OM Estates Limited


Acorah Software Products - Accounts Production 13.6.003 false true 1 August 2021 31 July 2022 31 July 2022 04839893 Mr Hiten Ganatra Mr Hiten Ganatra true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04839893 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-07-31 04839893 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-08-01 2022-07-31 04839893 frs-core:AllSubsidiaries 2021-08-01 2022-07-31 04839893 frs-core:KeyManagementPersonnel 2021-08-01 2022-07-31 04839893 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-08-01 2022-07-31 04839893 frs-core:OtherRelatedParties 2021-08-01 2022-07-31 04839893 2021-07-31 04839893 2022-07-31 04839893 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 2021-08-01 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 2022-07-31 04839893 frs-core:AfterOneYear 2021-08-01 2022-07-31 04839893 frs-core:BetweenOneFiveYears 2021-08-01 2022-07-31 04839893 frs-core:BetweenOneFiveYears 2022-07-31 04839893 frs-core:ComputerEquipment 2022-07-31 04839893 frs-core:ComputerEquipment 2021-08-01 2022-07-31 04839893 frs-core:ComputerEquipment 2021-07-31 04839893 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-07-31 04839893 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-08-01 2022-07-31 04839893 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-07-31 04839893 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-07-31 04839893 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-08-01 2022-07-31 04839893 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-07-31 04839893 frs-core:FurnitureFittings 2022-07-31 04839893 frs-core:FurnitureFittings 2021-08-01 2022-07-31 04839893 frs-core:FurnitureFittings 2021-07-31 04839893 frs-core:NetGoodwill 2022-07-31 04839893 frs-core:NetGoodwill 2021-08-01 2022-07-31 04839893 frs-core:NetGoodwill 2021-07-31 04839893 frs-core:InvestmentPropertyIncludedWithinPPE 2022-07-31 04839893 frs-core:InvestmentPropertyIncludedWithinPPE 2021-08-01 2022-07-31 04839893 frs-core:InvestmentPropertyIncludedWithinPPE 2021-07-31 04839893 frs-core:LandBuildings 2022-07-31 04839893 frs-core:LandBuildings 2021-08-01 2022-07-31 04839893 frs-core:LandBuildings 2021-07-31 04839893 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-07-31 04839893 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-08-01 2022-07-31 04839893 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-07-31 04839893 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-07-31 04839893 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 04839893 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-07-31 04839893 frs-core:MoreThanFiveYears 2021-08-01 2022-07-31 04839893 frs-core:MoreThanFiveYears 2022-07-31 04839893 frs-core:MotorVehicles 2022-07-31 04839893 frs-core:MotorVehicles 2021-08-01 2022-07-31 04839893 frs-core:MotorVehicles 2021-07-31 04839893 frs-core:OtherResidualIntangibleAssets 2022-07-31 04839893 frs-core:OtherResidualIntangibleAssets 2021-08-01 2022-07-31 04839893 frs-core:OtherResidualIntangibleAssets 2021-07-31 04839893 frs-core:PlantMachinery 2022-07-31 04839893 frs-core:PlantMachinery 2021-08-01 2022-07-31 04839893 frs-core:PlantMachinery 2021-07-31 04839893 frs-core:Secured 2022-07-31 04839893 frs-core:Unsecured 2022-07-31 04839893 frs-core:WithinOneYear 2021-08-01 2022-07-31 04839893 frs-core:WithinOneYear 2022-07-31 04839893 frs-core:CapitalRedemptionReserve 2021-08-01 2022-07-31 04839893 frs-core:CapitalRedemptionReserve 2021-07-31 04839893 frs-core:CapitalRedemptionReserve 2022-07-31 04839893 frs-core:OtherReservesSubtotal 2021-08-01 2022-07-31 04839893 frs-core:OtherReservesSubtotal 2021-07-31 04839893 frs-core:OtherReservesSubtotal 2022-07-31 04839893 frs-core:RevaluationReserve 2021-08-01 2022-07-31 04839893 frs-core:RevaluationReserve 2021-07-31 04839893 frs-core:RevaluationReserve 2022-07-31 04839893 frs-core:SharePremium 2021-08-01 2022-07-31 04839893 frs-core:SharePremium 2021-07-31 04839893 frs-core:SharePremium 2022-07-31 04839893 frs-core:ShareCapital 2021-08-01 2022-07-31 04839893 frs-core:ShareCapital 2021-07-31 04839893 frs-core:ShareCapital 2022-07-31 04839893 frs-core:RetainedEarningsAccumulatedLosses 2021-08-01 2022-07-31 04839893 frs-core:RetainedEarningsAccumulatedLosses 2021-07-31 04839893 frs-core:RetainedEarningsAccumulatedLosses 2022-07-31 04839893 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-07-31 04839893 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2022-07-31 04839893 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-07-31 04839893 frs-countries:UnitedKingdom 2021-08-01 2022-07-31 04839893 frs-countries:Europe 2021-08-01 2022-07-31 04839893 frs-countries:NorthAmerica 2021-08-01 2022-07-31 04839893 frs-countries:SouthAmerica 2021-08-01 2022-07-31 04839893 frs-countries:Asia 2021-08-01 2022-07-31 04839893 frs-countries:RestWorldOutsideUK 2021-08-01 2022-07-31 04839893 frs-bus:HighestPaidDirector 2021-08-01 2022-07-31 04839893 frs-bus:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 04839893 frs-bus:CompanyLimitedByGuarantee 2021-08-01 2022-07-31 04839893 frs-bus:LimitedLiabilityPartnershipLLP 2021-08-01 2022-07-31 04839893 frs-bus:LimitedLiabilityPartnershipsSORP 2021-08-01 2022-07-31 04839893 frs-bus:FullAccounts 2021-08-01 2022-07-31 04839893 frs-bus:AbbreviatedAccounts 2021-08-01 2022-07-31 04839893 frs-bus:AbridgedAccounts 2021-08-01 2022-07-31 04839893 frs-bus:FRS102 2021-08-01 2022-07-31 04839893 frs-bus:SmallEntities 2021-08-01 2022-07-31 04839893 frs-bus:EntityHasNeverTraded 2021-08-01 2022-07-31 04839893 frs-bus:EntityNoLongerTradingButTradedInPast 2021-08-01 2022-07-31 04839893 frs-bus:Audited 2021-08-01 2022-07-31 04839893 frs-bus:AuditExempt-NoAccountantsReport 2021-08-01 2022-07-31 04839893 frs-bus:AuditExemptWithAccountantsReport 2021-08-01 2022-07-31 04839893 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-08-01 2022-07-31 04839893 frs-bus:SmallCompaniesRegimeForAccounts 2021-08-01 2022-07-31 04839893 frs-bus:OrdinaryShareClass1 2021-08-01 2022-07-31 04839893 frs-bus:OrdinaryShareClass1 2021-07-31 04839893 frs-bus:OrdinaryShareClass1 2022-07-31 04839893 frs-bus:OrdinaryShareClass2 2021-08-01 2022-07-31 04839893 frs-bus:OrdinaryShareClass2 2021-07-31 04839893 frs-bus:OrdinaryShareClass2 2022-07-31 04839893 frs-bus:OrdinaryShareClass3 2021-08-01 2022-07-31 04839893 frs-bus:OrdinaryShareClass3 2021-07-31 04839893 frs-bus:OrdinaryShareClass3 2022-07-31 04839893 frs-bus:OrdinaryShareClass4 2021-08-01 2022-07-31 04839893 frs-bus:OrdinaryShareClass4 2021-07-31 04839893 frs-bus:OrdinaryShareClass4 2022-07-31 04839893 frs-bus:OrdinaryShareClass5 2021-08-01 2022-07-31 04839893 frs-bus:OrdinaryShareClass5 2021-07-31 04839893 frs-bus:OrdinaryShareClass5 2022-07-31 04839893 frs-bus:PreferenceShareClass1 2021-08-01 2022-07-31 04839893 frs-bus:PreferenceShareClass1 2021-07-31 04839893 frs-bus:PreferenceShareClass1 2022-07-31 04839893 frs-bus:PreferenceShareClass2 2021-08-01 2022-07-31 04839893 frs-bus:PreferenceShareClass2 2021-07-31 04839893 frs-bus:PreferenceShareClass2 2022-07-31 04839893 frs-bus:PreferenceShareClass3 2021-08-01 2022-07-31 04839893 frs-bus:PreferenceShareClass3 2021-07-31 04839893 frs-bus:PreferenceShareClass3 2022-07-31 04839893 frs-bus:PreferenceShareClass4 2021-08-01 2022-07-31 04839893 frs-bus:PreferenceShareClass4 2021-07-31 04839893 frs-bus:PreferenceShareClass4 2022-07-31 04839893 frs-bus:PreferenceShareClass5 2021-08-01 2022-07-31 04839893 frs-bus:PreferenceShareClass5 2021-07-31 04839893 frs-bus:PreferenceShareClass5 2022-07-31 04839893 1 2021-08-01 2022-07-31 04839893 1 2022-07-31 04839893 1 2021-08-01 2022-07-31 04839893 frs-core:LeasedAssets 2021-08-01 2022-07-31 04839893 frs-core:OwnedAssets 2021-08-01 2022-07-31 04839893 frs-core:CurrencyRisk 2021-08-01 2022-07-31 04839893 frs-core:MarketRisk 2021-08-01 2022-07-31 04839893 frs-core:InterestRateRisk 2021-08-01 2022-07-31 04839893 frs-core:DeferredTaxation 2021-08-01 2022-07-31 04839893 frs-core:DeferredTaxation 2021-07-31 04839893 frs-core:DeferredTaxation 2022-07-31 04839893 frs-core:OtherProvisionsContingentLiabilities 2021-08-01 2022-07-31 04839893 frs-core:OtherProvisionsContingentLiabilities 2021-07-31 04839893 frs-core:OtherProvisionsContingentLiabilities 2022-07-31 04839893 frs-core:ProvisionsDeferredTax 2022-07-31 04839893 frs-core:OtherDeferredTax 2022-07-31 04839893 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-07-31 04839893 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-07-31 04839893 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-07-31 04839893 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-08-01 2022-07-31 04839893 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-07-31 04839893 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-07-31 04839893 frs-core:Provisions 2021-08-01 2022-07-31 04839893 frs-core:Provisions 2021-07-31 04839893 frs-core:Provisions 2022-07-31 04839893 frs-core:Provisions 2021-08-01 2022-07-31 04839893 frs-core:Provisions 2021-07-31 04839893 frs-core:Provisions 2022-07-31 04839893 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-07-31 04839893 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-07-31 04839893 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-07-31 04839893 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-07-31 04839893 frs-core:Share-basedPaymentsDeferredTax 2022-07-31 04839893 frs-core:TaxCreditsDeferredTax 2022-07-31 04839893 frs-core:CostValuation 2021-07-31 04839893 frs-core:AdditionsToInvestments 2022-07-31 04839893 frs-core:DisposalsRepaymentsInvestments 2022-07-31 04839893 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-07-31 04839893 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-07-31 04839893 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-07-31 04839893 frs-core:OtherIncreaseDecreaseInInvestments 2022-07-31 04839893 frs-core:CostValuation 2022-07-31 04839893 frs-core:ProvisionsForImpairmentInvestments 2021-07-31 04839893 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-07-31 04839893 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-07-31 04839893 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-07-31 04839893 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-07-31 04839893 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-07-31 04839893 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-07-31 04839893 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-07-31 04839893 frs-core:ProvisionsForImpairmentInvestments 2022-07-31 04839893 frs-core:ListedExchangeTraded 2022-07-31 04839893 frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-07-31 04839893 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-07-31 04839893 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-07-31 04839893 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-07-31 04839893 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-07-31 04839893 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-07-31 04839893 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-07-31 04839893 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-07-31 04839893 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-07-31 04839893 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-07-31 04839893 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-07-31 04839893 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-07-31 04839893 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-07-31 04839893 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-07-31 04839893 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-07-31 04839893 frs-core:UnlistedNon-exchangeTraded 2022-07-31 04839893 frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-07-31 04839893 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-07-31 04839893 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-07-31 04839893 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-07-31 04839893 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-07-31 04839893 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-07-31 04839893 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-07-31 04839893 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-07-31 04839893 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-07-31 04839893 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-07-31 04839893 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-07-31 04839893 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-07-31 04839893 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-07-31 04839893 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-07-31 04839893 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-07-31 04839893 dpl-frs:CostSales 2021-08-01 2022-07-31 04839893 dpl-frs:CostSales 2021-07-31 04839893 dpl-frs:CostSales 2022-07-31 04839893 dpl-frs:DistributionCosts 2021-08-01 2022-07-31 04839893 dpl-frs:AdministrativeExpenses 2021-08-01 2022-07-31 04839893 frs-bus:Director1 2021-08-01 2022-07-31 04839893 frs-bus:Director1 2021-07-31 04839893 frs-bus:Director1 2022-07-31 04839893 frs-bus:CompanySecretary1 2021-08-01 2022-07-31 04839893 1 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 1 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 1 2022-07-31 04839893 2 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 2 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 2 2022-07-31 04839893 3 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 3 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 3 2022-07-31 04839893 4 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 4 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 4 2022-07-31 04839893 5 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 5 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 5 2022-07-31 04839893 6 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 6 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 6 2022-07-31 04839893 7 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 7 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 7 2022-07-31 04839893 8 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 8 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 8 2022-07-31 04839893 9 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 9 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 9 2022-07-31 04839893 10 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 10 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 10 2022-07-31 04839893 11 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 11 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 11 2022-07-31 04839893 12 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 12 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 12 2022-07-31 04839893 13 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 13 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 13 2022-07-31 04839893 14 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 14 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 14 2022-07-31 04839893 15 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 15 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 15 2022-07-31 04839893 16 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 16 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 16 2022-07-31 04839893 17 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 17 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 17 2022-07-31 04839893 18 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 18 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 18 2022-07-31 04839893 19 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 19 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 19 2022-07-31 04839893 20 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments 20 2022-07-31 04839893 frs-core:Non-currentFinancialInstruments 20 2022-07-31 04839893 dpl-frs:Item1 2021-08-01 2022-07-31 04839893 dpl-frs:Item1 2021-07-31 04839893 dpl-frs:Item1 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item1 2021-08-01 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item1 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item1 2022-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item1 2021-08-01 2022-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-08-01 2022-07-31 04839893 dpl-frs:Item2 2021-08-01 2022-07-31 04839893 dpl-frs:Item2 2021-07-31 04839893 dpl-frs:Item2 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item2 2021-08-01 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item2 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item2 2022-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item2 2021-08-01 2022-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-08-01 2022-07-31 04839893 dpl-frs:Item3 2021-08-01 2022-07-31 04839893 dpl-frs:Item3 2021-07-31 04839893 dpl-frs:Item3 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item3 2021-08-01 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item3 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item3 2022-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item3 2021-08-01 2022-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-08-01 2022-07-31 04839893 dpl-frs:Item4 2021-08-01 2022-07-31 04839893 dpl-frs:Item4 2021-07-31 04839893 dpl-frs:Item4 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item4 2021-08-01 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item4 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item4 2022-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item4 2021-08-01 2022-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-08-01 2022-07-31 04839893 dpl-frs:Item5 2021-08-01 2022-07-31 04839893 dpl-frs:Item5 2021-07-31 04839893 dpl-frs:Item5 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item5 2021-08-01 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item5 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item5 2022-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item5 2021-08-01 2022-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-08-01 2022-07-31 04839893 dpl-frs:Item6 2021-08-01 2022-07-31 04839893 dpl-frs:Item6 2021-07-31 04839893 dpl-frs:Item6 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item6 2021-08-01 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item6 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item6 2022-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item6 2021-08-01 2022-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-08-01 2022-07-31 04839893 dpl-frs:Item7 2021-08-01 2022-07-31 04839893 dpl-frs:Item7 2021-07-31 04839893 dpl-frs:Item7 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item7 2021-08-01 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item7 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item7 2022-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item7 2021-08-01 2022-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-08-01 2022-07-31 04839893 dpl-frs:Item8 2021-08-01 2022-07-31 04839893 dpl-frs:Item8 2021-07-31 04839893 dpl-frs:Item8 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item8 2021-08-01 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item8 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item8 2022-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item8 2021-08-01 2022-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-08-01 2022-07-31 04839893 dpl-frs:Item9 2021-08-01 2022-07-31 04839893 dpl-frs:Item9 2021-07-31 04839893 dpl-frs:Item9 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item9 2021-08-01 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item9 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item9 2022-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item9 2021-08-01 2022-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-08-01 2022-07-31 04839893 dpl-frs:Item10 2021-08-01 2022-07-31 04839893 dpl-frs:Item10 2021-07-31 04839893 dpl-frs:Item10 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item10 2021-08-01 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item10 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item10 2022-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item10 2021-08-01 2022-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-08-01 2022-07-31 04839893 dpl-frs:Item11 2021-08-01 2022-07-31 04839893 dpl-frs:Item11 2021-07-31 04839893 dpl-frs:Item11 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item11 2021-08-01 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item11 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item11 2022-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item11 2021-08-01 2022-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-08-01 2022-07-31 04839893 dpl-frs:Item12 2021-08-01 2022-07-31 04839893 dpl-frs:Item12 2021-07-31 04839893 dpl-frs:Item12 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item12 2021-08-01 2022-07-31 04839893 dpl-frs:CostSales dpl-frs:Item12 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item12 2022-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item12 2021-08-01 2022-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-08-01 2022-07-31 04839893 1 2021-08-01 2022-07-31 04839893 frs-countries:EnglandWales 2021-08-01 2022-07-31 04839893 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2021-07-31 04839893 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-08-01 2021-07-31 04839893 frs-core:AllSubsidiaries 2020-08-01 2021-07-31 04839893 frs-core:KeyManagementPersonnel 2020-08-01 2021-07-31 04839893 frs-core:EntitiesControlledByKeyManagementPersonnel 2020-08-01 2021-07-31 04839893 frs-core:OtherRelatedParties 2020-08-01 2021-07-31 04839893 2020-07-31 04839893 2021-07-31 04839893 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 2020-08-01 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 2021-07-31 04839893 frs-core:AfterOneYear 2020-08-01 2021-07-31 04839893 frs-core:BetweenOneFiveYears 2020-08-01 2021-07-31 04839893 frs-core:BetweenOneFiveYears 2021-07-31 04839893 frs-core:ComputerEquipment 2021-07-31 04839893 frs-core:ComputerEquipment 2020-08-01 2021-07-31 04839893 frs-core:ComputerEquipment 2020-07-31 04839893 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-07-31 04839893 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-08-01 2021-07-31 04839893 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-07-31 04839893 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-07-31 04839893 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-08-01 2021-07-31 04839893 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-07-31 04839893 frs-core:FurnitureFittings 2021-07-31 04839893 frs-core:FurnitureFittings 2020-08-01 2021-07-31 04839893 frs-core:FurnitureFittings 2020-07-31 04839893 frs-core:NetGoodwill 2021-07-31 04839893 frs-core:NetGoodwill 2020-08-01 2021-07-31 04839893 frs-core:NetGoodwill 2020-07-31 04839893 frs-core:InvestmentPropertyIncludedWithinPPE 2021-07-31 04839893 frs-core:InvestmentPropertyIncludedWithinPPE 2020-08-01 2021-07-31 04839893 frs-core:InvestmentPropertyIncludedWithinPPE 2020-07-31 04839893 frs-core:LandBuildings 2021-07-31 04839893 frs-core:LandBuildings 2020-08-01 2021-07-31 04839893 frs-core:LandBuildings 2020-07-31 04839893 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-07-31 04839893 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-08-01 2021-07-31 04839893 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-07-31 04839893 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-07-31 04839893 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 04839893 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-07-31 04839893 frs-core:MoreThanFiveYears 2020-08-01 2021-07-31 04839893 frs-core:MoreThanFiveYears 2021-07-31 04839893 frs-core:MotorVehicles 2021-07-31 04839893 frs-core:MotorVehicles 2020-08-01 2021-07-31 04839893 frs-core:MotorVehicles 2020-07-31 04839893 frs-core:OtherResidualIntangibleAssets 2021-07-31 04839893 frs-core:OtherResidualIntangibleAssets 2020-08-01 2021-07-31 04839893 frs-core:OtherResidualIntangibleAssets 2020-07-31 04839893 frs-core:PlantMachinery 2021-07-31 04839893 frs-core:PlantMachinery 2020-08-01 2021-07-31 04839893 frs-core:PlantMachinery 2020-07-31 04839893 frs-core:Secured 2021-07-31 04839893 frs-core:Unsecured 2021-07-31 04839893 frs-core:WithinOneYear 2020-08-01 2021-07-31 04839893 frs-core:WithinOneYear 2021-07-31 04839893 frs-core:CapitalRedemptionReserve 2020-08-01 2021-07-31 04839893 frs-core:CapitalRedemptionReserve 2020-07-31 04839893 frs-core:CapitalRedemptionReserve 2021-07-31 04839893 frs-core:OtherReservesSubtotal 2020-08-01 2021-07-31 04839893 frs-core:OtherReservesSubtotal 2020-07-31 04839893 frs-core:OtherReservesSubtotal 2021-07-31 04839893 frs-core:RevaluationReserve 2020-08-01 2021-07-31 04839893 frs-core:RevaluationReserve 2020-07-31 04839893 frs-core:RevaluationReserve 2021-07-31 04839893 frs-core:SharePremium 2020-08-01 2021-07-31 04839893 frs-core:SharePremium 2020-07-31 04839893 frs-core:SharePremium 2021-07-31 04839893 frs-core:ShareCapital 2020-08-01 2021-07-31 04839893 frs-core:ShareCapital 2020-07-31 04839893 frs-core:ShareCapital 2021-07-31 04839893 frs-core:RetainedEarningsAccumulatedLosses 2020-08-01 2021-07-31 04839893 frs-core:RetainedEarningsAccumulatedLosses 2020-07-31 04839893 frs-core:RetainedEarningsAccumulatedLosses 2021-07-31 04839893 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-07-31 04839893 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-07-31 04839893 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-07-31 04839893 frs-countries:UnitedKingdom 2020-08-01 2021-07-31 04839893 frs-countries:Europe 2020-08-01 2021-07-31 04839893 frs-countries:NorthAmerica 2020-08-01 2021-07-31 04839893 frs-countries:SouthAmerica 2020-08-01 2021-07-31 04839893 frs-countries:Asia 2020-08-01 2021-07-31 04839893 frs-countries:RestWorldOutsideUK 2020-08-01 2021-07-31 04839893 frs-bus:HighestPaidDirector 2020-08-01 2021-07-31 04839893 frs-bus:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 04839893 frs-bus:CompanyLimitedByGuarantee 2020-08-01 2021-07-31 04839893 frs-bus:LimitedLiabilityPartnershipLLP 2020-08-01 2021-07-31 04839893 frs-bus:LimitedLiabilityPartnershipsSORP 2020-08-01 2021-07-31 04839893 frs-bus:FullAccounts 2020-08-01 2021-07-31 04839893 frs-bus:AbbreviatedAccounts 2020-08-01 2021-07-31 04839893 frs-bus:AbridgedAccounts 2020-08-01 2021-07-31 04839893 frs-bus:FRS102 2020-08-01 2021-07-31 04839893 frs-bus:SmallEntities 2020-08-01 2021-07-31 04839893 frs-bus:EntityHasNeverTraded 2020-08-01 2021-07-31 04839893 frs-bus:EntityNoLongerTradingButTradedInPast 2020-08-01 2021-07-31 04839893 frs-bus:Audited 2020-08-01 2021-07-31 04839893 frs-bus:AuditExempt-NoAccountantsReport 2020-08-01 2021-07-31 04839893 frs-bus:AuditExemptWithAccountantsReport 2020-08-01 2021-07-31 04839893 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2020-08-01 2021-07-31 04839893 frs-bus:SmallCompaniesRegimeForAccounts 2020-08-01 2021-07-31 04839893 frs-bus:OrdinaryShareClass1 2020-08-01 2021-07-31 04839893 frs-bus:OrdinaryShareClass1 2020-07-31 04839893 frs-bus:OrdinaryShareClass1 2021-07-31 04839893 frs-bus:OrdinaryShareClass2 2020-08-01 2021-07-31 04839893 frs-bus:OrdinaryShareClass2 2020-07-31 04839893 frs-bus:OrdinaryShareClass2 2021-07-31 04839893 frs-bus:OrdinaryShareClass3 2020-08-01 2021-07-31 04839893 frs-bus:OrdinaryShareClass3 2020-07-31 04839893 frs-bus:OrdinaryShareClass3 2021-07-31 04839893 frs-bus:OrdinaryShareClass4 2020-08-01 2021-07-31 04839893 frs-bus:OrdinaryShareClass4 2020-07-31 04839893 frs-bus:OrdinaryShareClass4 2021-07-31 04839893 frs-bus:OrdinaryShareClass5 2020-08-01 2021-07-31 04839893 frs-bus:OrdinaryShareClass5 2020-07-31 04839893 frs-bus:OrdinaryShareClass5 2021-07-31 04839893 frs-bus:PreferenceShareClass1 2020-08-01 2021-07-31 04839893 frs-bus:PreferenceShareClass1 2020-07-31 04839893 frs-bus:PreferenceShareClass1 2021-07-31 04839893 frs-bus:PreferenceShareClass2 2020-08-01 2021-07-31 04839893 frs-bus:PreferenceShareClass2 2020-07-31 04839893 frs-bus:PreferenceShareClass2 2021-07-31 04839893 frs-bus:PreferenceShareClass3 2020-08-01 2021-07-31 04839893 frs-bus:PreferenceShareClass3 2020-07-31 04839893 frs-bus:PreferenceShareClass3 2021-07-31 04839893 frs-bus:PreferenceShareClass4 2020-08-01 2021-07-31 04839893 frs-bus:PreferenceShareClass4 2020-07-31 04839893 frs-bus:PreferenceShareClass4 2021-07-31 04839893 frs-bus:PreferenceShareClass5 2020-08-01 2021-07-31 04839893 frs-bus:PreferenceShareClass5 2020-07-31 04839893 frs-bus:PreferenceShareClass5 2021-07-31 04839893 1 2020-08-01 2021-07-31 04839893 1 2021-07-31 04839893 1 2020-08-01 2021-07-31 04839893 frs-core:LeasedAssets 2020-08-01 2021-07-31 04839893 frs-core:OwnedAssets 2020-08-01 2021-07-31 04839893 frs-core:CurrencyRisk 2020-08-01 2021-07-31 04839893 frs-core:MarketRisk 2020-08-01 2021-07-31 04839893 frs-core:InterestRateRisk 2020-08-01 2021-07-31 04839893 frs-core:DeferredTaxation 2020-08-01 2021-07-31 04839893 frs-core:DeferredTaxation 2020-07-31 04839893 frs-core:DeferredTaxation 2021-07-31 04839893 frs-core:OtherProvisionsContingentLiabilities 2020-08-01 2021-07-31 04839893 frs-core:OtherProvisionsContingentLiabilities 2020-07-31 04839893 frs-core:OtherProvisionsContingentLiabilities 2021-07-31 04839893 frs-core:ProvisionsDeferredTax 2021-07-31 04839893 frs-core:OtherDeferredTax 2021-07-31 04839893 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-07-31 04839893 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-07-31 04839893 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-07-31 04839893 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-08-01 2021-07-31 04839893 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-07-31 04839893 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-07-31 04839893 frs-core:Provisions 2020-08-01 2021-07-31 04839893 frs-core:Provisions 2020-07-31 04839893 frs-core:Provisions 2021-07-31 04839893 frs-core:Provisions 2020-08-01 2021-07-31 04839893 frs-core:Provisions 2020-07-31 04839893 frs-core:Provisions 2021-07-31 04839893 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-07-31 04839893 frs-core:RevaluationInvestmentPropertyDeferredTax 2021-07-31 04839893 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2021-07-31 04839893 frs-core:OtherPost-employmentBenefitsDeferredTax 2021-07-31 04839893 frs-core:Share-basedPaymentsDeferredTax 2021-07-31 04839893 frs-core:TaxCreditsDeferredTax 2021-07-31 04839893 frs-core:CostValuation 2020-07-31 04839893 frs-core:AdditionsToInvestments 2021-07-31 04839893 frs-core:DisposalsRepaymentsInvestments 2021-07-31 04839893 frs-core:RevaluationsIncreaseDecreaseInInvestments 2021-07-31 04839893 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2021-07-31 04839893 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2021-07-31 04839893 frs-core:OtherIncreaseDecreaseInInvestments 2021-07-31 04839893 frs-core:CostValuation 2021-07-31 04839893 frs-core:ProvisionsForImpairmentInvestments 2020-07-31 04839893 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2021-07-31 04839893 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2021-07-31 04839893 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2021-07-31 04839893 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2021-07-31 04839893 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2021-07-31 04839893 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-07-31 04839893 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-07-31 04839893 frs-core:ProvisionsForImpairmentInvestments 2021-07-31 04839893 frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:ListedExchangeTraded 2020-07-31 04839893 frs-core:CostValuation frs-core:ListedExchangeTraded 2020-07-31 04839893 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2020-07-31 04839893 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-07-31 04839893 frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 frs-core:UnlistedNon-exchangeTraded 2020-07-31 04839893 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2020-07-31 04839893 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2020-07-31 04839893 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-07-31 04839893 dpl-frs:CostSales 2020-08-01 2021-07-31 04839893 dpl-frs:CostSales 2020-07-31 04839893 dpl-frs:CostSales 2021-07-31 04839893 dpl-frs:DistributionCosts 2020-08-01 2021-07-31 04839893 dpl-frs:AdministrativeExpenses 2020-08-01 2021-07-31 04839893 frs-bus:Director1 2020-08-01 2021-07-31 04839893 frs-bus:Director1 2020-07-31 04839893 frs-bus:Director1 2021-07-31 04839893 frs-bus:CompanySecretary1 2020-08-01 2021-07-31 04839893 1 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 1 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 1 2021-07-31 04839893 2 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 2 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 2 2021-07-31 04839893 3 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 3 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 3 2021-07-31 04839893 4 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 4 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 4 2021-07-31 04839893 5 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 5 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 5 2021-07-31 04839893 6 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 6 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 6 2021-07-31 04839893 7 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 7 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 7 2021-07-31 04839893 8 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 8 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 8 2021-07-31 04839893 9 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 9 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 9 2021-07-31 04839893 10 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 10 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 10 2021-07-31 04839893 11 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 11 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 11 2021-07-31 04839893 12 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 12 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 12 2021-07-31 04839893 13 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 13 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 13 2021-07-31 04839893 14 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 14 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 14 2021-07-31 04839893 15 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 15 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 15 2021-07-31 04839893 16 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 16 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 16 2021-07-31 04839893 17 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 17 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 17 2021-07-31 04839893 18 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 18 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 18 2021-07-31 04839893 19 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 19 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 19 2021-07-31 04839893 20 2020-08-01 2021-07-31 04839893 frs-core:CurrentFinancialInstruments 20 2021-07-31 04839893 frs-core:Non-currentFinancialInstruments 20 2021-07-31 04839893 dpl-frs:Item1 2020-08-01 2021-07-31 04839893 dpl-frs:Item1 2020-07-31 04839893 dpl-frs:Item1 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item1 2020-08-01 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item1 2020-07-31 04839893 dpl-frs:CostSales dpl-frs:Item1 2021-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item1 2020-08-01 2021-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2020-08-01 2021-07-31 04839893 dpl-frs:Item2 2020-08-01 2021-07-31 04839893 dpl-frs:Item2 2020-07-31 04839893 dpl-frs:Item2 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item2 2020-08-01 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item2 2020-07-31 04839893 dpl-frs:CostSales dpl-frs:Item2 2021-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item2 2020-08-01 2021-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2020-08-01 2021-07-31 04839893 dpl-frs:Item3 2020-08-01 2021-07-31 04839893 dpl-frs:Item3 2020-07-31 04839893 dpl-frs:Item3 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item3 2020-08-01 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item3 2020-07-31 04839893 dpl-frs:CostSales dpl-frs:Item3 2021-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item3 2020-08-01 2021-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2020-08-01 2021-07-31 04839893 dpl-frs:Item4 2020-08-01 2021-07-31 04839893 dpl-frs:Item4 2020-07-31 04839893 dpl-frs:Item4 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item4 2020-08-01 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item4 2020-07-31 04839893 dpl-frs:CostSales dpl-frs:Item4 2021-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item4 2020-08-01 2021-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2020-08-01 2021-07-31 04839893 dpl-frs:Item5 2020-08-01 2021-07-31 04839893 dpl-frs:Item5 2020-07-31 04839893 dpl-frs:Item5 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item5 2020-08-01 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item5 2020-07-31 04839893 dpl-frs:CostSales dpl-frs:Item5 2021-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item5 2020-08-01 2021-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2020-08-01 2021-07-31 04839893 dpl-frs:Item6 2020-08-01 2021-07-31 04839893 dpl-frs:Item6 2020-07-31 04839893 dpl-frs:Item6 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item6 2020-08-01 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item6 2020-07-31 04839893 dpl-frs:CostSales dpl-frs:Item6 2021-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item6 2020-08-01 2021-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2020-08-01 2021-07-31 04839893 dpl-frs:Item7 2020-08-01 2021-07-31 04839893 dpl-frs:Item7 2020-07-31 04839893 dpl-frs:Item7 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item7 2020-08-01 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item7 2020-07-31 04839893 dpl-frs:CostSales dpl-frs:Item7 2021-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item7 2020-08-01 2021-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2020-08-01 2021-07-31 04839893 dpl-frs:Item8 2020-08-01 2021-07-31 04839893 dpl-frs:Item8 2020-07-31 04839893 dpl-frs:Item8 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item8 2020-08-01 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item8 2020-07-31 04839893 dpl-frs:CostSales dpl-frs:Item8 2021-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item8 2020-08-01 2021-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2020-08-01 2021-07-31 04839893 dpl-frs:Item9 2020-08-01 2021-07-31 04839893 dpl-frs:Item9 2020-07-31 04839893 dpl-frs:Item9 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item9 2020-08-01 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item9 2020-07-31 04839893 dpl-frs:CostSales dpl-frs:Item9 2021-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item9 2020-08-01 2021-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2020-08-01 2021-07-31 04839893 dpl-frs:Item10 2020-08-01 2021-07-31 04839893 dpl-frs:Item10 2020-07-31 04839893 dpl-frs:Item10 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item10 2020-08-01 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item10 2020-07-31 04839893 dpl-frs:CostSales dpl-frs:Item10 2021-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item10 2020-08-01 2021-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2020-08-01 2021-07-31 04839893 dpl-frs:Item11 2020-08-01 2021-07-31 04839893 dpl-frs:Item11 2020-07-31 04839893 dpl-frs:Item11 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item11 2020-08-01 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item11 2020-07-31 04839893 dpl-frs:CostSales dpl-frs:Item11 2021-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item11 2020-08-01 2021-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2020-08-01 2021-07-31 04839893 dpl-frs:Item12 2020-08-01 2021-07-31 04839893 dpl-frs:Item12 2020-07-31 04839893 dpl-frs:Item12 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item12 2020-08-01 2021-07-31 04839893 dpl-frs:CostSales dpl-frs:Item12 2020-07-31 04839893 dpl-frs:CostSales dpl-frs:Item12 2021-07-31 04839893 dpl-frs:DistributionCosts dpl-frs:Item12 2020-08-01 2021-07-31 04839893 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2020-08-01 2021-07-31 04839893 1 2020-08-01 2021-07-31 04839893 frs-countries:EnglandWales 2020-08-01 2021-07-31
Registered number: 04839893
OM Estates Limited
Unaudited Financial Statements
For The Year Ended 31 July 2022
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 04839893
2022 2021
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 2,203 2,937
Investment Properties 5 3,375,050 2,980,000
3,377,253 2,982,937
CURRENT ASSETS
Debtors 6 10,191 -
Cash at bank and in hand 367,937 458,869
378,128 458,869
Creditors: Amounts Falling Due Within One Year 7 (269,127 ) (297,797 )
NET CURRENT ASSETS (LIABILITIES) 109,001 161,072
TOTAL ASSETS LESS CURRENT LIABILITIES 3,486,254 3,144,009
Creditors: Amounts Falling Due After More Than One Year 8 (1,020,274 ) (1,020,274 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (312,730 ) (312,869 )
NET ASSETS 2,153,250 1,810,866
CAPITAL AND RESERVES
Called up share capital 10 60 60
Revaluation reserve 11 1,078,604 1,078,604
Other reserves 265,000 -
Profit and Loss Account 809,586 732,202
SHAREHOLDERS' FUNDS 2,153,250 1,810,866
Page 1
Page 2
For the year ending 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Hiten Ganatra
Director
27/04/2023
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
OM Estates Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04839893 . The registered office is 5 Whittle Court, Knowlhill, Milton Keynes, MK5 8FT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Fixtures & Fittings 25% reducing balance
2.4. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
Page 3
Page 4
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.6. Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
2.7. Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.8. Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
3. Average Number of Employees
Average number of employees, including directors, during the year was as follows: NIL (2021: NIL)
- -
Page 4
Page 5
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Total
£ £ £
Cost or Valuation
As at 1 August 2021 3,911 8,350 12,261
As at 31 July 2022 3,911 8,350 12,261
Depreciation
As at 1 August 2021 3,416 5,908 9,324
Provided during the period 124 610 734
As at 31 July 2022 3,540 6,518 10,058
Net Book Value
As at 31 July 2022 371 1,832 2,203
As at 1 August 2021 495 2,442 2,937
5. Investment Property
2022
£
Fair Value
As at 1 August 2021 2,980,000
Additions 395,050
As at 31 July 2022 3,375,050
If investment property had been accounted for under historical cost accounting rules, the amounts would be:
2022 2021
£ £
Cost 1,731,309 1,336,259
Investment properties were valued on a fair value basis on 31 July 2022 by the director.
6. Debtors
2022 2021
£ £
Due within one year
Trade debtors 10,156 -
Prepayments and accrued income 35 -
10,191 -
Page 5
Page 6
7. Creditors: Amounts Falling Due Within One Year
2022 2021
£ £
Trade creditors 1,913 5,100
Other taxes and social security 20,367 19,292
Other creditors 244,663 273,405
Accruals and deferred income 2,184 -
269,127 297,797
8. Creditors: Amounts Falling Due After More Than One Year
2022 2021
£ £
Bank loans 1,020,274 1,020,274
1,020,274 1,020,274
9. Secured Creditors
The mortgages are secured against the personal guarantee of the director Mr H Ganatra. 
2022 2021
£ £
Bank loans and overdrafts 1,020,274 1,020,274
10. Share Capital
2022 2021
Allotted, Called up and fully paid 60 60
11. Reserves
Revaluation Reserve
£
As at 1 August 2021 1,078,604
As at 31 July 2022 1,078,604
Page 6
Page 7
12. Related Party Transactions
Directors Loan Account 
Directors Loan Account - these loans are free of interest and repayable on demand. 
The amount is included within creditors/debtors.
Amount due to/from the related party: 2022: £239,181 (2021: £1,136)
Visionary Finance Ltd
A company in which the director Mr H Ganatra is also director and shareholder. 
Loan account - The loan is free of interest and repayable on demand.
Amount due to the related party: 2022: £0 (2021: £265,000)
13. Ultimate Controlling Party
Mr H Ganatra is the ultimate controlling party by virtue of his beneficial ownership of 100% of the ordinary share capital of the company. 
Page 7