MCMANUS_&_SCOTT_HOLYTOWN_ - Accounts


Company Registration No. SC486012 (Scotland)
MCMANUS & SCOTT HOLYTOWN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
PAGES FOR FILING WITH REGISTRAR
MCMANUS & SCOTT HOLYTOWN LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
MCMANUS & SCOTT HOLYTOWN LIMITED
BALANCE SHEET
AS AT
31 JULY 2022
31 July 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
20,250
24,300
Tangible assets
5
34,991
36,435
55,241
60,735
Current assets
Stocks
4,200
3,508
Debtors
6
60,435
39,707
Cash at bank and in hand
160,780
142,637
225,415
185,852
Creditors: amounts falling due within one year
7
(112,864)
(121,210)
Net current assets
112,551
64,642
Total assets less current liabilities
167,792
125,377
Creditors: amounts falling due after more than one year
8
(28,332)
(39,368)
Net assets
139,460
86,009
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
139,360
85,909
Total equity
139,460
86,009

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MCMANUS & SCOTT HOLYTOWN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2022
31 July 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 April 2023 and are signed on its behalf by:
Mrs L Scott
Mr J McManus
Director
Director
Company Registration No. SC486012
MCMANUS & SCOTT HOLYTOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
- 3 -
1
Accounting policies
Company information

McManus & Scott Holytown Limited is a private company limited by shares incorporated in Scotland. The registered office is Kings Park House, Laurelhill Business Park, Stirling, Stirlingshire, United Kingdom, FK7 9JQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover consists of the sales value in the period for the supply of services and goods to third parties.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MCMANUS & SCOTT HOLYTOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 4 -
1.7
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
9
9
MCMANUS & SCOTT HOLYTOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 5 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2021 and 31 July 2022
40,500
Amortisation and impairment
At 1 August 2021
16,200
Amortisation charged for the year
4,050
At 31 July 2022
20,250
Carrying amount
At 31 July 2022
20,250
At 31 July 2021
24,300
5
Tangible fixed assets
Plant and equipment
£
Cost
At 1 August 2021
287,753
Additions
10,219
At 31 July 2022
297,972
Depreciation and impairment
At 1 August 2021
251,318
Depreciation charged in the year
11,663
At 31 July 2022
262,981
Carrying amount
At 31 July 2022
34,991
At 31 July 2021
36,435
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
42,541
38,619
Other debtors
17,120
-
0
Prepayments and accrued income
774
1,088
60,435
39,707
MCMANUS & SCOTT HOLYTOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 6 -
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
10,000
10,000
Obligations under finance leases
1,677
1,925
Corporation tax
69,217
56,653
Other taxation and social security
-
0
(858)
Deferred income
-
0
5,000
Other creditors
9,732
25,561
Accruals and deferred income
22,238
22,929
112,864
121,210
8
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
28,332
38,333
Obligations under finance leases
-
0
1,035
28,332
39,368
9
Related party transactions

At the balance sheet date Ms L Scott owed the company £6,078 (2021 - £10,133).

 

At the balance sheet date Mr J McManus owed the company £6,346 (2021- £11,163).

 

The loans were cleared within nine months of the year end.

2022-07-312021-08-01false26 April 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMrs L ScottMr J McManusSC4860122021-08-012022-07-31SC4860122022-07-31SC4860122021-07-31SC486012core:NetGoodwill2022-07-31SC486012core:NetGoodwill2021-07-31SC486012core:PlantMachinery2022-07-31SC486012core:PlantMachinery2021-07-31SC486012core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-31SC486012core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-31SC486012core:Non-currentFinancialInstrumentscore:AfterOneYear2022-07-31SC486012core:Non-currentFinancialInstrumentscore:AfterOneYear2021-07-31SC486012core:CurrentFinancialInstruments2022-07-31SC486012core:CurrentFinancialInstruments2021-07-31SC486012core:Non-currentFinancialInstruments2022-07-31SC486012core:Non-currentFinancialInstruments2021-07-31SC486012core:ShareCapital2022-07-31SC486012core:ShareCapital2021-07-31SC486012core:RetainedEarningsAccumulatedLosses2022-07-31SC486012core:RetainedEarningsAccumulatedLosses2021-07-31SC486012bus:Director12021-08-012022-07-31SC486012bus:Director22021-08-012022-07-31SC486012core:Goodwill2021-08-012022-07-31SC486012core:PlantMachinery2021-08-012022-07-31SC4860122020-08-012021-07-31SC486012core:NetGoodwill2021-07-31SC486012core:NetGoodwill2021-08-012022-07-31SC486012core:PlantMachinery2021-07-31SC486012bus:PrivateLimitedCompanyLtd2021-08-012022-07-31SC486012bus:SmallCompaniesRegimeForAccounts2021-08-012022-07-31SC486012bus:FRS1022021-08-012022-07-31SC486012bus:AuditExemptWithAccountantsReport2021-08-012022-07-31SC486012bus:FullAccounts2021-08-012022-07-31xbrli:purexbrli:sharesiso4217:GBP