

Accruals and deferred income
195,125
1,224

360,953
19,937



7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
18,221
21,469

18,221
21,469


Included in Bank loans due in more than one year are balances of £7,605 (2021 - £11,191) due by instalments in more than 5 years.

 
Page 7