RI_Cruden_Limited - Accounts


Company Registration No. SC420778 (Scotland)
RI Cruden Limited
Unaudited financial statements
for the year ended 31 July 2022
Pages for filing with the registrar
RI Cruden Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 10
RI Cruden Limited
Statement of financial position
As at 31 July 2022
Page 1
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
3,834
7,667
Tangible assets
4
416,469
227,725
420,303
235,392
Current assets
Stocks
5
890,820
496,520
Debtors
6
799,473
750,092
Cash at bank and in hand
750,393
571,351
2,440,686
1,817,963
Creditors: amounts falling due within one year
7
(1,009,020)
(650,271)
Net current assets
1,431,666
1,167,692
Total assets less current liabilities
1,851,969
1,403,084
Creditors: amounts falling due after more than one year
8
(352,236)
(310,137)
Provisions for liabilities
9
(101,483)
(55,255)
Net assets
1,398,250
1,037,692
Capital and reserves
Called up share capital
10
2,000
2,000
Profit and loss reserves
1,396,250
1,035,692
Total equity
1,398,250
1,037,692
RI Cruden Limited
Statement of financial position (continued)
As at 31 July 2022
Page 2

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 April 2023 and are signed on its behalf by:
Callum Cruden
Rory Cruden
Director
Director
Donald Forsyth CA
Director
Company Registration No. SC420778 (Scotland)
RI Cruden Limited
Notes to the financial statements
For the year ended 31 July 2022
Page 3
1
Accounting policies
Company information

RI Cruden Limited is a private company limited by shares incorporated in Scotland. The registered office is Garden Lodge, 10 Loaneckheim, Kiltarlity, Beauly, Inverness-shire, IV4 7JQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill arising on acquisition of trade and assets represents the excess of the fair value of the consideration over the fair value of the identifiable assets and liabilities acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 3 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

RI Cruden Limited
Notes to the financial statements (continued)
For the year ended 31 July 2022
1
Accounting policies (continued)
Page 4

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% per annum reducing balance basis
Fixtures and fittings
20% per annum reducing balance basis
Motor vehicles
20% per annum reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

RI Cruden Limited
Notes to the financial statements (continued)
For the year ended 31 July 2022
1
Accounting policies (continued)
Page 5
Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and other creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

RI Cruden Limited
Notes to the financial statements (continued)
For the year ended 31 July 2022
1
Accounting policies (continued)
Page 6
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

RI Cruden Limited
Notes to the financial statements (continued)
For the year ended 31 July 2022
1
Accounting policies (continued)
Page 7
1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was: 33

2022
2021
Number
Number
Total
33
26
3
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2021 and 31 July 2022
11,500
Amortisation and impairment
At 1 August 2021
3,833
Amortisation charged for the year
3,833
At 31 July 2022
7,666
Carrying amount
At 31 July 2022
3,834
At 31 July 2021
7,667
RI Cruden Limited
Notes to the financial statements (continued)
For the year ended 31 July 2022
Page 8
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 August 2021
528,311
Additions
294,407
Disposals
(2,257)
At 31 July 2022
820,461
Depreciation and impairment
At 1 August 2021
300,586
Depreciation charged in the year
104,117
Eliminated in respect of disposals
(711)
At 31 July 2022
403,992
Carrying amount
At 31 July 2022
416,469
At 31 July 2021
227,725
5
Stocks
2022
2021
£
£
Work in progress
732,349
306,437
Raw materials and consumables
158,471
190,083
890,820
496,520
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
642,123
615,559
Other debtors
157,350
134,533
799,473
750,092
RI Cruden Limited
Notes to the financial statements (continued)
For the year ended 31 July 2022
Page 9
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
56,497
8,634
Trade creditors
484,530
245,496
Corporation tax
148,845
178,789
Other taxation and social security
27,824
5,174
Other creditors
291,324
212,178
1,009,020
650,271
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
171,403
241,366
Other creditors
180,833
68,771
352,236
310,137
9
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
101,483
55,255
10
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
2,000 Ordinary shares of £1 each
2,000
-
2,000
-
750 R shares of £1 each
-
750
-
750
750 I shares of £1 each
-
750
-
750
500 C shares of £1 each
-
500
-
500
2,000
2,000
2,000
2,000

On 7 July 2022 the existing R shares, I shares and C shares in issue were converted into 2,000 Ordinary shares of £1 each.

RI Cruden Limited
Notes to the financial statements (continued)
For the year ended 31 July 2022
Page 10
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
12,024
18,991
2022-07-312021-08-01false28 April 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityCallum CrudenIan CrudenRory CrudenD ForsythSC4207782021-08-012022-07-31SC4207782022-07-31SC4207782021-07-31SC420778core:NetGoodwill2022-07-31SC420778core:NetGoodwill2021-07-31SC420778core:OtherPropertyPlantEquipment2022-07-31SC420778core:OtherPropertyPlantEquipment2021-07-31SC420778core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-31SC420778core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-31SC420778core:Non-currentFinancialInstrumentscore:AfterOneYear2022-07-31SC420778core:Non-currentFinancialInstrumentscore:AfterOneYear2021-07-31SC420778core:CurrentFinancialInstruments2022-07-31SC420778core:CurrentFinancialInstruments2021-07-31SC420778core:Non-currentFinancialInstruments2022-07-31SC420778core:Non-currentFinancialInstruments2021-07-31SC420778core:ShareCapital2022-07-31SC420778core:ShareCapital2021-07-31SC420778core:RetainedEarningsAccumulatedLosses2022-07-31SC420778core:RetainedEarningsAccumulatedLosses2021-07-31SC420778core:ShareCapitalOrdinaryShares2022-07-31SC420778core:ShareCapitalOrdinaryShares2021-07-31SC420778bus:Director12021-08-012022-07-31SC420778bus:Director32021-08-012022-07-31SC420778bus:Director42021-08-012022-07-31SC420778core:Goodwill2021-08-012022-07-31SC420778core:PlantMachinery2021-08-012022-07-31SC420778core:FurnitureFittings2021-08-012022-07-31SC420778core:MotorVehicles2021-08-012022-07-31SC4207782020-08-012021-07-31SC420778core:NetGoodwill2021-07-31SC420778core:NetGoodwill2021-08-012022-07-31SC420778core:OtherPropertyPlantEquipment2021-07-31SC420778core:OtherPropertyPlantEquipment2021-08-012022-07-31SC420778core:WithinOneYear2022-07-31SC420778core:WithinOneYear2021-07-31SC420778bus:PrivateLimitedCompanyLtd2021-08-012022-07-31SC420778bus:SmallCompaniesRegimeForAccounts2021-08-012022-07-31SC420778bus:FRS1022021-08-012022-07-31SC420778bus:AuditExemptWithAccountantsReport2021-08-012022-07-31SC420778bus:Director22021-08-012022-07-31SC420778bus:FullAccounts2021-08-012022-07-31xbrli:purexbrli:sharesiso4217:GBP