Worcester Developments Limited - Period Ending 2022-07-31

Worcester Developments Limited - Period Ending 2022-07-31


Worcester Developments Limited 09130963 false 2021-08-01 2022-07-31 2022-07-31 The principal activity of the company is the development of building projects. Digita Accounts Production Advanced 6.30.9574.0 true true false false 09130963 2021-08-01 2022-07-31 09130963 2022-07-31 09130963 core:CurrentFinancialInstruments 2022-07-31 09130963 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 09130963 bus:SmallEntities 2021-08-01 2022-07-31 09130963 bus:AuditExemptWithAccountantsReport 2021-08-01 2022-07-31 09130963 bus:FullAccounts 2021-08-01 2022-07-31 09130963 bus:SmallCompaniesRegimeForAccounts 2021-08-01 2022-07-31 09130963 bus:RegisteredOffice 2021-08-01 2022-07-31 09130963 bus:CompanySecretaryDirector1 2021-08-01 2022-07-31 09130963 bus:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 09130963 core:OtherRelatedParties 2021-08-01 2022-07-31 09130963 core:Subsidiary1 2021-08-01 2022-07-31 09130963 core:Subsidiary1 1 2021-08-01 2022-07-31 09130963 countries:EnglandWales 2021-08-01 2022-07-31 09130963 2020-08-01 2021-07-31 09130963 2021-07-31 09130963 core:CurrentFinancialInstruments 2021-07-31 09130963 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 09130963 core:Subsidiary1 1 2020-08-01 2021-07-31 iso4217:GBP xbrli:pure

Registration number: 09130963

Prepared for the registrar

Worcester Developments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2022

 

Worcester Developments Limited

(Registration number: 09130963)
Balance Sheet as at 31 July 2022

Note

2022
£

2021
£

Fixed assets

 

Investment property

4

10,000

-

Investments

5

2

2

 

10,002

2

Current assets

 

Stocks

-

2,651,725

Debtors

6

2,718,656

1,489

Cash at bank and in hand

 

7,061

114,123

 

2,725,717

2,767,337

Creditors: Amounts falling due within one year

7

(84,415)

(55,736)

Net current assets

 

2,641,302

2,711,601

Net assets

 

2,651,304

2,711,603

Capital and reserves

 

Called up share capital

688

688

Share premium reserve

2,499,382

2,499,382

Capital redemption reserve

30

30

Profit and loss account

151,204

211,503

Shareholders' funds

 

2,651,304

2,711,603

For the financial year ending 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 26 April 2023 and signed on its behalf by:
 


J D Pearson
Company secretary and director

 

Worcester Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Stables
Ballards Drive
Upper Colwall
Malvern
WR13 6PP

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's current forecasts and projections, together with the facilities available to the company, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

Worcester Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Worcester Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
 

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 2).

 

4

Investment properties

£

Additions

10,000

There has been no valuation of investment property by an independent valuer.

 

5

Investments

2022
£

2021
£

Investments in subsidiaries

2

2

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2022

2021

Subsidiary undertakings

St Martins Gate Lowesmoor Limited

The Stables
Ballards Drive
Upper Colwall
Malvern
WR13 6PP

Ordinary

100%

100%

 

Worcester Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

 

6

Debtors

Note

2022
 £

2021
 £

Amounts owed by related parties

9

2,490,000

-

Other debtors

 

228,656

1,489

   

2,718,656

1,489

 

7

Creditors

Note

2022
 £

2021
 £

Due within one year

 

Loans and borrowings

8

15

2

Amounts due to related parties

9

82,000

-

Accrued expenses

 

2,400

55,734

 

84,415

55,736

 

8

Loans and borrowings

Note

2022
£

2021
£

Current loans and borrowings

Other borrowings

9

15

2

 

9

Related party transactions

Summary of transactions with other related parties

At 31 July 2022 the company owed £15 (2021: £2) to a director. No interest was paid on this balance and there are no fixed terms for repayment.

At 31 July 2022 the company owed £82,000 (2021: £nil) to Alpha Stanway Finance Limited, a company under common control. No interest was paid on this balance and there are no fixed terms for repayment.

At 31 July 2022 the company was owed £2,490,000 (2021: £nil) by St Martins Gate Lowesmoor Limited, its wholly owned subsidiary. No interest was paid on this balance and there are no fixed terms for repayment.