SPARTIATE_FILMS_LIMITED - Accounts


Company registration number 09363194 (England and Wales)
SPARTIATE FILMS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
PAGES FOR FILING WITH REGISTRAR
SPARTIATE FILMS LIMITED
COMPANY INFORMATION
Directors
Mr C M Hees
Ingenious Media Director Limited
Secretary
FLB Company Secretarial Services Limited
Company number
09363194
Registered office
250 Wharfedale Road
Winnersh Triangle
Wokingham
Berkshire
RG41 5TP
Auditor
Shipleys LLP
10 Orange Street
Haymarket
London
WC2H 7DQ
SPARTIATE FILMS LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
SPARTIATE FILMS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2022
31 July 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
5
13
13
Current assets
Stocks
-
0
6,377,545
Debtors
6
926,491
386,403
Cash at bank and in hand
2,782,406
1,829,688
3,708,897
8,593,636
Creditors: amounts falling due within one year
7
(472,430)
(5,595,092)
Net current assets
3,236,467
2,998,544
Net assets
3,236,480
2,998,557
Capital and reserves
Called up share capital
8
37,288
37,288
Share premium account
9
3,841,468
3,841,468
Profit and loss reserves
10
(642,276)
(880,199)
Total equity
3,236,480
2,998,557

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 April 2023 and are signed on its behalf by:
Ingenious Media Director Limited
Director
Company Registration No. 09363194
SPARTIATE FILMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
- 2 -
1
Accounting policies
Company information

Spartiate Films Limited is a private company limited by shares incorporated in England and Wales. The registered office is 250 Wharfedale Road, Winnersh Triangle, Wokingham, Berkshire, RG41 5TP.

 

The principal activity of the Company is to conduct a film and television development and production business.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historic cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

We draw attention to the current UK economic outlook over the coming months. The directors have considered the cash balance held by the company, and the projected administrative and other costs for the forthcoming 12 months from the date of signing of the financial statements, and consider there to be adequate resources in place. On this basis, the company is considered to be a going concern.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Stocks

Stock and work in progress other than long term contracts, are stated at the lower of cost and net realisable

value. Cost comprises contractual expenditure in respect of the film and/or television projects being developed

and/or produced. Net realisable value is based on estimated selling price less all further costs to completion

and all relevant marketing, selling and distribution costs.

SPARTIATE FILMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 3 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SPARTIATE FILMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
2,000
2,000
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
SPARTIATE FILMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 5 -
5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
13
13
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
783,423
237,619
Other debtors
143,068
148,784
926,491
386,403

Contained within other debtors is a balance of £nil (2021: £80,753) in relation to foreign exchange contracts held at fair value. During the year, £80,753 was charged to the profit and loss (2021: £60,926 credited) in respect of these.

7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
208,640
34,551
Taxation and social security
176,814
231,603
Other creditors
86,976
5,328,938
472,430
5,595,092

Contained within other creditors is a secured debt balance of £nil (2021: £5,257,329)

 

Maurice Media LTD holds fixed and floating charges dated 7 October 2020 covering all the property or undertaking of the company, the outstanding charge contains a negative pledge.

 

Ingenious Project Finance Limited holds fixed and floating charges dated 7 October 2020. The outstanding charge contains a negative pledge.

8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 1p each
3,728,754
3,728,754
37,288
37,288
SPARTIATE FILMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 6 -
9
Share premium account
2022
2021
£
£
At the beginning and end of the year
3,841,468
3,841,468

The share premium reserve records the amount above the nominal value received for shares issued.

10
Profit and loss reserves
2022
2021
£
£
At the beginning of the year
(880,199)
(877,303)
Profit/(loss) for the year
237,923
(2,896)
At the end of the year
(642,276)
(880,199)

The profit and loss account represents the cumulative profits or losses, net of dividends paid and other adjustments.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Terrence Bourne
Statutory Auditor:
Shipleys LLP
12
Events after the reporting date

On 28 March 2023, the company cancelled and extinguished 2,300,341 Ordinary shares of £0.01 and paying out a total of £2,299,996 in respect thereof.

 

On 28 March 2023, the company reduced the share premium account from £3,841,468 to £1,564,130.

2022-07-312021-08-01false27 April 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedMr C M HeesIngenious Media Director LimitedFLB Company Secretarial Services Limited093631942021-08-012022-07-3109363194bus:Director12021-08-012022-07-3109363194bus:Director22021-08-012022-07-3109363194bus:CompanySecretary12021-08-012022-07-3109363194bus:RegisteredOffice2021-08-012022-07-31093631942022-07-31093631942021-07-3109363194core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3109363194core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3109363194core:CurrentFinancialInstruments2022-07-3109363194core:CurrentFinancialInstruments2021-07-3109363194core:ShareCapital2022-07-3109363194core:ShareCapital2021-07-3109363194core:SharePremium2022-07-3109363194core:SharePremium2021-07-3109363194core:RetainedEarningsAccumulatedLosses2022-07-3109363194core:RetainedEarningsAccumulatedLosses2021-07-3109363194core:RetainedEarningsAccumulatedLosses2021-07-3109363194core:RetainedEarningsAccumulatedLosses2020-07-31093631942020-08-012021-07-3109363194core:WithinOneYear2022-07-3109363194core:WithinOneYear2021-07-3109363194bus:PrivateLimitedCompanyLtd2021-08-012022-07-3109363194bus:SmallCompaniesRegimeForAccounts2021-08-012022-07-3109363194bus:FRS1022021-08-012022-07-3109363194bus:Audited2021-08-012022-07-3109363194bus:FullAccounts2021-08-012022-07-31xbrli:purexbrli:sharesiso4217:GBP