P.J._LABOUR_SERVICES_LIMI - Accounts


Company registration number 03229168 (England and Wales)
P.J. LABOUR SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
PAGES FOR FILING WITH REGISTRAR
P.J. LABOUR SERVICES LIMITED
COMPANY INFORMATION
Director
P J Harris
Company number
03229168
Registered office
5 Technology Park
Colindeep Lane
London
United Kingdom
NW9 6BX
Accountants
Grunberg & Co Limited
5 Technology Park
Colindeep Lane
Colindale
London
United Kingdom
NW9 6BX
P.J. LABOUR SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
P.J. LABOUR SERVICES LIMITED
BALANCE SHEET
AS AT
31 JULY 2022
31 July 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,608,630
3,940,522
Current assets
Stocks
308,768
113,634
Debtors
4
1,495,467
1,081,307
Cash at bank and in hand
3,542
3,737
1,807,777
1,198,678
Creditors: amounts falling due within one year
5
(2,050,269)
(1,104,236)
Net current (liabilities)/assets
(242,492)
94,442
Total assets less current liabilities
4,366,138
4,034,964
Creditors: amounts falling due after more than one year
6
(2,489,762)
(2,477,211)
Provisions for liabilities
(639,600)
(273,562)
Net assets
1,236,776
1,284,191
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,236,676
1,284,091
Total equity
1,236,776
1,284,191

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

P.J. LABOUR SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2022
31 July 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 24 April 2023 and are signed on its behalf by:
P J Harris
Director
Company Registration No. 03229168
P.J. LABOUR SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
- 3 -
1
Accounting policies
Company information

P.J. Labour Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Technology Park, Colindeep Lane, London, United Kingdom, NW9 6BX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents net invoiced sales of goods and services, excluding value added tax.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
Straight line over 25 years
Plant and machinery
25% on reducing balance
Computer equipment
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

P.J. LABOUR SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

P.J. LABOUR SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

P.J. LABOUR SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 6 -
1.11
Leases

Leases are classified as hire purchase contracts or finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under hire and purchase contracts or finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.12
Government grants

The company recognises government grants received relating to the Coronavirus Job Retention Scheme on an accruals basis. The grants are recognised in the Income Statement over the period in which the company recognises the related costs for which the grant is intended to compensate. The company recognised the retail, hospitality and leisure grant fund on receivable basis.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
4
P.J. LABOUR SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 7 -
3
Tangible fixed assets
Improvements to property
Plant and machinery
Computer equipment
Total
£
£
£
£
Cost
At 1 August 2021
56,796
7,735,372
26,515
7,818,683
Additions
-
0
1,912,505
-
0
1,912,505
Disposals
-
0
(372,459)
-
0
(372,459)
At 31 July 2022
56,796
9,275,418
26,515
9,358,729
Depreciation and impairment
At 1 August 2021
13,631
3,840,827
23,703
3,878,161
Depreciation charged in the year
2,272
908,008
703
910,983
Eliminated in respect of disposals
-
0
(39,045)
-
0
(39,045)
At 31 July 2022
15,903
4,709,790
24,406
4,750,099
Carrying amount
At 31 July 2022
40,893
4,565,628
2,109
4,608,630
At 31 July 2021
43,165
3,894,545
2,812
3,940,522
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,397,070
959,132
Other debtors
98,397
122,175
1,495,467
1,081,307
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
34,878
99,145
Obligations under finance leases
7
701,144
465,373
Other borrowings
56,164
26,033
Trade creditors
1,172,659
423,200
Corporation tax
-
0
31,037
Other taxation and social security
44,880
4,741
Other creditors
15,044
14,207
Accruals and deferred income
25,500
40,500
2,050,269
1,104,236
P.J. LABOUR SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 8 -
6
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
30,746
47,465
Obligations under finance leases
7
1,431,139
1,280,296
Other borrowings
1,027,877
1,149,450
2,489,762
2,477,211
Amounts included above which fall due after five years are as follows:
Payable by instalments
-
7,723
7
Finance lease obligations
2022
2021
Future minimum lease payments due under finance leases:
£
£
Within one year
813,136
540,973
In two to five years
1,608,282
1,464,719
2,421,418
2,005,692
Less: future finance charges
(289,135)
(260,023)
2,132,283
1,745,669

 

8
Secured debts

The bank overdraft of £25,131 which is secured by a mortgage debenture representing a fixed and floating charge over all the assets of the company and a personal guarantee given by the directors.

 

The hire purchase and finance lease agreements of £2,132,283 which are secured on the assets ascertaining to each agreement.

9
Related party transactions

Amounts owed to related companies, relates to entities in which the director has a material interest or control. These amounts are interest free and repayable on demand.

2022-07-312021-08-01falseCCH SoftwareCCH Accounts Production 2023.100The principal activity of the company continued to be that of the provision of building services to the construction industry and the hire and trading of plant and machinery.
P J HarrisJ A Harris
032291682021-08-012022-07-3103229168bus:Director12021-08-012022-07-3103229168bus:Director22021-08-012022-07-3103229168bus:RegisteredOffice2021-08-012022-07-31032291682022-07-31032291682021-07-3103229168core:LeaseholdImprovements2022-07-3103229168core:PlantMachinery2022-07-3103229168core:ComputerEquipment2022-07-3103229168core:LeaseholdImprovements2021-07-3103229168core:PlantMachinery2021-07-3103229168core:ComputerEquipment2021-07-3103229168core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3103229168core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3103229168core:Non-currentFinancialInstrumentscore:AfterOneYear2022-07-3103229168core:Non-currentFinancialInstrumentscore:AfterOneYear2021-07-3103229168core:CurrentFinancialInstruments2022-07-3103229168core:CurrentFinancialInstruments2021-07-3103229168core:Non-currentFinancialInstruments2022-07-3103229168core:Non-currentFinancialInstruments2021-07-3103229168core:ShareCapital2022-07-3103229168core:ShareCapital2021-07-3103229168core:RetainedEarningsAccumulatedLosses2022-07-3103229168core:RetainedEarningsAccumulatedLosses2021-07-3103229168core:LeaseholdImprovements2021-08-012022-07-3103229168core:PlantMachinery2021-08-012022-07-3103229168core:ComputerEquipment2021-08-012022-07-31032291682020-08-012021-07-3103229168core:LeaseholdImprovements2021-07-3103229168core:PlantMachinery2021-07-3103229168core:ComputerEquipment2021-07-31032291682021-07-3103229168core:WithinOneYear2022-07-3103229168core:WithinOneYear2021-07-3103229168core:BetweenTwoFiveYears2022-07-3103229168core:BetweenTwoFiveYears2021-07-3103229168bus:PrivateLimitedCompanyLtd2021-08-012022-07-3103229168bus:SmallCompaniesRegimeForAccounts2021-08-012022-07-3103229168bus:FRS1022021-08-012022-07-3103229168bus:AuditExempt-NoAccountantsReport2021-08-012022-07-3103229168bus:FullAccounts2021-08-012022-07-31xbrli:purexbrli:sharesiso4217:GBP