Landform_Maintenance_Ltd - Accounts


Company Registration No. 03868600 (England and Wales)
Landform Maintenance Ltd
Unaudited financial statements
for the year ended 31 July 2022
Pages for filing with the Registrar
Landform Maintenance Ltd
Contents
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
Landform Maintenance Ltd
Statement of financial position
As at 31 July 2022
31 July 2022
Page 1
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
454,690
366,053
Current assets
Debtors
4
272,904
185,235
Cash at bank and in hand
668,682
456,602
941,586
641,837
Creditors: amounts falling due within one year
5
(425,259)
(190,358)
Net current assets
516,327
451,479
Total assets less current liabilities
971,017
817,532
Creditors: amounts falling due after more than one year
6
(73,656)
(99,863)
Net assets
897,361
717,669
Capital and reserves
Called up share capital
7
49
49
Other reserves
51
51
Profit and loss reserves
897,261
717,569
Total equity
897,361
717,669
Landform Maintenance Ltd
Statement of financial position (continued)
As at 31 July 2022
31 July 2022
Page 2

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 24 April 2023
Mark Gregory
Director
Company Registration No. 03868600
Landform Maintenance Ltd
Statement of changes in equity
For the year ended 31 July 2022
Page 3
Share capital
Other reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 August 2020
49
51
552,254
552,354
Year ended 31 July 2021:
Profit and total comprehensive income for the year
-
-
165,315
165,315
Balance at 31 July 2021
49
51
717,569
717,669
Year ended 31 July 2022:
Profit and total comprehensive income for the year
-
-
179,692
179,692
Balance at 31 July 2022
49
51
897,261
897,361
Landform Maintenance Ltd
Notes to the financial statements
For the year ended 31 July 2022
Page 4
1
Accounting policies
Company information

Landform Maintenance Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Nursery, Bagshot Road, Chobham, Woking, Surrey, GU24 8DB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention the principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
33.3% on cost
Plant and machinery
20% on cost
Computer equipment
33.3% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Landform Maintenance Ltd
Notes to the financial statements (continued)
For the year ended 31 July 2022
1
Accounting policies (continued)
Page 5
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Landform Maintenance Ltd
Notes to the financial statements (continued)
For the year ended 31 July 2022
1
Accounting policies (continued)
Page 6
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
26
23
Landform Maintenance Ltd
Notes to the financial statements (continued)
For the year ended 31 July 2022
Page 7
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 August 2021
15,839
1,175,212
1,191,051
Additions
-
0
269,196
269,196
Disposals
-
0
(97,780)
(97,780)
At 31 July 2022
15,839
1,346,628
1,362,467
Depreciation and impairment
At 1 August 2021
15,839
809,159
824,998
Depreciation charged in the year
-
0
173,413
173,413
Eliminated in respect of disposals
-
0
(90,634)
(90,634)
At 31 July 2022
15,839
891,938
907,777
Carrying amount
At 31 July 2022
-
0
454,690
454,690
At 31 July 2021
-
0
366,053
366,053

Included within plant and machinery above are assets with carrying value of £276,294 (2021 - £316,799) held under hire purchase agreements. The agreements are secured upon the relevant assets, and are shown within other creditors as £101,878 due within 1 year (2021 - £85,495) and £73,656 due in greater than 1 year (2021 - £99,863).

4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
196,424
166,122
Other debtors
76,480
19,113
272,904
185,235
Landform Maintenance Ltd
Notes to the financial statements (continued)
For the year ended 31 July 2022
Page 8
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
36,156
31,982
Corporation tax
6,894
2,100
Other taxation and social security
16,858
436
Other creditors
365,351
155,840
425,259
190,358
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
73,656
99,863
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
49
49
49
49
8
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
9,698
15,517
9
Directors' transactions

At the year end Mark Gregory was owed £286 by the company (2021: £286).

2022-07-312021-08-01false25 April 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMark Gregory038686002021-08-012022-07-31038686002022-07-31038686002021-07-3103868600core:LandBuildings2022-07-3103868600core:OtherPropertyPlantEquipment2022-07-3103868600core:LandBuildings2021-07-3103868600core:OtherPropertyPlantEquipment2021-07-3103868600core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3103868600core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3103868600core:Non-currentFinancialInstrumentscore:AfterOneYear2022-07-3103868600core:Non-currentFinancialInstrumentscore:AfterOneYear2021-07-3103868600core:CurrentFinancialInstruments2022-07-3103868600core:CurrentFinancialInstruments2021-07-3103868600core:ShareCapital2022-07-3103868600core:ShareCapital2021-07-3103868600core:OtherMiscellaneousReserve2022-07-3103868600core:OtherMiscellaneousReserve2021-07-3103868600core:RetainedEarningsAccumulatedLosses2022-07-3103868600core:RetainedEarningsAccumulatedLosses2021-07-3103868600core:ShareCapital2020-07-3103868600core:OtherMiscellaneousReserve2020-07-3103868600core:RetainedEarningsAccumulatedLosses2020-07-31038686002020-07-3103868600bus:Director12021-08-012022-07-3103868600core:RetainedEarningsAccumulatedLosses2020-08-012021-07-31038686002020-08-012021-07-3103868600core:RetainedEarningsAccumulatedLosses2021-08-012022-07-3103868600core:LandBuildingscore:OwnedOrFreeholdAssets2021-08-012022-07-3103868600core:PlantMachinery2021-08-012022-07-3103868600core:ComputerEquipment2021-08-012022-07-3103868600core:MotorVehicles2021-08-012022-07-3103868600core:LandBuildings2021-07-3103868600core:OtherPropertyPlantEquipment2021-07-31038686002021-07-3103868600core:LandBuildings2021-08-012022-07-3103868600core:OtherPropertyPlantEquipment2021-08-012022-07-3103868600core:WithinOneYear2022-07-3103868600core:WithinOneYear2021-07-3103868600core:Non-currentFinancialInstruments2022-07-3103868600core:Non-currentFinancialInstruments2021-07-3103868600bus:PrivateLimitedCompanyLtd2021-08-012022-07-3103868600bus:SmallCompaniesRegimeForAccounts2021-08-012022-07-3103868600bus:FRS1022021-08-012022-07-3103868600bus:AuditExemptWithAccountantsReport2021-08-012022-07-3103868600bus:FullAccounts2021-08-012022-07-31xbrli:purexbrli:sharesiso4217:GBP