BSDR 20111 Limited - Accounts


2021-12-01 2022-11-30 false Capium Accounts Production 1.1 07736183 bus:FullAccounts 2021-12-01 2022-11-30 07736183 bus:FRS102 2021-12-01 2022-11-30 07736183 bus:AuditExemptWithAccountantsReport 2021-12-01 2022-11-30 07736183 bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 07736183 bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 07736183 2021-12-01 2022-11-30 07736183 2022-11-30 07736183 bus:RegisteredOffice 2021-12-01 2022-11-30 07736183 core:WithinOneYear 2022-11-30 07736183 core:AfterOneYear 2022-11-30 07736183 bus:Director1 2021-12-01 2022-11-30 07736183 bus:Director1 2022-11-30 07736183 bus:Director1 2020-12-01 2021-11-30 07736183 2020-12-01 07736183 bus:CompanySecretary1 2021-12-01 2022-11-30 07736183 bus:LeadAgentIfApplicable 2021-12-01 2022-11-30 07736183 2020-12-01 2021-11-30 07736183 2021-11-30 07736183 core:WithinOneYear 2021-11-30 07736183 core:AfterOneYear 2021-11-30 07736183 bus:EntityAccountantsOrAuditors 2020-12-01 2021-11-30 07736183 bus:OrdinaryShareClass1 2021-12-01 2022-11-30 07736183 bus:OrdinaryShareClass1 2022-11-30 07736183 bus:OrdinaryShareClass1 2020-12-01 2021-11-30 07736183 bus:OrdinaryShareClass1 2021-11-30 07736183 core:FurnitureFittings 2021-12-01 2022-11-30 07736183 core:FurnitureFittings 2022-11-30 07736183 core:FurnitureFittings 2021-11-30 07736183 core:InvestmentProperties 2021-12-01 2022-11-30 07736183 core:InvestmentProperties 2022-11-30 07736183 core:InvestmentProperties 2021-11-30 07736183 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2022-11-30 07736183 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2021-11-30 07736183 core:CostValuation core:Non-currentFinancialInstruments 2022-11-30 07736183 core:CostValuation core:Non-currentFinancialInstruments 2021-11-30 07736183 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2022-11-30 07736183 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2022-11-30 07736183 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2022-11-30 07736183 core:Non-currentFinancialInstruments 2022-11-30 07736183 core:Non-currentFinancialInstruments 2021-11-30 07736183 core:ShareCapital 2022-11-30 07736183 core:ShareCapital 2021-11-30 07736183 core:RetainedEarningsAccumulatedLosses 2022-11-30 07736183 core:RetainedEarningsAccumulatedLosses 2021-11-30 07736183 dpl:Item1 2021-12-01 07736183 dpl:Item1 2022-11-30 07736183 dpl:Item1 2020-12-01 07736183 dpl:Item1 2021-11-30 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 07736183
England and Wales

 

 

 

BSDR 20111 LIMITED


Unaudited Financial Statements
 


Period of accounts

Start date: 01 December 2021

End date: 30 November 2022
 
 
Notes
 
2022
£
  2021
£
Fixed assets      
Tangible fixed assets 3 920,000    867,660 
Investments 4 800,000    800,000 
1,720,000    1,667,660 
Current assets      
Debtors 5 2,535,283    1,700,402 
Cash at bank and in hand 1,109,830    1,150,664 
3,645,113    2,851,066 
Creditors: amount falling due within one year 6 (633,766)   (502,837)
Net current assets 3,011,347    2,348,229 
 
Total assets less current liabilities 4,731,347    4,015,889 
Provisions for liabilities 7 (13,085)  
Net assets 4,718,262    4,015,889 
 

Capital and reserves
     
Called up share capital 8 10,000    10,000 
Profit and loss account 4,708,262    4,005,889 
Shareholder's funds 4,718,262    4,015,889 
 


For the year ended 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of Part 15 of the Companies Act 2006. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the director on 25 April 2023 and were signed by:


--------------------------------
Paul Wiggins
Director
1
General Information
BSDR 20111 Limited is a private company, limited by shares, registered in England and Wales, registration number 07736183, registration address 2 Barton Lane, Abingdon Science Park, Abingdon, Oxfordshire, OX14 3NB.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company's activities. Turnover is shown as sales net of value added tax, returns, rebates and discounts.

The company recognises revenue when:

the amount of revenue can be reliably measured;

it is probable that future economic benefits will flow to the entity;

and specific criteria have been met for each of the company's activities.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Dividends
Proposed dividends are only included as liabilities in the statement of financial position when their payment has been approved by the shareholders prior to the statement of financial position date.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Fixtures and Fittings 3 Years Straight Line
Investment properties
Investment properties are properties held to earn rentals and/or for capital appreciation.
Investment properties should be recognised initially at cost and subsequently investment properties are measured at fair value. Gains and losses arising from changes in the fair value of investment properties are included in profit or loss in the period in which they arise.
Fixed asset investments
Fixed asset investments are stated at cost less provision for any permanent diminution in value.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees


Average number of employees during the year was 0 (2021 : 0).
3.

Tangible fixed assets

Cost or valuation Fixtures and Fittings   Investment properties   Total
  £   £   £
At 01 December 2021 2,373    867,660    870,033 
Additions    
Disposals    
Revaluations   52,340    52,340 
At 30 November 2022 2,373    920,000    922,373 
Depreciation
At 01 December 2021 2,373      2,373 
Charge for year    
On disposals    
At 30 November 2022 2,373      2,373 
Net book values
Closing balance as at 30 November 2022   920,000    920,000 
Opening balance as at 01 December 2021   867,660    867,660 


4.

Investments

Cost Investments in group undertakings   Total
  £   £
At 01 December 2021 800,000    800,000 
Additions  
Transfer to/from Tangible fixed assets  
Disposals  
At 30 November 2022 800,000    800,000 

5.

Debtors: amounts falling due within one year

2022
£
  2021
£
Prepayments & Accrued Income 4,420    13,253 
Other Debtors 2,530,606    1,687,149 
VAT 257   
2,535,283    1,700,402 

6.

Creditors: amount falling due within one year

2022
£
  2021
£
Corporation Tax 67,583    63,509 
Accrued Expenses 14,100    3,571 
Other Creditors (1)  
Shareholder Loans 69,558    49,968 
Directors' Current Accounts 482,526    385,789 
633,766    502,837 

7.

Provisions for liabilities

2022
£
  2021
£
Charged to Profit & Loss 13,085   
13,085   

8.

Share Capital

Allotted, called up and fully paid
2022
£
  2021
£
10,000 Class A shares of £1.00 each 10,000    10,000 
10,000    10,000 

9.

Summary of transactions with wholly owned subsidiary

The company has taken advantage of the exemption available per paragraph 33.1A of FRS 102 whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary of the group.
2