PINK_CHINCHILLA_LIMITED - Accounts


Company registration number 10305223 (England and Wales)
PINK CHINCHILLA LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
PAGES FOR FILING WITH REGISTRAR
PINK CHINCHILLA LIMITED
COMPANY INFORMATION
Directors
Ingenious Media Director Limited
Mr D G Tanner
Secretary
FLB Company Secretarial Services Limited
Company number
10305223
Registered office
250 Wharfedale Road
Winnersh Triangle
Wokingham
Berkshire
RG41 5TP
Auditor
Shipleys LLP
10 Orange Street
Haymarket
London
WC2H 7DQ
PINK CHINCHILLA LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
PINK CHINCHILLA LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2022
31 July 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
6
4,831
4,830
Current assets
Stocks
1,726,136
1,152,628
Debtors
7
2,300,127
564,861
Cash at bank and in hand
97,511
471,063
4,123,774
2,188,552
Creditors: amounts falling due within one year
8
(2,047,362)
(37,191)
Net current assets
2,076,412
2,151,361
Net assets
2,081,243
2,156,191
Capital and reserves
Called up share capital
9
25,081
25,081
Share premium account
10
2,501,643
2,501,643
Profit and loss reserves
11
(445,481)
(370,533)
Total equity
2,081,243
2,156,191

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 April 2023 and are signed on its behalf by:
Ingenious Media Director Limited
Director
Company Registration No. 10305223
PINK CHINCHILLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
- 2 -
1
Accounting policies
Company information

Pink Chinchilla Limited is a private company limited by shares incorporated in England and Wales. The registered office is 250 Wharfedale Road, Winnersh Triangle, Wokingham, Berkshire, RG41 5TP.

 

The principal activity of the Company is to conduct a film and television development and production business.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

We draw attention to the current UK economic outlook over the coming months. The directors have

considered the cash balance held by the company, and the projected administrative and other costs for the

forthcoming 12 months from the date of signing of the financial statements, and consider there to be adequate

resources in place. On this basis, the company is considered to be a going concern.

1.3
Turnover

Turnover is derived from the development and/or production of film and/or television projects, and is stated net of value added tax. Turnover is recognised at the fair value of the right to consideration and is not recoginsed until there is certainty over the right to consideration. Turnover which has been recognised but not invoiced by the balance sheet date is included in debtors. Amounts invoiced in advance are included in deferred income.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Stocks

Stock and work in progress other than long term contracts, are stated at the lower of cost and net realisable value. Cost comprises contractual expenditure in respect of the film and/or television projects being developed and/or produced. Net realisable value is based on estimated selling price less all further costs to completion and all relevant marketing, selling and distribution costs.

PINK CHINCHILLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 3 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PINK CHINCHILLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.12

Loans

Non-derivative financial liabilities with fixed or determinable repayments that are not quoted in an active market are classified as loans. Loans are initially recognised at fair value of the consideration received plus directly related transaction costs. They are subsequently measured at amortised cost using the effective interest method. Arrangement fees and interest payable on financial liabilities that are classified as loans, are charged to the profit and loss account.

 

The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating the interest payable over the expected life of the liability. The effective interest rate is the rate that exactly discounts estimated future cashflows to the instrument's initial carrying amount. Calculation of the effective interest rate takes into account fees payable, that are an integral part of the instrument yield and transaction costs. All contractual terms of a financial instrument are considered when estimating future cash flows.

 

A financial liability is removed from the balance sheet when the obligation is discharged, or cancelled, or expires.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

PINK CHINCHILLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 5 -
3
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
2,000
2,000
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
5
Directors' remuneration
2022
2021
£
£
Remuneration paid to directors
5,898
10,352
6
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
4,831
4,830
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 August 2021
4,830
Additions
1
At 31 July 2022
4,831
Carrying amount
At 31 July 2022
4,831
At 31 July 2021
4,830
PINK CHINCHILLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 6 -
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
840,554
-
0
Other debtors
1,459,573
564,861
2,300,127
564,861
8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
40
-
0
Trade creditors
18,699
27,084
Other creditors
2,028,623
10,107
2,047,362
37,191

Contained within other creditors is a secured debt balance of £2,003,313 (2021: £nil)

 

Ingenious Media LLP holds fixed and floating charges dated 13 April 2022 covering all the property or undertaking of the company, the outstanding charge contains a negative pledge.

 

Anacott (Moth) Limited holds fixed and floating charges dated 13 April 2022 covering all the property or undertaking of the company, the outstanding charge contains a negative pledge.

 

Contained within other creditors is a balance of £4,771 (2021: £20,953 in other debtors) in relation to foreign exchange contracts held at fair value. During the year, £25,724 was charged (2021 £20,953 credit) to the profit and loss in respect of these.

 

9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 1p each
2,508,092
2,508,092
25,081
25,081
10
Share premium account
2022
2021
£
£
At the beginning and end of the year
2,501,643
2,501,643

The share premium reserve records the amount above the nominal value received for shares issued.

PINK CHINCHILLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 7 -
11
Profit and loss reserves
2022
2021
£
£
At the beginning of the year
(370,533)
(311,195)
Loss for the year
(74,948)
(59,338)
At the end of the year
(445,481)
(370,533)

The profit and loss Account represents the cumulative profits or losses, net of dividends paid and other adjustments

 

 

12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Terrence Bourne
Statutory Auditor:
Shipleys LLP
2022-07-312021-08-01false27 April 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedIngenious Media Director LimitedMr D G TannerFLB Company Secretarial Services Limited103052232021-08-012022-07-3110305223bus:Director12021-08-012022-07-3110305223bus:Director22021-08-012022-07-3110305223bus:CompanySecretary12021-08-012022-07-3110305223bus:RegisteredOffice2021-08-012022-07-31103052232022-07-31103052232021-07-3110305223core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3110305223core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3110305223core:CurrentFinancialInstruments2022-07-3110305223core:CurrentFinancialInstruments2021-07-3110305223core:ShareCapital2022-07-3110305223core:ShareCapital2021-07-3110305223core:SharePremium2022-07-3110305223core:SharePremium2021-07-3110305223core:RetainedEarningsAccumulatedLosses2022-07-3110305223core:RetainedEarningsAccumulatedLosses2021-07-3110305223core:RetainedEarningsAccumulatedLosses2021-07-3110305223core:RetainedEarningsAccumulatedLosses2020-07-31103052232020-08-012021-07-3110305223core:WithinOneYear2022-07-3110305223core:WithinOneYear2021-07-3110305223bus:PrivateLimitedCompanyLtd2021-08-012022-07-3110305223bus:SmallCompaniesRegimeForAccounts2021-08-012022-07-3110305223bus:FRS1022021-08-012022-07-3110305223bus:Audited2021-08-012022-07-3110305223bus:FullAccounts2021-08-012022-07-31xbrli:purexbrli:sharesiso4217:GBP