LAVEN_PARTNERS_LIMITED - Accounts


Company registration number 10915221 (England and Wales)
LAVEN PARTNERS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021
LAVEN PARTNERS LIMITED
COMPANY INFORMATION
Directors
Mr L Guo
Ms I Sloan
Company number
10915221
Registered office
7th Floor (North)
11 Old Jewry
London
EC2R 8DU
Auditor
Henton & Co LLP
Stag House
Old London Road
Hertford
Hertfordshire
SG13 7LA
LAVEN PARTNERS LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Group statement of comprehensive income
6
Group balance sheet
7
Company balance sheet
8
Group statement of changes in equity
9
Company statement of changes in equity
10
Group statement of cash flows
11
Notes to the financial statements
12 - 29
LAVEN PARTNERS LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 1 -

The directors present their annual report and financial statements for the period ended 31 December 2021.

Principal activities

The principal activity of the company and group continued to be that of the provision of consultancy, investment management and advisory services.

Results and dividends

The results for the period are set out on page 6.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

Mr J A de Lavenere Lussan
(Resigned 7 December 2022)
Mr L Guo
Ms I Sloan
Auditor

In accordance with the company's articles, a resolution proposing that Henton & Co LLP be reappointed as auditor of the group will be put at a General Meeting.

Energy and carbon report

As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

LAVEN PARTNERS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 2 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr L Guo
Director
27 April 2023
LAVEN PARTNERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LAVEN PARTNERS LIMITED
- 3 -
Opinion

We have audited the financial statements of Laven Partners Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 December 2021 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2021 and of the group's profit for the period then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and

  • the directors' report has been prepared in accordance with applicable legal requirements.

LAVEN PARTNERS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LAVEN PARTNERS LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit; or

  • the directors were not entitled to take advantage of the small companies exemption from the requirement to prepare a strategic report.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, and non-compliance with laws and regulations, our procedures included the following: enquiring of management concerning the group's policies with regards identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance; enquiring of management concerning the group's policies detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; enquiring of management concerning the group's policies in relation to the internal controls established to mitigate risks related to fraud or non- compliance with laws and regulations; discussing among the engagement team where fraud might occur in the financial statements and any potential indicators of fraud; and obtaining an understanding of the legal and regulatory framework that the company operates in and focusing on those laws and regulations that had a direct effect on the financial statements or that had a fundamental effect on the operations of the group. The key laws and regulations we considered in this context included the UK Companies Act 2006, Financial Reporting Standard 102 and applicable tax legislation.

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: enquiries of management and those charged with governance concerning compliance with such laws and regulations and any actual or potential litigation or claims; inspection of relevant legal correspondence; testing the appropriateness of journal entries; and the performance of analytical review to identify unexpected movements in account balances which may be indicative of fraud.

LAVEN PARTNERS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LAVEN PARTNERS LIMITED
- 5 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Stuart Heaney (Senior Statutory Auditor)
For and on behalf of Henton & Co LLP
Chartered Accountants
Statutory Auditor
Stag House
Old London Road
Hertford
Hertfordshire
SG13 7LA
27 April 2023
2023-04-27
LAVEN PARTNERS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 6 -
Period
Year
ended
ended
31 December
30 April
2021
2021
Notes
£
£
Turnover
3
3,179,410
2,268,921
Cost of sales
(1,027,063)
(42,984)
Gross profit
2,152,347
2,225,937
Administrative expenses
(1,971,805)
(2,214,751)
Other operating income
26,338
17,116
Operating profit
4
206,880
28,302
Interest receivable and similar income
7
6,087
8,852
Interest payable and similar expenses
8
(4,521)
(10,150)
Profit before taxation
208,446
27,004
Tax on profit
9
(53,791)
50,729
Profit for the financial period
154,655
77,733
Profit for the financial period is attributable to:
- Owners of the parent company
91,068
(1,606)
- Non-controlling interests
63,587
79,339
154,655
77,733
Total comprehensive income for the period is attributable to:
- Owners of the parent company
91,068
(1,606)
- Non-controlling interests
63,587
79,339
154,655
77,733

The notes on pages 12 to 29 form part of these financial statements.

LAVEN PARTNERS LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2021
- 7 -
31 December
30 April
2021
2021
Notes
£
£
£
£
Fixed assets
Goodwill
11
494,059
571,704
Other intangible assets
11
861,178
749,851
Total intangible assets
1,355,237
1,321,555
Tangible assets
12
86,648
104,869
1,441,885
1,426,424
Current assets
Debtors
15
2,781,111
1,566,668
Cash at bank and in hand
224,098
266,035
3,005,209
1,832,703
Creditors: amounts falling due within one year
16
(2,573,240)
(1,416,627)
Net current assets
431,969
416,076
Total assets less current liabilities
1,873,854
1,842,500
Creditors: amounts falling due after more than one year
17
(259,071)
(300,000)
Net assets
1,614,783
1,542,500
Capital and reserves
Called up share capital
21
110
110
Profit and loss reserves
1,664,698
1,573,630
Equity attributable to owners of the parent company
1,664,808
1,573,740
Non-controlling interests
(50,025)
(31,240)
1,614,783
1,542,500

The notes on pages 12 to 29 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 27 April 2023 and are signed on its behalf by:
Mr L Guo
Director
Company registration number 10915221 (England and Wales)
LAVEN PARTNERS LIMITED
COMPANY BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
31 December 2021
- 8 -
31 December
30 April
2021
2021-12-31
2021
Notes
£
£
£
£
Fixed assets
Investments
13
160,111
160,110
Current assets
Debtors
15
1,002,845
889,729
Cash at bank and in hand
-
49,278
1,002,845
939,007
Creditors: amounts falling due within one year
16
(939,441)
(798,884)
Net current assets
63,404
140,123
Total assets less current liabilities
223,515
300,233
Creditors: amounts falling due after more than one year
17
(259,071)
(300,000)
Net (liabilities)/assets
(35,556)
233
Capital and reserves
Called up share capital
21
110
110
Profit and loss reserves
(35,666)
123
Total equity
(35,556)
233

The notes on pages 12 to 29 form part of these financial statements.

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £35,789 (2021 - £750,065 profit).

The financial statements were approved by the board of directors and authorised for issue on
27 April 2023
27 April 2023
and are signed on its behalf by:
Mr L Guo
Director
Company registration number 10915221 (England and Wales)
LAVEN PARTNERS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 9 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
Balance at 1 May 2020
110
1,625,236
1,625,346
(28,610)
1,596,736
Year ended 30 April 2021:
Profit and total comprehensive income for the year
-
(1,606)
(1,606)
79,339
77,733
Dividends
10
-
(50,000)
(50,000)
-
(50,000)
Drawings from subsidiary LLP
-
-
-
(81,969)
(81,969)
Balance at 30 April 2021
110
1,573,630
1,573,740
(31,240)
1,542,500
Period ended 31 December 2021:
Profit and total comprehensive income for the period
-
91,068
91,068
63,587
154,655
Drawings from subsidiary LLP
-
-
-
(82,372)
(82,372)
Balance at 31 December 2021
110
1,664,698
1,664,808
(50,025)
1,614,783

The notes on pages 12 to 29 form part of these financial statements.

LAVEN PARTNERS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 May 2020
110
(699,942)
(699,832)
Year ended 30 April 2021:
Profit and total comprehensive income for the year
-
750,065
750,065
Dividends
10
-
(50,000)
(50,000)
Balance at 30 April 2021
110
123
233
Period ended 31 December 2021:
Loss and total comprehensive income for the period
-
(35,789)
(35,789)
Balance at 31 December 2021
110
(35,666)
(35,556)

The notes on pages 12 to 29 form part of these financial statements.

LAVEN PARTNERS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 11 -
Period
Year
ended
ended
31 December
30 April
2021
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
201,817
451,489
Interest paid
(4,521)
(10,150)
Net cash inflow from operating activities
197,296
441,339
Investing activities
Purchase of intangible assets
(154,689)
(254,099)
Purchase of tangible fixed assets
(8,259)
(91,688)
Purchase of subsidiaries, net of cash acquired
-
(109,928)
Interest received
6,087
8,852
Net cash used in investing activities
(156,861)
(446,863)
Financing activities
Proceeds from new bank loans
-
300,000
Repayment of bank loans
-
(125,000)
Dividends paid to equity shareholders
-
(50,000)
Payments to non-controlling interests
(82,372)
(81,969)
Net cash (used in)/generated from financing activities
(82,372)
43,031
Net (decrease)/increase in cash and cash equivalents
(41,937)
37,507
Cash and cash equivalents at beginning of period
266,035
228,528
Cash and cash equivalents at end of period
224,098
266,035

The notes on pages 12 to 29 form part of these financial statements.

LAVEN PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 12 -
1
Accounting policies
Company information

Laven Partners Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 7th Floor (North), 11 Old Jewry, London, EC2R 8DU.

 

The group consists of Laven Partners Limited and all of its subsidiaries.

1.1
Reporting period

The company shortened its accounting period from 30 April 2022 to 31 December 2021 in order to bring the company year end into line with the ultimate parent company's year end. The comparative amounts presented in the financial statements are therefore not comparable to the current period.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

LAVEN PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 13 -
1.3
Business combinations

The consolidated financial statements have been prepared using both acquisition accounting and the merger accounting.

The merger accounting method of consolidation was used on the business combination of the parent company and its subsidiaries that occurred in the year to 30 April 2018. The ownership of the purchaser and the acquiree did not change, and, with all requirements prescribed under FRS 102 for the use of merger accounting being met, no goodwill arose and reserves were treated as though the post merger structure had always been in place.

Subsequently, in the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Laven Partners Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2021. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

LAVEN PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 14 -
1.5
Going concern

The directors have a reasonable expectation that the group will have adequate resources to continue in operational existence for the foreseeable future. In making this assessment the directors have considered the impact of world events, such as COVID-19 and the war in Ukraine and the effect this has had on the wider economy of the group, its employees, clients and suppliers.

While there is uncertainty about the impact that these events will have on the global economy the directors do not believe they impact the use of the going concern basis of preparation nor do they cast significant doubt about the group's ability to continue as a going concern for a period of twelve months from the date of the financial statements being authorised for issue.

The directors consider the group to be sufficiently robust that its operations will not be significantly affected and that it will be able to generate and maintain sufficient levels of cash in order to meet its financial commitments for at least the period under review. The group therefore continues to use the going concern basis in preparing its financial statements.

1.6
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.7
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.8
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.9
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
5 years
LAVEN PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 15 -
1.10
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
over the period of the lease
Fixtures and fittings
25% on cost
Office equipment
50% on cost
Motor vehicles
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.11
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.12
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

LAVEN PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 16 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

LAVEN PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 17 -
1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.21

Non controlling interests

Members' capital in the subsidiary of Laven Hosting Limited is treated as a liability as the LLP does not have any discretionary rights to withhold the repayment of capital to members. However, the non controlling interests in the consolidated balance sheet, representing minority members' interests in the LLP, are included in reserves in accordance with FRS 102.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Trade and other debtors

Management make estimates of the recoverable value of trade and other debtors. When assessing the impairment of trade and other debtors, the factors considered include the current credit rating of the debtor, the ageing profile of debtors and historical experience.

Tangible fixed assets

Management make estimates of the useful life of tangible fixed assets and apply an appropriate depreciation policy. Impairment reviews are undertaken regularly and assets are written down as necessary.

Intangible fixed assets

Management estimates the useful life of intangible fixed assets and applies an appropriate amortisation policy. Impairment reviews are undertaken regularly and assets are written down as necessary.

LAVEN PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 18 -
3
Turnover and other revenue

An analysis of the group's turnover is as follows:

Period
Year
ended
ended
31 December
30 April
2021
2021
£
£
Turnover analysed by class of business
Consultancy
2,132,997
2,268,921
Investment management
1,046,413
-
3,179,410
2,268,921
Period
Year
ended
ended
31 December
30 April
2021
2021
£
£
Turnover analysed by geographical market
United Kingdom
1,971,273
1,984,901
Europe
245,074
218,328
United States of America
50,954
12,792
Rest of World
912,109
52,900
3,179,410
2,268,921
Period
Year
ended
ended
31 December
30 April
2021
2021
£
£
Other revenue
Interest income
6,087
8,852
Grants received
-
13,896
4
Operating profit
Period
Year
ended
ended
31 December
30 April
2021
2021
£
£
Operating profit for the period is stated after charging/(crediting):
Exchange losses
8,231
8,578
Government grants
-
(13,896)
Depreciation of owned tangible fixed assets
26,480
34,016
Amortisation of intangible assets
121,007
294,861
LAVEN PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 19 -
5
Auditor's remuneration
Period
Year
ended
ended
31 December
30 April
2021
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,550
4,100
Audit of the financial statements of the company's subsidiaries
13,560
11,800
19,110
15,900
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the period was:

Group
Company
31 December
30 April
31 December
30 April
2021
2021
2021
2021
Number
Number
Number
Number
Directors
5
1
-
1
Office staff
32
26
-
-
Total
37
27
-
1

Their aggregate remuneration comprised:

Group
Company
31 December
30 April
31 December
30 April
2021
2021
2021
2021
£
£
£
£
Wages and salaries
924,550
912,160
-
-
Social security costs
134,512
134,092
-
-
Pension costs
24,152
27,475
-
-
1,083,214
1,073,727
-
-
LAVEN PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 20 -
7
Interest receivable and similar income
Period
Year
ended
ended
31 December
30 April
2021
2021
£
£
Interest income
Interest on bank deposits
5
30
Other interest income
6,082
8,822
Total income
6,087
8,852
8
Interest payable and similar expenses
Period
Year
ended
ended
31 December
30 April
2021
2021
£
£
Interest on bank overdrafts and loans
4,521
10,150
9
Taxation
Period
Year
ended
ended
31 December
30 April
2021
2021
£
£
Deferred tax
Origination and reversal of timing differences
53,791
(50,729)
LAVEN PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
9
Taxation
Period
Year
ended
ended
(Continued)
- 21 -

The actual charge/(credit) for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:

Period
Year
ended
ended
31 December
30 April
2021
2021
£
£
Profit before taxation
208,446
27,004
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
39,605
5,131
Tax effect of expenses that are not deductible in determining taxable profit
21,829
18,258
Tax effect of utilisation of tax losses not previously recognised
(70,509)
(3,243)
Unutilised tax losses carried forward
11,070
60,989
Permanent capital allowances in excess of depreciation
10,086
44,980
Research and development tax credit
-
(111,041)
Non controlling interest not taxable
(12,081)
(15,074)
Deferred tax movement
53,791
(50,729)
Taxation charge/(credit)
53,791
(50,729)

At 31st December 2021 the group had unrelieved trading losses amounting to approximately £956,000 (30 April 2021: £1,119,000) which are available to be carried forward and offset against future profits. A deferred tax asset is no longer recognised as the directors are uncertain about the timing and extent of sufficient taxable profits arising in the future to utilise the losses.

At 31st December 2021 the group had unrelieved capital losses amounting to approximately £19,000 (30th April 2021: £19,000) which are available to be carried forward but can only be offset against future capital gains. A deferred tax asset has not been recognised in the financial statements for capital losses.

10
Dividends
Period
Year
ended
ended
31 December
30 April
2021
2021
Recognised as distributions to equity holders:
£
£
Interim paid
-
50,000
LAVEN PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 22 -
11
Intangible fixed assets
Group
Goodwill
Development costs
Total
£
£
£
Cost
At 1 May 2021
776,454
1,839,545
2,615,999
Additions
-
154,689
154,689
At 31 December 2021
776,454
1,994,234
2,770,688
Amortisation and impairment
At 1 May 2021
204,750
1,089,694
1,294,444
Amortisation charged for the period
77,645
43,362
121,007
At 31 December 2021
282,395
1,133,056
1,415,451
Carrying amount
At 31 December 2021
494,059
861,178
1,355,237
At 30 April 2021
571,704
749,851
1,321,555
The company had no intangible fixed assets at 31 December 2021 or 30 April 2021.

On 22nd April 2021 the parent company purchased 100% of the share capital of MPAC Limited for £160,000. The net assets of the company were £66,046 resulting in a goodwill addition of £93,954. No amortisation was provided on this amount in the previous year. Since the acquisition date, the company has contributed £433,595 to group turnover and losses of £(144,796) to group profit.

 

In accordance with the Share Purchase Agreement, additional amounts are payable for the purchase of MPAC Limited based on the net assets of the company on completion and the future profitability. No provision has been made for these amounts in the current year.

LAVEN PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 23 -
12
Tangible fixed assets
Group
Leasehold improvements
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 May 2021
23,501
45,836
77,360
83,238
229,935
Additions
-
-
8,259
-
8,259
At 31 December 2021
23,501
45,836
85,619
83,238
238,194
Depreciation and impairment
At 1 May 2021
18,801
28,009
66,106
12,150
125,066
Depreciation charged in the period
3,134
4,440
7,808
11,098
26,480
At 31 December 2021
21,935
32,449
73,914
23,248
151,546
Carrying amount
At 31 December 2021
1,566
13,387
11,705
59,990
86,648
At 30 April 2021
4,700
17,827
11,254
71,088
104,869
The company had no tangible fixed assets at 31 December 2021 or 30 April 2021.
13
Fixed asset investments
Group
Company
31 December
30 April
31 December
30 April
2021
2021
2021
2021
Notes
£
£
£
£
Investments in subsidiaries
14
-
-
160,111
160,110
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 May 2021
160,110
Additions
1
At 31 December 2021
160,111
Carrying amount
At 31 December 2021
160,111
At 30 April 2021
160,110
LAVEN PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 24 -
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2021 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Leo RegTech Limited
7th Floor (North), 11 Old Jewry, London, EC2R 8DU
Consultancy and marketing
Ordinary
100.00
Laven Hosting Limited
See above
Consultancy
Ordinary
100.00
CPA Audit LLP
See above
Consultancy
Ordinary
100.00
MPAC Limited
See above
Compliance and regulatory advice
Ordinary
100.00
Laven Advisors LLP
See above
Consultancy
Ordinary
90.00
IQ EQ Consulting Limited
See above
Consultancy
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Leo RegTech Limited
554,126
246,335
Laven Hosting Limited
933,472
145,295
CPA Audit LLP
-
(7,574)
MPAC Limited
(78,749)
(144,795)
Laven Advisors LLP
-
635,866
IQ EQ Consulting Limited
(42,331)
(42,332)

On 21 January 2022, Laven (Tech) Limited changed its name to Leo RegTech Limited.

 

On 8 September 2021, Laven (Consulting) Limited changed its name to Laven Hosting Limited.

 

MPAC Limited was purchased by Laven Partners Limited on 22 April 2021.

 

Laven Compliance Limited was incorporated on 8 June 2021 as a wholly owned subsidiary. On 14 December 2022, the company changed its name to IQ EQ Consulting Limited.

LAVEN PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 25 -
15
Debtors
Group
Company
31 December
30 April
31 December
30 April
2021
2021
2021
2021
Amounts falling due within one year:
£
£
£
£
Trade debtors
942,699
524,292
2
-
Amounts owed by group undertakings
149,249
128,604
934,500
844,501
Other debtors
518,151
454,927
68,343
45,228
Prepayments and accrued income
911,187
160,874
-
-
2,521,286
1,268,697
1,002,845
889,729
Deferred tax asset (note 19)
16,608
70,398
-
-
2,537,894
1,339,095
1,002,845
889,729
Amounts falling due after more than one year:
Amounts owed by group undertakings
210,291
201,470
-
-
Prepayments and accrued income
32,926
26,103
-
-
243,217
227,573
-
-
Total debtors
2,781,111
1,566,668
1,002,845
889,729
16
Creditors: amounts falling due within one year
Group
Company
31 December
30 April
31 December
30 April
2021
2021
2021
2021
Notes
£
£
£
£
Bank loans and overdrafts
18
207,596
166,667
207,649
166,667
Trade creditors
536,484
95,839
-
-
Amounts owed to group undertakings
50,000
150,000
589,842
490,267
Other taxation and social security
142,300
205,092
-
-
Other creditors
772,791
571,631
135,000
135,000
Accruals and deferred income
864,069
227,398
6,950
6,950
2,573,240
1,416,627
939,441
798,884
17
Creditors: amounts falling due after more than one year
Group
Company
31 December
30 April
31 December
30 April
2021
2021
2021
2021
Notes
£
£
£
£
Bank loans and overdrafts
18
259,071
300,000
259,071
300,000
LAVEN PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 26 -
18
Loans and overdrafts
Group
Company
31 December
30 April
31 December
30 April
2021
2021
2021
2021
£
£
£
£
Bank loans
466,667
466,667
466,667
466,667
Bank overdrafts
-
-
53
-
466,667
466,667
466,720
466,667
Payable within one year
207,596
166,667
207,649
166,667
Payable after one year
259,071
300,000
259,071
300,000

Bank loans are secured by a fixed and floating charge over the assets of the parent company.

The bank loans include a Coronavirus Business Interruption Loan Scheme (CBILS) loan where quarterly repayments over 5 years are due to commence from 30 April 2022 with an interest rate of 3.35% and also a bank loan which is repaid quarterly over 3 years from 31 July 2019 at an interest rate of 3.5%.

 

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Assets
Assets
31 December
30 April
2021
2021
Group
£
£
Accelerated capital allowances
16,608
(5,362)
Tax losses
-
218,232
Research and development costs
-
(142,472)
16,608
70,398
The company has no deferred tax assets or liabilities.
Group
Company
31 December
31 December
2021
2021
Movements in the period:
£
£
Asset at 1 May 2021
(70,398)
-
Charge to profit or loss
53,790
-
Asset at 31 December 2021
(16,608)
-
LAVEN PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
19
Deferred taxation
(Continued)
- 27 -

The deferred tax asset set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

20
Retirement benefit schemes
Period
Year
ended
ended
31 December
30 April
2021
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
24,152
27,475

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

21
Share capital
31 December
30 April
31 December
30 April
Group and company
2021
2021
2021
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
110
110
110
110
22
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
31 December
30 April
31 December
30 April
2021
2021
2021
2021
£
£
£
£
Within one year
5,293
101,674
-
-
Between two and five years
-
5,293
-
-
5,293
106,967
-
-
23
Related party transactions
Transactions with related parties

The group has taken advantage of the exemptions under FRS 102.33.1A, and has not disclosed transactions with entities that are part of the group, where 100% of the voting rights of these entities are controlled within the group.

 

During the period the group entered into the following transactions with related parties:

LAVEN PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
23
Related party transactions
(Continued)
- 28 -
Other interest received
31 December
30 April
2021
2021
£
£
Group
Other interest receivable
6,082
8,822

The following amounts were outstanding at the reporting end date:

31 December
30 April
Amounts due to related parties
2021
2021
£
£
Group
Amounts owed to group
-
150,000
Other related parties
50,000
144,012

The following amounts were outstanding at the reporting end date:

31 December
30 April
Amounts due from related parties
2021
2021
Balance
Balance
£
£
Group
Amounts owed to group
-
8,822
Other related parties
359,540
330,073

Amounts due to/from non-controlling interests in The Group Statement of Changes In Equity on page 9 relate to J Lussan, a director, by virtue of his minority holding in a subsidiary LLP.

 

Amounts included above as owed by/to other related parties relate to businesses under the control of the ultimate parent company but are outside of the UK group.

24
Controlling party

Laven Holdings Limited, a company registered in the British Virgin Islands, has been the ultimate parent company throughout the current and previous year.

LAVEN PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 29 -
25
Cash generated from group operations
31 December
30 April
2021
2021
£
£
Profit for the period after tax
154,655
77,733
Adjustments for:
Taxation charged/(credited)
53,791
(50,729)
Finance costs
4,521
10,150
Investment income
(6,087)
(8,852)
Amortisation and impairment of intangible assets
121,007
294,861
Depreciation and impairment of tangible fixed assets
26,480
34,016
Movements in working capital:
(Increase)/decrease in debtors
(1,268,234)
194,656
Increase/(decrease) in creditors
1,115,684
(100,346)
Cash generated from operations
201,817
451,489
26
Analysis of changes in net debt - group
1 May 2021
Cash flows
31 December 2021
£
£
£
Cash at bank and in hand
266,035
(41,937)
224,098
Borrowings excluding overdrafts
(466,667)
-
(466,667)
(200,632)
(41,937)
(242,569)
2021-12-312021-05-01falseCCH SoftwareCCH Accounts Production 2023.100Mr J A de Lavenere LussanMr L GuoMs I Sloan109152212021-05-012021-12-3110915221bus:Director22021-05-012021-12-3110915221bus:Director32021-05-012021-12-3110915221bus:Director12021-05-012021-12-31109152212021-12-3110915221bus:Consolidated2021-05-012021-12-3110915221bus:Consolidated2021-12-31109152212020-05-012021-04-3010915221bus:PrivateLimitedCompanyLtd2021-05-012021-12-3110915221bus:FRS1022021-05-012021-12-3110915221bus:Audited2021-05-012021-12-3110915221bus:ConsolidatedGroupCompanyAccounts2021-05-012021-12-3110915221bus:FullAccounts2021-05-012021-12-31xbrli:purexbrli:sharesiso4217:GBP