Virtual Headquarters Ltd - Period Ending 2022-12-31

Virtual Headquarters Ltd - Period Ending 2022-12-31


Virtual Headquarters Ltd 09556484 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is that of virtual office services Digita Accounts Production Advanced 6.30.9574.0 true 09556484 2022-01-01 2022-12-31 09556484 2022-12-31 09556484 bus:OrdinaryShareClass1 2022-12-31 09556484 core:CurrentFinancialInstruments 2022-12-31 09556484 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 09556484 core:OtherResidualIntangibleAssets 2022-12-31 09556484 core:FurnitureFittingsToolsEquipment 2022-12-31 09556484 bus:SmallEntities 2022-01-01 2022-12-31 09556484 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 09556484 bus:FullAccounts 2022-01-01 2022-12-31 09556484 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 09556484 bus:RegisteredOffice 2022-01-01 2022-12-31 09556484 bus:CompanySecretary1 2022-01-01 2022-12-31 09556484 bus:Director1 2022-01-01 2022-12-31 09556484 bus:Director2 2022-01-01 2022-12-31 09556484 bus:Director3 2022-01-01 2022-12-31 09556484 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 09556484 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 09556484 core:IntangibleAssetsOtherThanGoodwill 2022-01-01 2022-12-31 09556484 core:OtherResidualIntangibleAssets 2022-01-01 2022-12-31 09556484 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 09556484 core:OfficeEquipment 2022-01-01 2022-12-31 09556484 countries:EnglandWales 2022-01-01 2022-12-31 09556484 2021-12-31 09556484 core:OtherResidualIntangibleAssets 2021-12-31 09556484 core:FurnitureFittingsToolsEquipment 2021-12-31 09556484 2021-01-01 2021-12-31 09556484 2021-12-31 09556484 bus:OrdinaryShareClass1 2021-12-31 09556484 core:CurrentFinancialInstruments 2021-12-31 09556484 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 09556484 core:OtherResidualIntangibleAssets 2021-12-31 09556484 core:FurnitureFittingsToolsEquipment 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09556484

Virtual Headquarters Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

Virtual Headquarters Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Virtual Headquarters Ltd

Company Information

Directors

K Hart

F Dixon

R J Douglas

Company secretary

S M James

Registered office

GMSM Accounting Limited
4, The Stable Block Courtyard
Abbots Leigh
Bristol
BS8 3RA

Accountants

GMSM Accounting Limited
Chartered Certified Accountants
4 The Stable Block
Leigh Court Business Centre
Abbots Leigh
Bristol
BS8 3RA

 

Virtual Headquarters Ltd

(Registration number: 09556484)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

25,028

19,809

Tangible assets

5

6,310

5,624

 

31,338

25,433

Current assets

 

Debtors

6

105,877

36,993

Cash at bank and in hand

 

83,889

229,802

 

189,766

266,795

Creditors: Amounts falling due within one year

7

(210,793)

(147,731)

Net current (liabilities)/assets

 

(21,027)

119,064

Net assets

 

10,311

144,497

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

10,211

144,397

Shareholders' funds

 

10,311

144,497

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 26 April 2023 and signed on its behalf by:
 

.........................................
K Hart
Director

 

Virtual Headquarters Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
GMSM Accounting Limited
4, The Stable Block Courtyard
Abbots Leigh
Bristol
BS8 3RA
England and Wales

These financial statements were authorised for issue by the Board on 26 April 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Virtual Headquarters Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% straight line basis

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website development

33.3% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Virtual Headquarters Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2021 - 9).

 

Virtual Headquarters Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 January 2022

42,753

42,753

Additions acquired separately

16,423

16,423

Disposals

(15,595)

(15,595)

At 31 December 2022

43,581

43,581

Amortisation

At 1 January 2022

22,944

22,944

Amortisation charge

11,204

11,204

Amortisation eliminated on disposals

(15,595)

(15,595)

At 31 December 2022

18,553

18,553

Carrying amount

At 31 December 2022

25,028

25,028

At 31 December 2021

19,809

19,809

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2022

11,481

11,481

Additions

5,172

5,172

At 31 December 2022

16,653

16,653

Depreciation

At 1 January 2022

5,857

5,857

Charge for the year

4,486

4,486

At 31 December 2022

10,343

10,343

Carrying amount

At 31 December 2022

6,310

6,310

At 31 December 2021

5,624

5,624

 

Virtual Headquarters Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

6

Debtors

Current

Note

2022
£

2021
£

Trade debtors

 

34,272

16,707

Amounts owed by related parties

37,218

60

Prepayments

 

4,973

3,704

Other debtors

 

29,414

16,522

   

105,877

36,993

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Trade creditors

 

32,340

31,209

Amounts owed to group undertakings and undertakings in which the company has a participating interest

32,718

-

Taxation and social security

 

104,746

103,633

Accruals and deferred income

 

40,000

11,675

Other creditors

 

989

1,214

 

210,793

147,731

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100