ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-07-312022-07-31true22021-08-01falsepaint spraying2falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08154446 2021-08-01 2022-07-31 08154446 2020-08-01 2021-07-31 08154446 2022-07-31 08154446 2021-07-31 08154446 c:Director1 2021-08-01 2022-07-31 08154446 c:Director2 2021-08-01 2022-07-31 08154446 d:Buildings d:ShortLeaseholdAssets 2021-08-01 2022-07-31 08154446 d:Buildings d:ShortLeaseholdAssets 2022-07-31 08154446 d:Buildings d:ShortLeaseholdAssets 2021-07-31 08154446 d:PlantMachinery 2021-08-01 2022-07-31 08154446 d:MotorVehicles 2021-08-01 2022-07-31 08154446 d:MotorVehicles 2022-07-31 08154446 d:MotorVehicles 2021-07-31 08154446 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 08154446 d:FurnitureFittings 2021-08-01 2022-07-31 08154446 d:FurnitureFittings 2022-07-31 08154446 d:FurnitureFittings 2021-07-31 08154446 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 08154446 d:OfficeEquipment 2021-08-01 2022-07-31 08154446 d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 08154446 d:CurrentFinancialInstruments 2022-07-31 08154446 d:CurrentFinancialInstruments 2021-07-31 08154446 d:Non-currentFinancialInstruments 2022-07-31 08154446 d:Non-currentFinancialInstruments 2021-07-31 08154446 d:CurrentFinancialInstruments d:WithinOneYear 2022-07-31 08154446 d:CurrentFinancialInstruments d:WithinOneYear 2021-07-31 08154446 d:Non-currentFinancialInstruments d:AfterOneYear 2022-07-31 08154446 d:Non-currentFinancialInstruments d:AfterOneYear 2021-07-31 08154446 d:ShareCapital 2022-07-31 08154446 d:ShareCapital 2021-07-31 08154446 d:RetainedEarningsAccumulatedLosses 2022-07-31 08154446 d:RetainedEarningsAccumulatedLosses 2021-07-31 08154446 c:FRS102 2021-08-01 2022-07-31 08154446 c:AuditExemptWithAccountantsReport 2021-08-01 2022-07-31 08154446 c:FullAccounts 2021-08-01 2022-07-31 08154446 c:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 08154446 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-08-01 2022-07-31 08154446 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-07-31 08154446 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-07-31 08154446 2 2021-08-01 2022-07-31 iso4217:GBP xbrli:pure

Registered number: 08154446










POLYPREP LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2022

 
POLYPREP LTD
 

CONTENTS



Page
Accountants' Report
 
 
1
Balance Sheet
 
 
2 - 3
Notes to the Financial Statements
 
 
4 - 9


 
POLYPREP LTD
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF POLYPREP LTD
FOR THE YEAR ENDED 31 JULY 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Polyprep Ltd for the year ended 31 July 2022 which comprise  the Balance Sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of Directors of Polyprep Ltd, as a body, in accordance with the terms of our engagement letter dated 2 November 2019Our work has been undertaken solely to prepare for your approval the financial statements of Polyprep Ltd  and state those matters that we have agreed to state to the Board of Directors of Polyprep Ltd, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Polyprep Ltd and its Board of Directors, as a body, for our work or for this report. 

It is your duty to ensure that Polyprep Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Polyprep Ltd. You consider that Polyprep Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Polyprep Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



MA Partners LLP
 
Chartered Accountants
  
7 The Close
Norwich
Norfolk
NR1 4DJ
27 April 2023
Page 1

 
POLYPREP LTD
REGISTERED NUMBER: 08154446

BALANCE SHEET
AS AT 31 JULY 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
161,912
141,207

  
161,912
141,207

Current assets
  

Stocks
  
3,786
3,605

Debtors: amounts falling due within one year
 5 
44,073
117,003

Cash at bank and in hand
  
172,608
90,916

  
220,467
211,524

Creditors: amounts falling due within one year
 6 
(65,698)
(72,728)

Net current assets
  
 
 
154,769
 
 
138,796

Total assets less current liabilities
  
316,681
280,003

Creditors: amounts falling due after more than one year
 7 
(41,909)
(54,255)

Provisions for liabilities
  

Deferred tax
  
(37,483)
(20,191)

  
 
 
(37,483)
 
 
(20,191)

Net assets
  
237,289
205,557


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
237,189
205,457

  
237,289
205,557


Page 2

 
POLYPREP LTD
REGISTERED NUMBER: 08154446
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 April 2023.




Mr S Knight
Mrs H Knight
Director
Director

The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
POLYPREP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

1.


General information

The company is a private company incorporated in the United Kingdom and limited by shares. It is registered in England and Wales. The address of its registered office is 7 The Close, Norwich, Norfolk, NR1 4DJ.  The company's trading address is North Lopham.
The company's principal activity is that of paint spraying. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
POLYPREP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. 

Page 5

 
POLYPREP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a straight line and reducing balance basis.

Depreciation is provided on the following basis:

Short-term leasehold property
-
20%
Straight line basis
Plant and machinery
-
20%
Reducing balance
Motor vehicles
-
20%
Reducing balance
Fixtures and fittings
-
20%
Reducing balance
Office equipment
-
20%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
POLYPREP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

2.Accounting policies (continued)

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 2).


4.


Tangible fixed assets





Leasehold Property Improvements
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 August 2021
16,005
105,024
161,950
282,979


Additions
-
65,102
9,290
74,392


Disposals
-
(15,450)
(471)
(15,921)



At 31 July 2022

16,005
154,676
170,769
341,450



Depreciation


At 1 August 2021
6,791
35,625
99,356
141,772


Charge for the year on owned assets
2,304
24,428
14,322
41,054


Disposals
-
(3,090)
(198)
(3,288)



At 31 July 2022

9,095
56,963
113,480
179,538



Net book value



At 31 July 2022
6,910
97,713
57,289
161,912



At 31 July 2021
9,214
69,399
62,594
141,207

Page 7

 
POLYPREP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

5.


Debtors

2022
2021
£
£


Trade debtors
41,471
115,625

Prepayments and accrued income
2,602
1,378

44,073
117,003



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
11,886
10,494

Trade creditors
4,240
8,522

Other taxation and social security
30,332
36,748

Other creditors
16,803
14,452

Accruals and deferred income
2,437
2,512

65,698
72,728



7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
41,909
54,255

41,909
54,255


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2022
2021
£
£


Repayable by instalments
1,245
4,946

1,245
4,946

.

Page 8

 
POLYPREP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

8.


Prior year adjustment

A prior year adjustment was made in relation to the disclosure of the loan repayable later than five years. There was no adjustment made to the retained earnings at the end of the prior year as a result of this amendment.


9.


Related party transactions

As at 1 August 2021, the balance on the directors' loan account was £14,452 owing to the directors by the company.  During the year the directors introduced funds into the company totalling £73,586 and withdrew monies totalling £71,235.  As at 31 July 2022, the balance on the directors' loan account was £16,803 owing by the company to the directors as included within other creditors in note 6 above.
                                                                                                                                                                           Interest at a rate of 2.0%, totalling £2 (2021 a rate of 2.25% totalling £278), was charged on the overdrawn balance in the period and the loan is repayable on demand.

 
Page 9